Edgar Filing: THERMO FISHER SCIENTIFIC INC.

tmoq208.htm

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

____________________________________________________

FORM 10-Q

(mark one)

x	Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the Quarter Ended June 28, 2008

o	Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Commission File Number 1-8002

THERMO FISHER SCIENTIFIC INC.

(Exact name of Registrant as specified in its charter)

Delaware	04-2209186
(State of incorporation or organization)	(I.R.S. Employer Identification No.)

81 Wyman Street
Waltham, Massachusetts	02451
(Address of principal executive offices)	(Zip Code)

Registrant’s telephone number, including area code: (781) 622-1000

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months and (2) has been subject to such filing requirements for the past 90 days. Yes x No o

Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer x Accelerated filer o Non-accelerated filer o Smaller reporting company o

Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x

Indicate the number of shares outstanding of each of the issuer’s classes of Common Stock, as of the latest practicable date.

	Class		Outstanding at June 28, 2008
	Common Stock, $1.00 par value		419,013,598

PART I — FINANCIAL INFORMATION

Item 1 . Financial Statements

THERMO FISHER SCIENTIFIC INC.

Consolidated Balance Sheet

(Unaudited)

	June 28,		December 31,
(In millions)	2008		2007

Assets
Current Assets:
Cash and cash equivalents	$	1,006.9	$	625.1
Short-term investments, at quoted market value (amortized cost of $13.4 and $13.6)		13.5		14.1
Accounts receivable, less allowances of $48.3 and $49.5		1,599.1		1,450.0
Inventories:
Raw materials		348.4		316.5
Work in process		117.8		118.4
Finished goods		797.9		735.0
Deferred tax assets		167.9		195.8
Other current assets		248.0		210.4

		4,299.5		3,665.3

Property, Plant and Equipment, at Cost		1,851.6		1,716.5
Less: Accumulated depreciation and amortization		547.1		449.1

		1,304.5		1,267.4

Acquisition-related Intangible Assets, net of Accumulated Amortization of $1,187.5 and $877.8		6,950.2		7,157.8

Other Assets		408.5		403.7

Goodwill		8,718.3		8,713.2

	$	21,681.0	$	21,207.4

THERMO FISHER SCIENTIFIC INC.

Consolidated Balance Sheet (continued)

(Unaudited)

	June 28,			December 31,
(In millions except share amounts)	2008			2007

Liabilities and Shareholders’ Equity
Current Liabilities:
Short-term obligations and current maturities of long-term obligations	$	145.3		$	149.3
Accounts payable		653.0			676.9
Accrued payroll and employee benefits		265.3			295.1
Accrued income taxes		82.5			64.2
Deferred revenue		156.4			128.5
Other accrued expenses		577.6			587.6

		1,880.1			1,901.6

Deferred Income Taxes		2,200.0			2,279.9

Other Long-term Liabilities		486.4			491.7

Long-term Obligations		2,044.5			2,045.9

Shareholders’ Equity:
Preferred stock, $100 par value, 50,000 shares authorized; none issued
Common stock, $1 par value, 1,200,000,000 shares authorized; 445,326,568 and 439,340,851 shares issued		445.3			439.3
Capital in excess of par value		12,386.5			12,283.4
Retained earnings		3,017.0			2,534.5
Treasury stock at cost, 26,312,970 and 24,102,880 shares		(1,282.1	)		(1,157.3	)
Accumulated other comprehensive items		503.3			388.4

		15,070.0			14,488.3

	$	21,681.0		$	21,207.4

The accompanying notes are an integral part of these consolidated financial statements.

THERMO FISHER SCIENTIFIC INC.

Consolidated Statement of Income

(Unaudited)

	Three Months Ended
	June 28,			June 30,
(In millions except per share amounts)	2008			2007

Revenues	$	2,709.6		$	2,385.9

Costs and Operating Expenses:
Cost of revenues		1,621.5			1,449.3
Selling, general and administrative expenses		698.9			626.6
Research and development expenses		64.4			58.7
Restructuring and other costs (income), net		(5.4	)		8.3

		2,379.4			2,142.9

Operating Income		330.2			243.0
Other Expense, Net		(22.7	)		(20.7	)

Income from Continuing Operations Before Provision for Income Taxes		307.5			222.3
Provision for Income Taxes		(61.2	)		(34.4	)

Income from Continuing Operations		246.3			187.9
Gain (Loss) on Disposal of Discontinued Operations (includes income tax provision of $1.9 and $1.8)		3.2			(24.0	)

Net Income	$	249.5		$	163.9

Earnings per Share from Continuing Operations
Basic	$	.59		$	.44

Diluted	$	.56		$	.42

Earnings per Share
Basic	$	.60		$	.39

Diluted	$	.57		$	.37

Weighted Average Shares
Basic		418.0			424.0

Diluted		437.2			446.5

The accompanying notes are an integral part of these consolidated financial statements.

THERMO FISHER SCIENTIFIC INC.

Consolidated Statement of Income

(Unaudited)

	Six Months Ended
	June 28,			June 30,
(In millions except per share amounts)	2008			2007

Revenues	$	5,263.6		$	4,724.1

Costs and Operating Expenses:
Cost of revenues		3,157.1			2,907.6
Selling, general and administrative expenses		1,360.0			1,246.9
Research and development expenses		126.4			118.5
Restructuring and other costs (income), net		(0.5	)		15.7

		4,643.0			4,288.7

Operating Income		620.6			435.4
Other Expense, Net		(35.5	)		(47.4	)

Income from Continuing Operations Before Provision for Income Taxes		585.1			388.0
Provision for Income Taxes		(105.4	)		(61.3	)

Income from Continuing Operations		479.7			326.7
Income from Discontinued Operations (net of income tax provision of $0.1 in 2007)		—			0.1
Gain (Loss) on Disposal of Discontinued Operations (includes income tax provision of $1.9 and $1.8)		2.8			(24.0	)

Net Income	$	482.5		$	302.8

Earnings per Share from Continuing Operations
Basic	$	1.15		$	.77

Diluted	$	1.10		$	.74

Earnings per Share
Basic	$	1.15		$	.72

Diluted	$	1.10		$	.68

Weighted Average Shares
Basic		417.8			422.0

Diluted		436.7			443.8

The accompanying notes are an integral part of these consolidated financial statements.

THERMO FISHER SCIENTIFIC INC.

