State
of Indiana
|
35-0160610
|
Large
accelerated filer x
|
Accelerated
filer o
|
Non-accelerated
filer o
|
Smaller
reporting company o
|
Class
|
Outstanding at October 25,
2009
|
|||
Common
Stock,
without
par value
|
94,103,151shares
|
Page
Number
|
||
PART
I.
|
FINANCIAL
INFORMATION:
|
|
Item
1.
|
Financial
Statements
|
|
Unaudited
Condensed Consolidated Statements of Earnings for the Three and Nine
Months Ended September 27, 2009, and September 28,
2008
|
1
|
|
Unaudited
Condensed Consolidated Balance Sheets at September 27, 2009, and
December 31, 2008
|
2
|
|
Unaudited
Condensed Consolidated Statements of Cash Flows for the Nine Months Ended
September 27, 2009, and September 28, 2008
|
3
|
|
Notes
to Unaudited Condensed Consolidated Financial Statements
|
4
|
|
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
25
|
Item
3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
32
|
Item
4.
|
Controls
and Procedures
|
34
|
PART
II.
|
OTHER
INFORMATION
|
36
|
PART
I.
|
FINANCIAL
INFORMATION
|
Item
1.
|
FINANCIAL
STATEMENTS
|
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
($
in millions, except per share amounts)
|
September 27,
2009
|
September 28,
2008
|
September 27,
2009
|
September 28,
2008
|
||||||||||||
Net
sales
|
$ | 1,969.1 | $ | 2,008.2 | $ | 5,480.9 | $ | 5,828.7 | ||||||||
Costs
and expenses
|
||||||||||||||||
Cost
of sales (excluding depreciation)
|
1,609.7 | 1,679.9 | 4,515.4 | 4,856.1 | ||||||||||||
Depreciation
and amortization (Notes 8
and
10)
|
70.4 | 73.9 | 206.5 | 224.7 | ||||||||||||
Selling,
general and administrative
|
86.8 | 67.5 | 239.9 | 227.6 | ||||||||||||
Business
consolidation and other activities (Note 4)
|
22.7 | 9.1 | 46.8 | 20.6 | ||||||||||||
Gain
on sales of investments (Note 5)
|
– | − | (34.8 | ) | (7.1 | ) | ||||||||||
1,789.6 | 1,830.4 | 4,973.8 | 5,321.9 | |||||||||||||
Earnings
before interest and taxes
|
179.5 | 177.8 | 507.1 | 506.8 | ||||||||||||
Interest
expense
|
(28.9 | ) | (33.1 | ) | (79.4 | ) | (104.0 | ) | ||||||||
Earnings
before taxes
|
150.6 | 144.7 | 427.7 | 402.8 | ||||||||||||
Tax
provision
|
(52.3 | ) | (45.8 | ) | (128.8 | ) | (128.4 | ) | ||||||||
Equity
in results of affiliates
|
5.5 | 3.1 | 8.0 | 11.6 | ||||||||||||
Net
earnings
|
103.8 | 102.0 | 306.9 | 286.0 | ||||||||||||
Less
net earnings attributable to noncontrolling interests
|
(0.1 | ) | (0.1 | ) | (0.4 | ) | (0.3 | ) | ||||||||
Net
earnings attributable to Ball Corporation
|
$ | 103.7 | $ | 101.9 | $ | 306.5 | $ | 285.7 | ||||||||
Earnings per share (Note
14):
|
||||||||||||||||
Basic
|
$ | 1.10 | $ | 1.07 | $ | 3.27 | $ | 2.96 | ||||||||
Diluted
|
$ | 1.09 | $ | 1.05 | $ | 3.23 | $ | 2.92 | ||||||||
Weighted average shares
outstanding (000s)
(Note 14):
|
||||||||||||||||
Basic
|
93,976 | 95,368 | 93,763 | 96,491 | ||||||||||||
Diluted
|
95,351 | 96,604 | 94,950 | 97,796 | ||||||||||||
Cash
dividends declared and paid, per common share
|
$ | 0.10 | $ | 0.10 | $ | 0.30 | $ | 0.30 | ||||||||
($
in millions)
|
September 27,
2009
|
December
31,
2008
|
||||||
Assets
|
||||||||
Current
assets
|
||||||||
Cash
and cash equivalents
|