Consolidated Statement of Cash Flows

(Unaudited)

	Six Months Ended
	June 28,			June 30,
(In millions)	2008			2007

Operating Activities
Net income	$	482.5		$	302.8
Income from discontinued operations		—			(0.1	)
(Gain) Loss on disposal of discontinued operations		(2.8	)		24.0

Income from continuing operations		479.7			326.7

Adjustments to reconcile income from continuing operations to net cash provided by operating activities:
Depreciation and amortization		398.6			372.4
Change in deferred income taxes		(60.1	)		(10.3	)
Noncash equity compensation		27.7			26.1
Noncash charges for sale of inventories revalued at the date of acquisition		0.4			47.6
Tax benefits from exercised stock options		(12.2	)		(17.0	)
Other noncash expenses, net		6.4			18.8
Changes in assets and liabilities, excluding the effects of acquisitions and dispositions:
Accounts receivable		(101.3	)		(41.7	)
Inventories		(64.1	)		(57.8	)
Other assets		(20.3	)		(25.6	)
Accounts payable		(36.9	)		(17.2	)
Other liabilities		(19.1	)		(60.7	)
Contributions to retirement plans		(8.5	)		(4.9	)

Net cash provided by continuing operations		590.3			556.4
Net cash used in discontinued operations		(0.8	)		(2.3	)

Net cash provided by operating activities		589.5			554.1

Investing Activities
Acquisitions, net of cash acquired		(43.0	)		(39.1	)
Refund of acquisition purchase price		—			4.6
Proceeds from sale of business		3.5			—
Proceeds from sale of available-for-sale investments		0.6			1.7
Purchases of available-for-sale investments		(0.1	)		(1.8	)
Purchases of property, plant and equipment		(109.3	)		(71.8	)
Proceeds from sale of property, plant and equipment		5.5			14.1
Collection of notes receivable		—			48.2
Increase in other assets		(5.2	)		(18.3	)

Net cash used in continuing operations		(148.0	)		(62.4	)
Net cash provided by discontinued operations		0.4			28.8

Net cash used in investing activities	$	(147.6	)	$	(33.6	)

THERMO FISHER SCIENTIFIC INC.

Consolidated Statement of Cash Flows (continued)

(Unaudited)

	Six Months Ended
	June 28,			June 30,
(In millions)	2008			2007

Financing Activities
Decrease in short-term notes payable	$	(13.4	)	$	(452.5	)
Purchases of company common stock		(102.0	)		—
Net proceeds from issuance of company common stock		49.1			223.6
Tax benefits from exercised stock options		12.2			17.0
Redemption and repayment of long-term obligations		(2.2	)		(8.7	)

Net cash used in financing activities		(56.3	)		(220.6	)

Exchange Rate Effect on Cash of Continuing Operations		(3.8	)		(16.1	)

Increase in Cash and Cash Equivalents		381.8			283.8
Cash and Cash Equivalents at Beginning of Period		625.1			667.4

Cash and Cash Equivalents at End of Period	$	1,006.9		$	951.2

Supplemental Cash Flow Information
Fair value of assets of acquired businesses	$	53.7		$	39.8
Cash paid for acquired businesses		(31.5	)		(30.8	)

Liabilities assumed of acquired businesses	$	22.2		$	9.0

Conversion of subordinated convertible debentures	$	—		$	0.4

Issuance of restricted stock	$	21.3		$	0.2

Issuance of stock upon vesting of restricted stock units	$	19.3		$	16.1

The accompanying notes are an integral part of these consolidated financial statements.

THERMO FISHER SCIENTIFIC INC.

Notes to Consolidated Financial Statements

(Unaudited)

General

The interim consolidated financial statements presented herein have been prepared by Thermo Fisher Scientific Inc. (the company or Thermo Fisher), are unaudited and, in the opinion of management, reflect all adjustments of a normal recurring nature necessary for a fair statement of the financial position at June 28, 2008, the results of operations for the three- and six-month periods ended June 28, 2008, and June 30, 2007, and the cash flows for the three- and six-month periods ended June 28, 2008, and June 30, 2007. Interim results are not necessarily indicative of results for a full year.

The consolidated balance sheet presented as of December 31, 2007, has been derived from the audited consolidated financial statements as of that date. The consolidated financial statements and notes are presented as permitted by Form 10-Q and do not contain all of the information that is included in the annual financial statements and notes of the company. The consolidated financial statements and notes included in this report should be read in conjunction with the financial statements and notes included in the company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2007, filed with the Securities and Exchange Commission (SEC).

2.	Acquisitions

In the first six months of 2008, the Analytical Technologies segment acquired the intellectual property of an immunohistochemistry control slide business and an India-based manufacturer and distributor of analytical instruments serving the life sciences and environmental industries. The Laboratory Products and Services segment acquired a European-based distributor of laboratory instrumentation, equipment and consumables. Aggregate consideration was $32 million cash plus $8 million of assumed debt, and up to $4 million of additional future payments based on the achievement of specified milestones and operating results. The company also paid purchase price obligations, transaction costs and post-closing purchase price adjustments aggregating $11 million in the first six months of 2008, for several acquisitions completed prior to 2008.

The company’s acquisitions have historically been made at prices above the fair value of the acquired assets, resulting in goodwill, due to expectations of synergies of combining the businesses. These synergies include elimination of duplicative facilities, functions and staffing; use of the company’s existing infrastructure such as sales force, distribution channels and customer relations to expand sales of the acquired businesses’ products; and use of the infrastructure of the acquired businesses to cost effectively expand sales of company products.

Acquisitions have been accounted for using the purchase method of accounting, and the acquired companies’ results have been included in the accompanying financial statements from their respective dates of acquisition. Allocation of the purchase price for acquisitions was based on estimates of the fair value of the net assets acquired and, for acquisitions completed within the past year, is subject to adjustment upon finalization of the purchase price allocation. The company is not aware of any information that indicates the final purchase price allocations will differ materially from the preliminary estimates.

THERMO FISHER SCIENTIFIC INC.

2.	Acquisitions (continued)

The components of the preliminary purchase price allocation for 2008 acquisitions are as follows:

(In millions)	Total

Purchase Price:
Cash Paid Including Transaction Costs	$	32.4
Debt Assumed		7.7
Cash Acquired		(0.9	)

	$	39.2

Allocation:
Current assets	$	19.1
Property, plant and equipment		6.1
Customer relationships		8.1
Product technology		3.3
Tradenames and other		6.3
Goodwill		10.6
Other assets		0.2
Liabilities assumed		(14.5	)

	$	39.2

The company’s results for 2007 or 2008 would not have been materially different from its reported results had the company’s 2007 and 2008 acquisitions occurred at the beginning of 2007.

The company has undertaken restructuring activities at acquired businesses. These activities, which were accounted for in accordance with Emerging Issues Task Force (EITF) Issue No. 95-3, “Recognition of Liabilities in Connection with a Purchase Business Combination,” have primarily included reductions in staffing levels and the abandonment of excess facilities. In connection with these restructuring activities, as part of the cost of acquisitions, the company established reserves, primarily for severance and excess facilities. In accordance with EITF Issue No. 95-3, the company finalizes its restructuring plans no later than one year from the respective dates of the acquisitions. Upon finalization of restructuring plans or settlement of obligations for less than the expected amount, any excess reserves are reversed with a corresponding decrease in goodwill or other intangible assets when no goodwill exists. Accrued acquisition expenses are included in other accrued expenses in the accompanying balance sheet. No accrued acquisition expenses have been established for 2008 acquisitions.

The changes in accrued acquisition expenses for acquisitions completed prior to 2008 are as follows:

(In millions)	Severance			Abandonment of Excess Facilities			Other			Total

Balance at December 31, 2007	$	3.6		$	5.5		$	0.4		$	9.5
Reserves established		0.1			0.4			—			0.5
Payments		(0.4	)		(1.4	)		(0.1	)		(1.9	)
Decrease recorded as a reduction in goodwill		(1.4	)		(0.6	)		(0.2	)		(2.2	)
Currency translation		—			(0.1	)		—			(0.1	)

Balance at June 28, 2008	$	1.9		$	3.8		$	0.1		$	5.8

THERMO FISHER SCIENTIFIC INC.

2.	Acquisitions (continued)

The remaining amounts accrued for pre-2008 acquisitions include severance and facility obligations for various facility consolidations, primarily related to the company’s merger with Fisher Scientific International Inc. in November 2006. The amounts captioned as “other” primarily represent employee relocation, contract termination and other exit costs. The severance and other costs are expected to be paid through 2009. The abandoned facilities costs are expected to be paid over the remaining terms of the leases through 2010.

3.	Business Segment Information

The company’s continuing operations fall into two business segments: Analytical Technologies and Laboratory Products and Services. During the first quarter of 2008, the company transferred management responsibility and the related financial reporting and monitoring for several small product lines between segments. The company has historically moved a product line between segments when a shift in strategic focus of either the product line or a segment more closely aligns the product line with a segment different than that in which it had previously been reported. Prior period segment information has been reclassified to reflect these transfers.

	Three Months Ended						Six Months Ended
	June 28,			June 30,			June 28,			June 30,
(In millions)	2008			2007			2008			2007

Revenues
Analytical Technologies	$	1,160.6		$	1,020.4		$	2,248.0		$	2,008.7
Laboratory Products and Services		1,656.4			1,449.7			3,224.8			2,883.2
Eliminations		(107.4	)		(84.2	)		(209.2	)		(167.8	)

Consolidated revenues	$	2,709.6		$	2,385.9		$	5,263.6		$	4,724.1

Operating Income
Analytical Technologies (a)	$	245.1		$	201.9		$	473.8		$	387.3
Laboratory Products and Services (a)		231.5			202.7			449.9			392.8

Subtotal reportable segments (a)		476.6			404.6			923.7			780.1

Cost of revenues charges		(0.2	)		(11.2	)		(0.8	)		(47.6	)
Restructuring and other income (costs), net		5.4			(8.3	)		0.5			(15.7	)
Amortization of acquisition-related intangible assets		(151.6	)		(142.1	)		(302.8	)		(281.4	)

Consolidated operating income		330.2			243.0			620.6			435.4
Other expense, net (b)		(22.7	)		(20.7	)		(35.5	)		(47.4	)

Income from continuing operations before provision for income taxes	$	307.5		$	222.3		$	585.1		$	388.0

Depreciation
Analytical Technologies	$	22.5		$	20.2		$	44.3		$	40.5
Laboratory Products and Services		25.7			24.8			51.5			50.5

Consolidated depreciation	$	48.2		$	45.0		$	95.8		$	91.0

(a)	Represents operating income before certain charges to cost of revenues; restructuring and other costs, net and amortization of acquisition-related intangibles.

(b)	The company does not allocate other income and expenses to its segments.

THERMO FISHER SCIENTIFIC INC.

4.	Other Expense, Net

The components of other expense, net, in the accompanying statement of income are as follows:

	Three Months Ended						Six Months Ended
	June 28,			June 30,			June 28,			June 30,
(In millions)	2008			2007			2008			2007

Interest Income	$	15.1		$	10.6		$	25.2		$	19.5
Interest Expense		(36.6	)		(33.2	)		(67.0	)		(70.4	)
Other Items, Net		(1.2	)		1.9			6.3			3.5

	$	(22.7	)	$	(20.7	)	$	(35.5	)	$	(47.4	)

5.	Earnings per Share

Basic and diluted earnings per share were calculated as follows:

	Three Months Ended					Six Months Ended
	June 28,		June 30,			June 28,		June 30,
(In millions except per share amounts)	2008		2007			2008		2007

Income from Continuing Operations	$	246.3	$	187.9		$	479.7	$	326.7
Income from Discontinued Operations		—		—			—		0.1
Gain (Loss) on Disposal of Discontinued Operations		3.2		(24.0	)		2.8		(24.0	)

Income Available to Common Shareholders	$	249.5	$	163.9		$	482.5	$	302.8

Basic Weighted Average Shares		418.0		424.0			417.8		422.0
Effect of:
Convertible debentures		15.5		13.7			15.1		12.7
Stock options, restricted stock awards and warrants		3.7		8.8			3.8		9.1

Diluted Weighted Average Shares		437.2		446.5			436.7		443.8

Basic Earnings per Share
Continuing operations	$	.59	$	.44		$	1.15	$	.77
Discontinued operations		.01		(.06	)		.01		(.06	)

	$	.60	$	.39		$	1.15	$	.72

Diluted Earnings per Share
Continuing operations	$	.56	$	.42		$	1.10	$	.74
Discontinued operations		.01		(.05	)		.01		(.05	)

	$	.57	$	.37		$	1.10	$	.68

Options to purchase 0.8 million, 5.8 million, 2.3 million and 5.8 million shares of common stock were not included in the computation of diluted earnings per share for the second quarter of 2008 and 2007 and the first six months of 2008 and 2007, respectively, because their effect would have been antidilutive.

THERMO FISHER SCIENTIFIC INC.

6.	Comprehensive Income

Comprehensive income combines net income and other comprehensive items. Other comprehensive items represent certain amounts that are reported as components of shareholders’ equity in the accompanying balance sheet, including currency translation adjustments; unrealized gains and losses, net of tax, on available-for-sale investments and hedging instruments; and pension and other postretirement benefit liability adjustments. During the second quarter of 2008 and 2007, the company had comprehensive income of $242 million and $168 million, respectively. During the first six months of 2008 and 2007, the company had comprehensive income of $597 million and $372 million, respectively.

7.	Stock-based Compensation Expense

The components of pre-tax stock-based compensation are as follows:

	Three Months Ended				Six Months Ended
	June 28,		June 30,		June 28,		June 30,
(In millions)	2008		2007		2008		2007

Stock Option Awards	$	9.3	$	8.3	$	16.0	$	17.6
Restricted Share/Unit Awards		7.4		4.0		11.7		8.5

Total Stock-based Compensation Expense	$	16.7	$	12.3	$	27.7	$	26.1

Stock-based compensation expense is included in the accompanying statement of income as follows:

	Three Months Ended				Six Months Ended
	June 28,		June 30,		June 28,		June 30,
(In millions)	2008		2007		2008		2007

Cost of Revenues	$	0.9	$	0.8	$	2.0	$	2.1
Selling, General and Administrative Expenses		15.3		10.9		24.9		22.9
Research and Development Expenses		0.5		0.6		0.8		1.1

Total Stock-based Compensation Expense	$	16.7	$	12.3	$	27.7	$	26.1

No stock-based compensation expense has been capitalized in inventories due to immateriality.

Unrecognized compensation cost related to unvested stock options and restricted stock totaled approximately $89 million and $32 million, respectively, as of June 28, 2008, and is expected to be recognized over weighted average periods of 2.9 years and 2.2 years, respectively.

During the first six months of 2008, the company made equity compensation grants to employees consisting of 387,000 restricted shares and options to purchase 4,156,000 shares.