$ | 418.1 | $ | 127.4 | ||||
Receivables,
net (Note 6)
|
1,058.7 | 507.9 | ||||||
Inventories,
net (Note 7)
|
906.9 | 974.2 | ||||||
Cash
collateral – receivable (Note 15)
|
67.5 | 229.5 | ||||||
Current
derivative contracts (Note 15)
|
113.4 | 197.0 | ||||||
Current
deferred taxes and other current assets
|
112.5 | 129.3 | ||||||
Total
current assets
|
2,677.1 | 2,165.3 | ||||||
Property,
plant and equipment, net (Note 8)
|
1,812.1 | 1,866.9 | ||||||
Goodwill
(Note 9)
|
1,867.9 | 1,825.5 | ||||||
Noncurrent
derivative contracts (Note 15)
|
71.3 | 139.0 | ||||||
Intangibles
and other assets, net (Note 10)
|
363.7 | 372.0 | ||||||
Total
Assets
|
$ | 6,792.1 | $ | 6,368.7 | ||||
Liabilities
and Shareholders’ Equity
|
||||||||
Current
liabilities
|
||||||||
Short-term
debt and current portion of long-term debt (Note 11)
|
$ | 253.1 | $ | 303.0 | ||||
Accounts
payable
|
688.6 | 763.7 | ||||||
Accrued
employee costs
|
210.7 | 232.7 | ||||||
Income
taxes payable and current deferred taxes
|
44.3 | 8.9 | ||||||
Cash
collateral – liability (Note 15)
|
47.7 | 124.0 | ||||||
Current
derivative contracts (Note 15)
|
125.2 | 268.4 | ||||||
Other
current liabilities
|
182.5 | 161.7 | ||||||
Total
current liabilities
|
1,552.1 | 1,862.4 | ||||||
Long-term
debt (Note 11)
|
2,532.7 | 2,107.1 | ||||||
Employee
benefit obligations (Note 12)
|
992.0 | 981.4 | ||||||
Noncurrent
derivative contracts (Note 15)
|
116.5 | 189.7 | ||||||
Deferred
taxes and other liabilities
|
119.7 | 140.8 | ||||||
Total
liabilities
|
5,313.0 | 5,281.4 | ||||||
Contingencies
(Note 16)
|
− | − | ||||||
Shareholders’
equity (Note 13)
|
||||||||
Common
stock (161,390,377 shares issued – 2009;
160,916,672 shares issued – 2008)
|
820.8 | 788.0 | ||||||
Retained
earnings
|
2,325.2 | 2,047.1 | ||||||
Accumulated
other comprehensive earnings (loss)
|
(94.7 | ) | (182.5 | ) | ||||
Treasury
stock, at cost (67,342,069 shares – 2009;
67,184,722 shares – 2008)
|
(1,573.8 | ) | (1,566.8 | ) | ||||
Total
Ball Corporation shareholders’ equity
|
1,477.5 | 1,085.8 | ||||||
Noncontrolling
interests
|
1.6 | 1.5 | ||||||
Total
shareholders’ equity
|
1,479.1 | 1,087.3 | ||||||
Total
Liabilities and Shareholders’ Equity
|
$ | 6,792.1 | $ | 6,368.7 |
Nine
Months Ended
|
||||||||
($
in millions)
|
September 27,
2009
|
September 28,
2008
|
||||||
Cash
Flows from Operating Activities
|
||||||||
Net
earnings
|
$ | 306.9 | $ | 286.0 | ||||
Adjustments
to reconcile net earnings to net cash provided by (used in)
operating activities:
|
||||||||
Depreciation
and amortization
|
206.5 | 224.7 | ||||||
Business
consolidation and other activities, net of cash payments (Note
4)
|
36.2 | 20.6 | ||||||
Gain
on sales of investments (Note 5)
|
(34.8 | ) | (7.1 | ) | ||||
Legal
settlement
|
– | (70.3 | ) | |||||
Deferred
taxes
|
(14.6 | ) | 5.5 | |||||
Other,
net
|
7.3 | 18.3 | ||||||
Changes
in working capital components, excluding effects
of dispositions
|
(501.4 | ) | (339.3 | ) | ||||
Cash
provided by operating activities
|
6.1 | 138.4 | ||||||
Cash
Flows from Investing Activities
|
||||||||
Additions
to property, plant and equipment