THERMO FISHER SCIENTIFIC INC.

8.	Defined Benefit Pension Plans

Employees of a number of the company’s non-U.S. and certain U.S. subsidiaries participate in defined benefit pension plans covering substantially all full-time employees at those subsidiaries. Some of the plans are unfunded, as permitted under the plans and applicable laws. The company also has a postretirement healthcare program in which certain employees are eligible to participate. The costs of the healthcare program are funded on a self-insured and insured-premium basis. Net periodic benefit costs for the company’s pension plans include the following components:

	Three Months Ended						Six Months Ended
	June 28,			June 30,			June 28,			June 30,
(In millions)	2008			2007			2008			2007

Service Cost	$	3.4		$	4.1		$	7.7		$	8.2
Interest Cost on Benefit Obligation		14.3			14.0			28.8			27.9
Expected Return on Plan Assets		(15.9	)		(14.7	)		(31.7	)		(29.3	)
Amortization of Net Loss		0.4			0.9			0.8			1.8
Curtailment Gain		(18.5	)		—			(18.5	)		—
Special Termination Benefits		0.2			—			0.2			—

Net Periodic Benefit Cost (Income)	$	(16.1	)	$	4.3		$	(12.7	)	$	8.6

In April 2008, the company curtailed a defined benefit plan and, as a result, recorded a gain of $18.5 million.

Net periodic benefit costs for the company’s other postretirement benefit plans include the following components:

	Three Months Ended				Six Months Ended
	June 28,		June 30,		June 28,		June 30,
(In millions)	2008		2007		2008		2007

Service Cost	$	0.2	$	0.2	$	0.4	$	0.4
Interest Cost on Benefit Obligation		0.5		0.4		1.0		0.8

Net Periodic Benefit Cost	$	0.7	$	0.6	$	1.4	$	1.2

9.	Fair Value Measurements

On January 1, 2008, the company adopted SFAS No. 157 as it pertains to financial assets and liabilities. In accordance with the provisions of FASB Staff Position 157-2, the company elected to defer the adoption of SFAS No. 157 relating to the fair value of non-financial assets and liabilities. The company is currently evaluating the impact, if any, of applying SFAS No. 157 to its non-financial assets and liabilities.

The company uses the market approach technique to value its financial instruments and there were no changes in valuation techniques during the six months ended June 28, 2008. The company’s financial assets and liabilities are primarily comprised of investments in publicly traded securities, derivative contracts used to hedge the company’s currency risk, an interest rate swap, and other investments in unit trusts and insurance contracts held as assets to satisfy outstanding retirement liabilities.

THERMO FISHER SCIENTIFIC INC.

9.	Fair Value Measurements (continued)

SFAS No. 157 requires that assets and liabilities carried at fair value be classified and disclosed in one of the following three categories:

Level 1: Quoted market prices in active markets for identical assets or liabilities that the company has the ability to access.

Level 2: Observable market based inputs or unobservable inputs that are corroborated by market data such as quoted prices, interest rates, and yield curves.

Level 3: Inputs are unobservable data points that are not corroborated by market data.

The following table presents information about the company’s financial assets and liabilities measured at fair value on a recurring basis as of June 28, 2008:

Description	June 28, 2008		Quoted Prices in Active Markets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)

Assets
Cash equivalents	$	529.8	$	529.8	$	—	$	—
Investments in mutual funds, unit trusts and other similar instruments		33.7		33.7		—		—
Cash surrender value of life insurance		18.2		—		18.2		—
Auction rate securities		7.9		—		7.9		—
Interest rate swap		1.0		—		1.0		—
Marketable equity securities		2.7		2.7		—		—
Derivatives		0.9		—		0.9		—

Total Assets	$	594.2	$	566.2	$	28.0	$	—

Liabilities
Derivatives	$	0.7	$	—	$	0.7	$	—

Total Liabilities	$	0.7	$	—	$	0.7	$	—

THERMO FISHER SCIENTIFIC INC.

10.	Warranty Obligations

Product warranties are included in other accrued expenses in the accompanying balance sheet. The changes in the carrying amount of warranty obligations are as follows:

	Six Months Ended
	June 28,			June 30,
(In millions)	2008			2007

Beginning Balance	$	50.6		$	45.5
Provision charged to income		19.2			21.8
Usage		(19.5	)		(18.8	)
Acquisitions/divestitures		—			0.6
Adjustments to previously provided warranties, net		(0.9	)		—
Other, net (a)		1.8			1.1

Ending Balance	$	51.2		$	50.2

(a)	Primarily represents the effects of currency translation.

11.	Restructuring and Other Costs, Net

Restructuring costs in the first six months of 2008 primarily included charges for restructuring plans to consolidate facilities and streamline operations, offset by a gain from curtailing a pension plan.

During the second quarter of 2008, the company recorded net restructuring and other costs (income) by segment as follows:

(In millions)	Analytical Technologies		Laboratory Products and Services		Corporate			Total

Cost of Revenues	$	0.2	$	—	$	—		$	0.2
Restructuring and Other Costs, Net		11.8		0.6		(17.8	)		(5.4	)

	$	12.0	$	0.6	$	(17.8	)	$	(5.2	)

During the first six months of 2008, the company recorded net restructuring and other costs (income) by segment as follows:

(In millions)	Analytical Technologies		Laboratory Products and Services		Corporate			Total

Cost of Revenues	$	0.5	$	0.3	$	—		$	0.8
Restructuring and Other Costs, Net		14.1		1.4		(16.0	)		(0.5	)

	$	14.6	$	1.7	$	(16.0	)	$	0.3

THERMO FISHER SCIENTIFIC INC.

11.	Restructuring and Other Costs, Net (continued)

The components of net restructuring and other costs by segment are as follows:

Analytical Technologies

The Analytical Technologies segment recorded $12.0 million of net restructuring and other charges in the second quarter of 2008. The segment recorded charges to cost of revenues of $0.2 million, primarily for accelerated depreciation at facilities closing due to real estate consolidation, and $11.8 million of other costs, net. These other costs consisted of $3.6 million of cash costs, principally associated with facility consolidations and streamlining operations, including $1.8 million of severance for 93 employees primarily in manufacturing, research and development functions; $0.4 million of abandoned-facility costs, primarily for charges associated with facilities vacated in prior periods for costs that could not be recorded until incurred; and $1.4 million of other cash costs, primarily retention, relocation and moving expenses associated with facility consolidations. The segment also recorded a loss of $5.0 million associated with a litigation-related matter assumed as part of the merger with Fisher in 2006 and a loss of $3.0 million on the sale of a business, as well as non-cash costs of $0.2 million for asset write downs at abandoned facilities.

In the first quarter of 2008, this segment recorded $2.6 million of net restructuring and other charges. The segment recorded charges to cost of revenues of $0.3 million, primarily for accelerated depreciation at facilities closing due to real estate consolidation, and $2.3 million of other costs, net. These other costs consisted of $3.1 million of cash costs, principally associated with facility consolidations and streamlining our operations, including $1.2 million of severance for 51 employees primarily in manufacturing, sales and service functions; $1.2 million of abandoned-facility costs, primarily for charges associated with facilities vacated in prior periods for costs that could not be recorded until incurred; and $0.7 million of other cash costs, primarily contract termination costs and relocation expenses associated with facility consolidations. These costs were partially offset by $0.7 million of gains associated with the sale of businesses prior to 2008.

The principal restructuring actions in 2008 in the Analytical Technologies segment include consolidating bioprocess production operations into a new facility being built at a current site in Utah, as well as continuing the actions initiated prior to 2008 to cease manufacturing activities at plants in New Mexico, California and Denmark and transfer their operations to other sites.

Laboratory Products and Services

The Laboratory Products and Services segment recorded $0.6 million of net restructuring and other charges in the second quarter of 2008. The segment recorded $2.4 million of cash costs, which consisted of $2.0 million of severance for 176 employees primarily in manufacturing; $0.2 million of abandoned-facility costs; and $0.2 million of other cash costs. These cash costs were partially offset by a $1.8 million gain on the sale of real estate in Holland.

In the first quarter of 2008, this segment recorded $1.1 million of net restructuring and other charges. The segment recorded charges to cost of revenues of $0.3 million for the sale of inventories revalued at the date of acquisition; and $0.8 million of other costs, net, all of which were cash costs. These other costs consisted of $0.3 million of severance for 11 employees across all functions; $0.2 million of abandoned-facility costs; and $0.3 million of other cash costs, primarily relocation expenses.

The principal restructuring actions in 2008 in the Laboratory Products and Services segment include moving the manufacture of certain laboratory consumables products from existing facilities in California and New York to a new facility in Mexico, as well as continuing the move of a manufacturing site in France to Germany, which is a phased plan through mid-2009.

THERMO FISHER SCIENTIFIC INC.

11.	Restructuring and Other Costs, Net (continued)

Corporate

In April 2008, the company curtailed a defined benefit plan and, as a result, recorded a gain of $18.5 million.

The company recorded $0.7 million of restructuring and other charges at its corporate office in the second quarter of 2008, most of which were cash costs, primarily for severance.

In the first quarter of 2008, the company recorded $1.8 million of restructuring and other charges at its corporate office, all of which were cash costs, primarily for severance.

General

The following table summarizes the cash components of the company’s restructuring plans. The noncash components and other amounts reported as restructuring and other costs (income), net, in the accompanying 2008 statement of income have been summarized in the notes to the table. Accrued restructuring costs are included in other accrued expenses in the accompanying balance sheet.

(In millions)	Severance			Employee Retention (a)			Abandonment of Excess Facilities			Other			Total

Pre-2007 Restructuring Plans
Balance at December 31, 2007	$	1.8		$	—		$	3.6		$	0.6		$	6.0
Costs incurred in 2008 (b)		0.6			—			0.7			0.1			1.4
Reserves reversed		(0.1	)		—			—			—			(0.1	)
Payments		(1.1	)		—			(1.4	)		(0.1	)		(2.6	)
Currency translation		0.1			—			0.2			—			0.3

Balance at June 28, 2008	$	1.3		$	—		$	3.1		$	0.6		$	5.0

2007 Restructuring Plans
Balance at December 31, 2007	$	9.2		$	1.5		$	1.1		$	1.6		$	13.4
Costs incurred in 2008 (b)		2.4			0.9			1.3			0.9			5.5
Reserves reversed		(0.4	)		(0.4	)		(0.1	)		—			(0.9	)
Payments		(4.8	)		(1.3	)		(1.0	)		(1.5	)		(8.6	)
Currency translation		0.5			0.1			0.1			0.1			0.8

Balance at June 28, 2008	$	6.9		$	0.8		$	1.4		$	1.1		$	10.2

2008 Restructuring Plans
Costs incurred in 2008 (b)	$	4.8		$	0.1		$	0.2		$	1.1		$	6.2
Payments		(2.0	)		—			(0.2	)		(1.0	)		(3.2	)

Balance at June 28, 2008	$	2.8		$	0.1		$	—		$	0.1		$	3.0

(a)	Employee-retention costs are accrued ratably over the period through which employees must work to qualify for a payment.

(b)

Excludes non-cash items, including an $18.5 million gain on the curtailment of a pension plan in the U.S., a $5.0 million loss associated with a litigation-related matter assumed as part of the merger with Fisher in 2006, a $3.0 million loss related to the sale of a business, a $1.8 million gain on the sale of real estate and $0.3 million of other non-cash income, net.

The company expects to pay accrued restructuring costs as follows: severance, employee-retention obligations and other costs, primarily through 2009; and abandoned-facility payments, over lease terms expiring through 2013.

THERMO FISHER SCIENTIFIC INC.

12.	Litigation and Related Contingencies

On September 3, 2004, Applera Corporation, MDS Inc. and Applied Biosystems/MDS Scientific Instruments filed a lawsuit against the company in U.S. federal court. These plaintiffs allege that the company’s mass spectrometer systems, including its triple quadrupole and certain of its ion trap systems, infringe a patent of the plaintiffs. The plaintiffs seek damages, including treble damages for alleged willful infringement, attorneys’ fees, prejudgment interest and injunctive relief. In the opinion of management, an unfavorable outcome of this matter could have a material adverse effect on the company’s financial position as well as its results of operations and cash flows.

On December 8, 2004 and February 23, 2005, the company asserted in two lawsuits against a combination of Applera Corporation, MDS Inc. and Applied Biosystems/MDS Scientific Instruments that one or more of these parties infringe two patents of the company.

There are various other lawsuits and claims pending against the company involving product liability, contract, commercial and other issues. In view of the company’s financial condition and the accruals established for related matters, management does not believe that the ultimate liability, if any, related to these matters will have a material adverse effect on the company’s financial condition, results of operations or cash flows.

The company establishes a liability that is an estimate of amounts needed to pay damages in the future for events that have already occurred. The accrued liabilities are based on management’s judgment as to the probability of losses and, where applicable, actuarially determined estimates. The reserve estimates are adjusted as additional information becomes known or payments are made.

For product liability, workers compensation and other personal injury matters, the company accrues the most likely amount or at least the minimum of the range of probable loss when a range of probable loss can be estimated, including estimated defense costs. The company records estimated amounts due from insurers as an asset. Although the company believes that the amounts reserved and estimated recoveries are probable and appropriate based on available information, including actuarial studies of loss estimates, the process of estimating losses and insurance recoveries involves a considerable degree of judgment by management and the ultimate amounts could vary materially. For example, there are pending lawsuits with certain of Fisher’s insurers concerning which state’s laws should apply to the insurance policies and how such laws affect the policies. Should these actions resolve unfavorably, the estimated amount due from insurers of $69 million would require an adjustment that could be material to the company’s results of operations. Insurance contracts do not relieve the company of its primary obligation with respect to any losses incurred. The collectibility of amounts due from its insurers is subject to the solvency and willingness of the insurer to pay, as well as the legal sufficiency of the insurance claims. Management monitors the financial condition and ratings of its insurers on an ongoing basis.