|
(141.3 | ) | (230.8 | ) | ||||
Cash
collateral, net (Note 15)
|
85.7 | − | ||||||
Proceeds
from sales of investments, net of cash sold (Note 5)
|
37.0 | 8.7 | ||||||
Other,
net
|
0.7 | 9.8 | ||||||
Cash
used in investing activities
|
(17.9 | ) | (212.3 | ) | ||||
Cash
Flows from Financing Activities
|
||||||||
Long-term
borrowings
|
1,283.2 | 459.4 | ||||||
Repayments
of long-term borrowings
|
(878.2 | ) | (186.7 | ) | ||||
Change
in short-term borrowings
|
(73.3 | ) | 43.4 | |||||
Debt
issuance costs
|
(12.1 | ) | – | |||||
Proceeds
from issuances of common stock
|
24.4 | 22.1 | ||||||
Acquisitions
of treasury stock
|
(22.2 | ) | (279.6 | ) | ||||
Common
dividends
|
(28.1 | ) | (28.3 | ) | ||||
Other,
net
|
6.5 | 3.5 | ||||||
Cash
provided by financing activities
|
300.2 | 33.8 | ||||||
Effect
of exchange rate changes on cash
|
2.3 | 2.4 | ||||||
Change
in cash and cash equivalents
|
290.7 | (37.7 | ) | |||||
Cash
and cash equivalents – beginning of period
|
127.4 | 151.6 | ||||||
Cash
and cash equivalents – end of period
|
$ | 418.1 | $ | 113.9 |
1.
|
Basis
of Presentation
|
2.
|
Accounting
Guidance
|
2.
|
Accounting
Guidance (continued)
|
2.
|
Accounting
Guidance (continued)
|
3.
|
Business
Segment Information
|
3.
|
Business
Segment Information (continued)
|
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
($
in millions)
|
September 27,
2009
|
September 28,
2008
|
September 27,
2009
|
September 28,
2008
|
||||||||||||
Net
Sales
|
||||||||||||||||
Metal
beverage packaging, Americas & Asia
|
$ | 706.4 | $ | 767.0 | $ | 2,075.9 | $ | 2,304.8 | ||||||||
Metal
beverage packaging, Europe
|
478.0 | 511.3 | 1,312.4 | 1,487.9 | ||||||||||||
Metal
food & household products packaging, Americas
|
459.5 | 365.0 | 1,066.5 | 912.0 | ||||||||||||
Plastic
packaging, Americas
|
156.8 | 184.1 | 498.1 | 574.0 | ||||||||||||
Aerospace
& technologies
|
168.4 | 180.8 | 528.0 | 550.0 | ||||||||||||
Net
sales
|
$ | 1,969.1 | $ | 2,008.2 | $ | 5,480.9 | $ | 5,828.7 | ||||||||
Net
Earnings
|
||||||||||||||||
Metal
beverage packaging, Americas & Asia
|
$ | 102.9 | $ | 77.0 | $ | 223.9 | $ | 228.4 | ||||||||
Business
consolidation activities (Note 4)
|
(1.0 | ) | (0.6 | ) | (9.3 | ) | (4.0 | ) | ||||||||
Total
metal beverage packaging, Americas & Asia
|
101.9 | 76.4 | 214.6 | 224.4 | ||||||||||||
Metal
beverage packaging, Europe
|
68.8 | 76.7 | 164.5 | 201.9 | ||||||||||||
Metal
food & household products packaging, Americas
|
27.8 | 15.8 | 112.5 | 44.9 | ||||||||||||
Business
consolidation activities (Note 4)
|
– | (4.5 | ) | – | (4.5 | ) | ||||||||||
Total
metal food & household products packaging, Americas
|
27.8 | 11.3 | 112.5 | 40.4 | ||||||||||||
Plastic
packaging, Americas
|
3.8 | 5.3 | 15.2 | 15.8 | ||||||||||||
Business
consolidation activities (Note 4)
|
(12.6 | ) | (4.0 | ) | (24.5 | ) | (8.3 | ) | ||||||||
Total
plastic packaging, Americas
|
(8.8 | ) | 1.3 | (9.3 | ) | 7.5 | ||||||||||
Aerospace
& technologies
|
16.2 | 18.4 | 45.6 | 56.0 | ||||||||||||
Gain
on sale of investment (Note 5)
|
− | − | − | 7.1 | ||||||||||||
Total
aerospace & technologies
|