The company is currently involved in various stages of investigation and remediation related to environmental matters, principally at businesses acquired in the merger with Fisher. The company cannot predict all potential costs related to environmental remediation matters and the possible impact on future operations given the uncertainties regarding the extent of the required cleanup, the complexity and interpretation of applicable laws and regulations, the varying costs of alternative cleanup methods and the extent of the company’s responsibility. Expenses for environmental remediation matters related to the costs of permit requirements and installing, operating and maintaining groundwater-treatment systems and other remedial activities related to historical environmental contamination at the company’s domestic and international facilities were not material in any period presented. The company’s liability for environmental matters associated with businesses acquired in the merger with Fisher was recorded at its fair value and as such, was discounted to its present value. The company records accruals for environmental remediation liabilities, based on current interpretations of environmental laws and regulations, when it is probable that a liability has been incurred and the amount of such liability can be reasonably estimated. The company calculates estimates based upon several factors, including reports prepared by environmental specialists and management’s knowledge of and experience with these environmental matters. The company includes in these estimates potential costs for investigation, remediation and operation and maintenance of cleanup sites.

THERMO FISHER SCIENTIFIC INC.

12.	Litigation and Related Contingencies (continued)

Management believes that its reserves for environmental matters are adequate for the remediation costs the company expects to incur. As a result, the company believes that the ultimate liability with respect to environmental remediation matters will not have a material adverse effect on the company’s financial position, results of operations or cash flows. However, the company may be subject to additional remedial or compliance costs due to future events, such as changes in existing laws and regulations, changes in agency direction or enforcement policies, developments in remediation technologies or changes in the conduct of the company’s operations, which could have a material adverse effect on the company’s financial position, results of operations or cash flows. Although these environmental remediation liabilities do not include third-party recoveries, the company may be able to bring indemnification claims against third parties for liabilities relating to certain sites.

13.	Recent Accounting Pronouncements

In February 2007, the FASB issued SFAS No. 159, “The Fair Value Option for Financial Assets and Financial Liabilities - including an Amendment of FASB Statement No. 115.” SFAS No. 159 permits entities to measure eligible financial assets, financial liabilities and certain other assets and liabilities at fair value on an instrument-by-instrument basis. The company adopted SFAS No. 159 beginning January 1, 2008. Adoption of the standard did not result in any change in the valuation of the company’s assets and liabilities.

In December 2007, the FASB issued SFAS No. 141R, “Business Combinations.” SFAS No. 141R does the following: requires the acquiring entity in a business combination to recognize all (and only) the assets acquired and liabilities assumed in the transaction; establishes the acquisition-date fair value as the measurement objective for all assets acquired and liabilities assumed; and requires the acquirer to disclose certain information to enable users to understand the nature and financial effect of the business combination. The statement requires that cash outflows such as transaction costs and post-acquisition restructuring be charged to expense instead of capitalized as a cost of the acquisition. Contingent purchase price will be recorded at its initial fair value and then re-measured as time passes through adjustments to net income. SFAS No. 141R is effective for the company in 2009. The company is currently evaluating the impact of adoption.

In December 2007, the FASB issued SFAS No. 160, “Noncontrolling Interests in Consolidated Financial Statements.” SFAS No. 160 will change the accounting for minority interests, which will be reclassified as noncontrolling interests and classified as a component of equity. SFAS No. 160 is effective for the company in 2009. The company does not expect a material effect from adoption of this standard.

In March 2008, the FASB issued SFAS No. 161, “Disclosures about Derivative Instruments and Hedging Activities.” SFAS No. 161 requires disclosures of how and why an entity uses derivative instruments; how derivative instruments and related hedged items are accounted for; and how derivative instruments and related hedged items affect an entity’s financial position, financial performance and cash flows. SFAS No. 161 is effective for the company in 2009. The company does not expect a material effect from adoption of this standard.

In May 2008, the FASB issued FSP APB No. 14-1, “Accounting for Convertible Debt Instruments That May Be Settled in Cash upon Conversion (Including Partial Cash Settlement).” FSP APB No. 14-1 requires the issuers of certain convertible debt instruments that may be settled in cash (or other assets) on conversion to separately account for the liability (debt) and equity (conversion option) components in a manner that reflects the issuer's nonconvertible debt borrowing rate when interest cost is recognized in subsequent periods. FSP ABP No. 14-1 is effective for the company beginning in 2009. Prior periods will be restated as if the new rule had been in effect in prior periods. Early adoption is not permitted. While the company’s cash payments for interest will not be affected, the adoption of FSP APB No. 14-1 will increase the company’s reported interest expense in a manner that reflects interest rates of similar non-convertible debt. The company expects that annual interest expense will increase by approximately $23 million, which will unfavorably affect earnings per share by approximately $.03 per year following adoption of the rule.

In June 2008, the FASB issued FSP EITF 03-6-1, “Determining Whether Instruments Granted in Share-Based Payment Transactions Are Participating Securities.” FSP EITF 03-6-1 clarifies that share-based payment awards that entitle their holders to receive nonforfeitable dividends before vesting should be considered participating securities. As participating securities, these instruments should be included in the calculation of basic earnings per share. FSP EITF 03-6-1 is effective for the company in 2009. The company does not expect a material effect from adoption of this rule.

THERMO FISHER SCIENTIFIC INC.

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

Forward-looking statements, within the meaning of Section 21E of the Securities Exchange Act of 1934, are made throughout this Management’s Discussion and Analysis of Financial Condition and Results of Operations. Any statements contained herein that are not statements of historical fact may be deemed to be forward-looking statements. Without limiting the foregoing, the words “believes,” “anticipates,” “plans,” “expects,” “seeks,” “estimates” and similar expressions are intended to identify forward-looking statements. While the company may elect to update forward-looking statements in the future, it specifically disclaims any obligation to do so, even if the company’s estimates change, and readers should not rely on those forward-looking statements as representing the company’s views as of any date subsequent to the date of the filing of this Quarterly Report.

A number of important factors could cause the results of the company to differ materially from those indicated by such forward-looking statements, including those detailed under the heading “Risk Factors” in Part II, Item 1A of this report on Form 10-Q.

Overview of Results of Operations and Liquidity

The company develops, manufactures and sells a broad range of products that are sold worldwide. The company expands the product lines and services it offers by developing and commercializing its own technologies and by making strategic acquisitions of complementary businesses. The company’s continuing operations fall into two business segments: Analytical Technologies and Laboratory Products and Services. During the first quarter of 2008, the company transferred management responsibility and related financial reporting and monitoring for several small product lines between segments. The company has historically moved a product line between segments when a shift in strategic focus of either the product line or a segment more closely aligns the product line with a segment different than that in which it had previously been reported. Prior period segment information has been reclassified to reflect these transfers.

Revenues

	Three Months Ended								Six Months Ended
(Dollars in millions)	June 28, 2008				June 30, 2007				June 28, 2008				June 30, 2007

Analytical Technologies	$	1,160.6		42.8%	$	1,020.4		42.8%	$	2,248.0		42.7%	$	2,008.7		42.5%
Laboratory Products and Services		1,656.4		61.1%		1,449.7		60.8%		3,224.8		61.3%		2,883.2		61.0%
Eliminations		(107.4	)	(3.9)%		(84.2	)	(3.6)%		(209.2	)	(4.0)%		(167.8	)	(3.5)%

	$	2,709.6		100%	$	2,385.9		100%	$	5,263.6		100%	$	4,724.1		100%

Sales in the second quarter of 2008 were $2.71 billion, an increase of $324 million from the second quarter of 2007. Aside from the effects of acquisitions, divestitures and currency translation (discussed in total and by segment below), revenues increased over 2007 revenues by $183 million due to higher revenues at existing businesses as a result of increased demand, discussed below, and, to a lesser extent, price increases.

The company’s strategy is to augment internal growth at existing businesses with complementary acquisitions such as those completed in 2008 and 2007. The principal acquisitions included La-Pha-Pack, a manufacturer and provider of chromatography consumables and related accessories in December 2007; Priority Solutions International, a third-party provider to the pharmaceutical and healthcare industries in October 2007; NanoDrop Technologies, Inc., a supplier of UV-Vis spectrophotometry and fluorescence scientific instruments in October 2007 and Qualigens Fine Chemicals, a chemical manufacturer and supplier in September 2007.

THERMO FISHER SCIENTIFIC INC.

Overview of Results of Operations and Liquidity (continued)

In the second quarter of 2008, the company’s operating income and operating income margin were $330 million and 12.2%, respectively, compared with $243 million and 10.2%, respectively, in 2007. (Operating income margin is operating income divided by revenues.) The increase in operating income was due to higher profitability at existing businesses resulting from incremental revenues including price increases, merger integration savings and productivity improvements including material sourcing and lower operating costs following restructuring actions. The increase also resulted from $14 million of lower restructuring and other costs in 2008, principally due to a gain in 2008 from the curtailment of a pension plan in the U.S. and $11 million of lower merger-related cost of revenues charges. These increases were offset in part by a $10 million increase in amortization expense as a result of acquisition-related intangible assets from 2007 and 2008 acquisitions.

The company’s effective tax rate was 19.9% and 15.5% in the second quarter of 2008 and 2007, respectively. The tax provision in the second quarter of 2008 was unfavorably affected by an increase in income in higher tax jurisdictions. The company currently expects its tax rate for the full year to be approximately 19% - 20%.

Income from continuing operations increased to $246 million in the second quarter of 2008, from $188 million in the second quarter of 2007, primarily due to the items discussed above that increased operating income in 2008, offset in part by the higher tax rate in 2008.

During the first six months of 2008, the company’s cash flow from operations totaled $590 million, compared with $554 million for the first six months of 2007. The increase resulted from improved cash flow at existing businesses offset in part by higher payments for income taxes and an increase in working capital items.

As of June 28, 2008, the company’s outstanding debt totaled $2.19 billion, of which approximately 93% is due in 2010 and thereafter. The company expects that its existing cash and short-term investments of $1.02 billion as of June 28, 2008, and the company’s future cash flow from operations together with available unsecured borrowing capacity of up to $942 million under its existing 5-year revolving credit agreement, are sufficient to meet the working capital requirements of its existing businesses for the foreseeable future, including at least the next 24 months.

Critical Accounting Policies

Preparation of financial statements requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses. Management believes the most complex and sensitive judgments, because of their significance to the consolidated financial statements, result primarily from the need to make estimates about the effects of matters that are inherently uncertain. Management’s Discussion and Analysis and Note 1 to the Consolidated Financial Statements in the company’s Form 10-K for 2007, describe the significant accounting estimates and policies used in preparation of the consolidated financial statements. Actual results in these areas could differ from management’s estimates. There have been no significant changes in the company’s critical accounting policies during the first six months of 2008.

Results of Operations

Second Quarter 2008 Compared With Second Quarter 2007

Continuing Operations

Sales in the second quarter of 2008 were $2.71 billion, an increase of $324 million from the second quarter of 2007. The favorable effects of currency translation resulted in an increase in revenues of $90 million in 2008. Sales increased $51 million due to acquisitions, net of divestitures. Aside from the effect of currency translation and acquisitions, net of divestitures, revenues increased $183 million primarily due to increased demand and, to a lesser extent, price increases, as described by segment below. Growth was very strong in Asia, strong in North America and modest in Europe.

THERMO FISHER SCIENTIFIC INC.

Second Quarter 2008 Compared With Second Quarter 2007 (continued)

In the second quarter of 2008, operating income and operating income margin were $330 million and 12.2%, respectively, compared with $243 million and 10.2%, respectively, in the second quarter of 2007. The increase in operating income was due to higher profitability at existing businesses resulting from incremental revenues including price increases, merger integration savings and productivity improvements including material sourcing and lower operating costs following restructuring actions. The increase also resulted from $14 million of lower restructuring and other costs in 2008, principally due to a gain in 2008 from the curtailment of a pension plan in the U.S. and $11 million of lower merger-related cost of revenues charges. These increases were offset in part by a $10 million increase in amortization expense as a result of acquisition-related intangible assets from 2007 and 2008 acquisitions.

In the second quarter of 2008, the company recorded restructuring and other income, net, of $5 million. The company incurred $7 million of cash costs primarily for severance and abandoned facility expenses at businesses that have been or are being consolidated and recorded a loss of $5 million associated with a litigation-related matter assumed as part of the merger with Fisher Scientific in 2006 and a loss of $3 million from the sale of a business. These losses were more than offset by an $18 million gain on the curtailment of a pension plan in the U.S. and a $2 million gain on the sale of real estate (Note 11). In the second quarter of 2007, the company recorded restructuring and other costs, net, of $19 million, including $11 million of charges to cost of revenues, substantially all related to the sale of inventories revalued at the date of acquisition (principally Fisher). The company incurred $8 million of cash costs, primarily for severance, abandoned facilities and relocation expenses at businesses that have been consolidated as well as merger-related costs.

Segment Results

The company’s management evaluates segment operating performance using operating income before certain charges to cost of revenues, principally associated with acquisition accounting; restructuring and other costs/income including costs arising from facility consolidations such as severance and abandoned lease expense and gains and losses from the sale of real estate and product lines; and amortization of acquisition-related intangible assets. The company uses these measures because they help management understand and evaluate the segments’ core operating results and facilitate comparison of performance for determining compensation (Note 3). Accordingly, the following segment data is reported on this basis.

	Three Months Ended
	June 28,			June 30,
(Dollars in millions)	2008			2007			Change

Revenues
Analytical Technologies	$	1,160.6		$	1,020.4		14%
Laboratory Products and Services		1,656.4			1,449.7		14%
Eliminations		(107.4	)		(84.2	)

Consolidated Revenues	$	2,709.6		$	2,385.9		14%

Operating Income
Analytical Technologies	$	245.1		$	201.9		21%
Laboratory Products and Services		231.5			202.7		14%

Subtotal Reportable Segments		476.6			404.6		18%

Cost of Revenues Charges		(0.2	)		(11.2	)
Restructuring and Other Income (Costs), Net		5.4			(8.3	)
Amortization of Acquisition-related Intangible Assets		(151.6	)		(142.1	)

Consolidated Operating Income	$	330.2		$	243.0		36%

THERMO FISHER SCIENTIFIC INC.