16.2 | 18.4 | 45.6 | 63.1 | ||||||||||||
Segment
earnings before interest and taxes
|
205.9 | 184.1 | 527.9 | 537.3 | ||||||||||||
Undistributed
corporate expenses, net
|
(17.3 | ) | (6.3 | ) | (42.6 | ) | (26.7 | ) | ||||||||
Gain
on sale of investment (Note 5)
|
– | − | 34.8 | − | ||||||||||||
Business
consolidation and other activities (Note 4)
|
(9.1 | ) | – | (13.0 | ) | (3.8 | ) | |||||||||
Total
undistributed corporate expenses, net
|
(26.4 | ) | (6.3 | ) | (20.8 | ) | (30.5 | ) | ||||||||
Earnings
before interest and taxes
|
179.5 | 177.8 | 507.1 | 506.8 | ||||||||||||
Interest
expense
|
(28.9 | ) | (33.1 | ) | (79.4 | ) | (104.0 | ) | ||||||||
Tax
provision
|
(52.3 | ) | (45.8 | ) | (128.8 | ) | (128.4 | ) | ||||||||
Equity
in results of affiliates
|
5.5 | 3.1 | 8.0 | 11.6 | ||||||||||||
Less
net earnings attributable to noncontrolling interests
|
(0.1 | ) | (0.1 | ) | (0.4 | ) | (0.3 | ) | ||||||||
Net
earnings attributable to Ball Corporation
|
$ | 103.7 | $ | 101.9 | $ | 306.5 | $ | 285.7 |
3.
|
Business
Segment Information (continued)
|
($
in millions)
|
September 27,
2009
|
December
31,
2008
|
||||||
Total
Assets
|
||||||||
Metal
beverage packaging, Americas & Asia
|
$ | 1,751.6 | $ | 1,873.0 | ||||
Metal
beverage packaging, Europe
|
2,460.6 | 2,434.5 | ||||||
Metal
food & household products packaging, Americas
|
1,252.1 | 972.9 | ||||||
Plastic
packaging, Americas
|
495.4 | 502.6 | ||||||
Aerospace
& technologies
|
258.3 | 280.2 | ||||||
Segment
assets
|
6,218.0 | 6,063.2 | ||||||
Corporate
assets, net of eliminations
|
574.1 | 305.5 | ||||||
Total
assets
|
$ | 6,792.1 | $ | 6,368.7 |
4.
|
Business
Consolidation and Other Activities
|
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
($
in millions)
|
September 27,
2009
|
September 28,
2008
|
September 27,
2009
|
September 28,
2008
|
||||||||||||
Metal
beverage packaging, Americas & Asia
|
$ | 1.0 | $ | 0.6 | $ | 9.3 | $ | 4.0 | ||||||||
Metal
food & household products packaging, Americas
|
– | 4.5 | – | 4.5 | ||||||||||||
Plastic
packaging, Americas
|
12.6 | 4.0 | 24.5 | 8.3 | ||||||||||||
Corporate
other costs
|
9.1 | – | 13.0 | 3.8 | ||||||||||||
$ | 22.7 | $ | 9.1 | $ | 46.8 | $ | 20.6 |
4.
|
Business
Consolidation and Other Activities (continued)
|
4.
|
Business
Consolidation and Other Activities (continued)
|
($
in millions)
|
Metal
Beverage
Packaging,
Americas
&
Asia
|
Metal
Food
&
Household
Products
Packaging,
Americas
|
Plastic
Packaging,
Americas
|
Corporate
Other
Costs
|
Total
|
|||||||||||||||
Balance
at December 31, 2008
|
$ | 28.2 | $ | 11.1 | $ | 2.9 | $ | 4.8 | $ | 47.0 | ||||||||||
Charges
|
9.3 | – | 24.5 | 13.0 | 46.8 | |||||||||||||||
Cash
payments
|
(17.2 | ) | (6.7 | ) | (3.6 | ) | (6.7 | ) | (34.2 | ) | ||||||||||
Fixed
asset disposals and transfer activity
|
(8.1 | ) | 1.7 | (12.1 | ) | (0.3 | ) | (18.8 | ) | |||||||||||
Balance
at September 27, 2009
|
$ | 12.2 | $ | 6.1 | $ | 11.7 | $ | 10.8 | $ | 40.8 | ||||||||||
Carrying
value of assets held for sale at September 27, 2009, related to
business consolidation activities
|
$ | 5.3 | $ | 1.3 | $ | 2.7 | $ | – | $ | 9.3 |
5.