Second Quarter 2008 Compared With Second Quarter 2007 (continued)

Analytical Technologies

	Three Months Ended
	June 28,		June 30,
(Dollars in millions)	2008		2007		Change

Revenues	$	1,160.6	$	1,020.4	14%

Operating Income Margin		21.1%		19.8%	1.3 pts.

Sales in the Analytical Technologies segment increased $140 million to $1.16 billion in the second quarter of 2008. The favorable effects of currency translation resulted in an increase of $50 million in 2008. Sales increased $10 million due to acquisitions, net of divestitures. In addition to the changes in revenue resulting from currency translation and acquisitions, net of divestitures, revenues increased $80 million primarily due to higher demand and, to a lesser extent, increased prices. The higher demand was due, in part, to the introduction of new products. Growth was particularly strong in sales of scientific instruments and specialty diagnostics.

Operating income margin was 21.1% in the second quarter of 2008 and 19.8% in the second quarter of 2007. The increase resulted from profit on incremental revenues and, to a lesser extent, price increases and productivity improvements, including material sourcing and lower operating costs following restructuring actions.

Laboratory Products and Services

	Three Months Ended
	June 28,		June 30,
(Dollars in millions)	2008		2007		Change

Revenues	$	1,656.4	$	1,449.7	14%

Operating Income Margin		14.0%		14.0%	— pts.

Sales in the Laboratory Products and Services segment increased $207 million to $1.66 billion in the second quarter of 2008. Sales increased $47 million due to acquisitions, net of divestitures. The favorable effects of currency translation resulted in an increase of $40 million in 2008. In addition to the changes in revenue resulting from acquisitions, divestitures and currency translation, revenues increased $120 million primarily due to higher demand and, to a lesser extent, increased prices. Sales made through the segment’s research market and healthcare market channels and revenues from the company’s biopharma services were particularly strong.

In July 2008, the company and a customer of its healthcare market channel extended an existing agreement for two years through 2010. Under the revised agreement, the company expects its sales volume to the customer to decrease from prior comparative periods by approximately $20 million over the remainder of 2008 and by approximately $60 million in 2009 for a total annualized decrease in revenues of approximately $80 million from present levels.

Operating income margin was 14.0% in the second quarters of both 2008 and 2007. Improvements driven primarily by profit on incremental revenue and, to a lesser extent, price increases and productivity improvements, including material sourcing and lower operating costs following restructuring actions, were offset by material cost inflation, particularly affecting commodities such as raw resin, steel and plastics as well as higher fuel and freight costs.

THERMO FISHER SCIENTIFIC INC.

Second Quarter 2008 Compared With Second Quarter 2007 (continued)

Other Expense, Net

The company reported other expense, net, of $23 million and $21 million in the second quarter of 2008 and 2007, respectively (Note 4). Other expense, net, includes interest income, interest expense, equity in earnings of unconsolidated subsidiaries and other items, net. See discussion below concerning a recent accounting pronouncement that will increase non-cash interest expense in 2009.

Provision for Income Taxes

The company’s effective tax rate was 19.9% and 15.5% in the second quarter of 2008 and 2007, respectively. The tax provision in the second quarter of 2008 was unfavorably affected by an increase in income in higher tax jurisdictions. The company expects its tax rate for the full year to be approximately 19% - 20%.

Contingent Liabilities

At the second quarter end 2008, the company was contingently liable with respect to certain legal proceedings and related matters. As described under “Litigation and Related Contingencies” in Note 12, an unfavorable outcome in the matters described therein could materially affect the company’s financial position as well as its results of operations and cash flows.

Recent Accounting Pronouncements

In September 2006, the FASB issued SFAS No. 157, “Fair Value Measurements.” SFAS No. 157 defines fair value, establishes a framework for measuring fair value and expands disclosures about fair value measurements. This statement applies to other accounting pronouncements that require or permit fair value measurements. This statement does not require any new fair value measurements. SFAS No. 157 was effective for the company’s monetary assets and liabilities in the first quarter of 2008 and for non-financial assets and liabilities in 2009 (Note 9). The company is currently evaluating the potential impact on its methodologies for determining fair value and on its disclosures concerning nonmonetary assets and liabilities of adopting SFAS No. 157.

THERMO FISHER SCIENTIFIC INC.

Second Quarter 2008 Compared With Second Quarter 2007 (continued)

Discontinued Operations

During the second quarter of 2008, the company recorded the reversal of a reserve on a note receivable related to a business divested in 2003, resulting in an after-tax gain of $3 million. The note was collected in July 2008.

In the second quarter of 2007, the company recorded a non-cash impairment charge of $27 million on a business held for sale. The loss primarily represented the carrying value of the business in excess of the estimated disposal value. During the second quarter of 2007, the company received additional proceeds relating to a sale of a business divested in 2000 and recorded an after-tax gain of $3 million.

First Six Months 2008 Compared With First Six Months 2007

Continuing Operations

Sales in the first six months of 2008 were $5.26 billion, an increase of $540 million from the first six months of 2007. The favorable effects of currency translation resulted in an increase in revenues of $176 million in 2008. Sales increased $92 million due to acquisitions, net of divestitures. Aside from the effect of currency translation and acquisitions, net of divestitures, revenues increased $272 million primarily due to increased demand and, to a lesser extent, price increases, as described by segment below. Growth was very strong in Asia, strong in North America and modest in Europe.

In the first six months of 2008, operating income and operating income margin were $621 million and 11.8%, respectively, compared with $435 million and 9.2%, respectively, in the first six months of 2007. The increase in operating income was due to higher profitability at existing businesses resulting from incremental revenues including price increases, merger integration savings and productivity improvements including material sourcing and lower operating costs following restructuring actions. The increase also resulted from $16 million of lower restructuring and other costs in 2008, principally due to a curtailment gain in 2008 associated with a pension plan in the U.S. and from $47 million of lower merger-related cost of revenues charges. These increases were offset in part by a $21 million increase in amortization expense as a result of acquisition-related intangible assets from 2007 and 2008 acquisitions.

THERMO FISHER SCIENTIFIC INC.

First Six Months 2008 Compared With First Six Months 2007 (continued)

In the first six months of 2008, the company recorded restructuring and other costs, net, of $0.3 million, including $0.8 million of charges to cost of revenues, related to the sale of inventories revalued at the date of acquisition and accelerated depreciation on manufacturing assets to be abandoned due to facility consolidations. The company incurred $12 million of cash costs primarily for severance and abandoned facility expenses at businesses that have been or are being consolidated and recorded a $5 million loss from a litigation-related matter assumed as part of the merger with Fisher in 2006 and a $3 million loss on the sale of a business. These charges were offset by an $18 million gain on the curtailment of a pension plan in the U.S. and a $2 million gain on the sale of real estate (Note 11). In the first six months of 2007, the company recorded restructuring and other costs, net, of $63 million, including $48 million of charges to cost of revenues, substantially all related to the sale of inventories revalued at the date of acquisition (principally Fisher). The company incurred $15 million of cash costs, primarily for severance, abandoned facilities and relocation expenses at businesses that have been consolidated as well as merger-related costs.

Segment Results

	Six Months Ended
	June 28,	June 30,
(Dollars in millions)	2008	2007	Change

Revenues