|
Gain
on Sales of Investments
|
6.
|
Receivables
|
($
in millions)
|
September 27,
2009
|
December
31,
2008
|
||||||
Trade
accounts receivable, net
|
$ | 978.3 | $ | 435.7 | ||||
Other
receivables
|
80.4 | 72.2 | ||||||
$ | 1,058.7 | $ | 507.9 |
7.
|
Inventories
|
($
in millions)
|
September 27,
2009
|
December
31,
2008
|
||||||
Raw
materials and supplies
|
$ | 420.4 | $ | 461.4 | ||||
Work
in process and finished goods
|
486.5 | 512.8 | ||||||
$ | 906.9 | $ | 974.2 |
8.
|
Property,
Plant and Equipment
|
($
in millions)
|
September 27,
2009
|
December
31,
2008
|
||||||
Land
|
$ | 90.1 | $ | 89.0 | ||||
Buildings
|
839.1 | 798.5 | ||||||
Machinery
and equipment
|
3,075.2 | 2,992.9 | ||||||
Construction
in progress
|
133.0 | 151.2 | ||||||
4,137.4 | 4,031.6 | |||||||
Accumulated
depreciation
|
(2,325.3 | ) | (2,164.7 | ) | ||||
$ | 1,812.1 | $ | 1,866.9 |
9.
|
Goodwill
|
($
in millions)
|
Metal
Beverage
Packaging,
Americas
& Asia
|
Metal
Beverage
Packaging,
Europe
|
Metal
Food &
Household
Products
Packaging,
Americas
|
Plastic
Packaging,
Americas
|
Total
|
|||||||||||||||
Balance
at December 31, 2008
|
$ | 310.0 | $ | 1,048.3 | $ | 353.6 | $ | 113.6 | $ | 1,825.5 | ||||||||||
Effects
of foreign currency exchange rates and other
|
(0.5 | ) | 42.6 | – | 0.3 | 42.4 | ||||||||||||||
Balance
at September 27, 2009
|
$ | 309.5 | $ | 1,090.9 | $ | 353.6 | $ | 113.9 | $ | 1,867.9 |
10.
|
Intangibles
and Other Assets
|
($
in millions)
|
September 27,
2009
|
December
31,
2008
|
||||||
Investments
in affiliates
|
$ | 81.6 | $ | 76.4 | ||||
Intangible
assets (net of accumulated amortization of $124.1
at September 27, 2009,
and $108.2 at December 31, 2008)
|
92.4 | 104.4 | ||||||
Company-owned
life insurance
|
104.2 | 94.2 | ||||||
Long-term
deferred tax assets
|
17.3 | 26.0 | ||||||
Other
|
68.2 | 71.0 | ||||||
$ | 363.7 | $ | 372.0 |
11.
|
Long-Term
Debt
|
September 27,
2009
|
December
31, 2008
|
|||||||||||||||
($
in millions)
|
In
Local
Currency
|
In
U.S. $
|
In
Local
Currency
|
In
U.S. $
|
||||||||||||
Notes
Payable
|
||||||||||||||||
6.875%
Senior Notes, due December 2012 (excluding premium of $1.4 at
September 27, 2009, and $1.8 at December 31,
2008)
|
$ | 509.0 | $ | 509.0 | $ | 509.0 | $ | 509.0 | ||||||||
6.625%
Senior Notes, due March 2018 (excluding discount of $0.6 at
September 27, 2009, and $0.7 at December 31,
2008)
|
$ | 450.0 | 450.0 | $ | 450.0 | 450.0 | ||||||||||
7.125%
Senior Notes, due September 2016 (excluding discount of $7.5 at
September 27, 2009)
|
$ | 375.0 | 375.0 | – | – | |||||||||||
7.375%
Senior Notes, due September 2019 (excluding discount of $8.3 at
September 27, 2009)
|
$ | 325.0 | 325.0 | – | – | |||||||||||
Senior
Credit Facilities, due October 2011 (at variable
rates)
|
||||||||||||||||
Term
A Loan, British sterling denominated
|
₤ | 70.1 | 112.1 | ₤ | 74.4 | 109.5 | ||||||||||
Term
B Loan, euro denominated
|
€ | 288.8 | 423.6 | € | 306.3 | 431.6 | ||||||||||
Term
C Loan, Canadian dollar denominated
|
C$ | 114.0 | 104.4 | C$ | 120.4 | 98.5 | ||||||||||
Term
D Loan, U.S. dollar denominated
|
$ | 375.0 | 375.0 | $ | 437.5 | 437.5 | ||||||||||
U.S.
dollar multi-currency revolver borrowings
|
$ | 2.3 | 2.3 | $ | 2.3 | 2.3 | ||||||||||
Euro
multi-currency revolver borrowings
|
€ | – | – | € | 128.2 | 180.8 | ||||||||||
British
sterling multi-currency revolver borrowings
|
₤ | 14.7 | 23.5 | ₤ | 10.5 | 15.5 | ||||||||||
Industrial
Development Revenue Bonds
|
||||||||||||||||
Floating
rates due through 2015
|
$ | 9.4 | 9.4 | $ | 9.4 | 9.4 | ||||||||||
Other,
including new issue premiums and discounts
|
Various
|
(7.7 | ) |
Various
|
10.4 | |||||||||||
2,701.6 | 2,254.5 | |||||||||||||||
Less:
Current portion of long-term debt
|
(168.9 | ) | (147.4 | ) | ||||||||||||
$ | 2,532.7 | $ | 2,107.1 |
11.
|
Long-Term
Debt (continued)
|
12.
|
Employee
Benefit Obligations
|
($
in millions)
|
September 27,
2009
|
December
31,
2008
|
||||||
Total
defined benefit pension liability
|
$ | 604.9 | $ | 622.3 | ||||
Less
current portion
|
(25.6 | ) | (26.3 | ) | ||||
Long-term
defined benefit pension liability
|
579.3 | 596.0 | ||||||
Retiree
medical and other postemployment benefits
|
181.5 | 178.4 | ||||||
Deferred
compensation plans
|
190.8 | 176.3 | ||||||
Other
|
40.4 | 30.7 | ||||||
$ | 992.0 | $ | 981.4 |
Three
Months Ended
|
||||||||||||||||||||||||
September 27,
2009
|
September 28,
2008
|
|||||||||||||||||||||||
($
in millions)
|
U.S.
|
Foreign
|
Total
|
U.S.
|
Foreign
|
Total
|
||||||||||||||||||
Service
cost
|
$ | 10.5 | $ | 1.6 | $ | 12.1 | $ | 10.7 | $ | 2.3 | $ | 13.0 | ||||||||||||
Interest
cost
|
13.4 | 8.1 | 21.5 | 12.7 | 8.5 | 21.2 | ||||||||||||||||||
Expected
return on plan assets
|
(16.0 | ) | (3.8 | ) | (19.8 | ) | (15.9 | ) | (4.6 | ) | (20.5 | ) | ||||||||||||
Employee
contributions
|
– | – | – | – | (0.7 | ) | (0.7 | ) | ||||||||||||||||
Amortization
of prior service cost
|
0.2 | (0.1 | ) | 0.1 | 0.2 | (0.1 | ) | 0.1 | ||||||||||||||||
Recognized
net actuarial loss
|
3.1 | 1.0 | 4.1 | 2.6 | 0.9 | 3.5 | ||||||||||||||||||
Subtotal
|
11.2 | 6.8 | 18.0 | 10.3 | 6.3 | 16.6 | ||||||||||||||||||
Non-company
sponsored plans
|
0.4 | – | 0.4 | 0.3 | – | 0.3 | ||||||||||||||||||
Net
periodic benefit cost
|
$ | 11.6 | $ | 6.8 | $ | 18.4 | $ | 10.6 | $ | 6.3 | $ | 16.9 |
12.
|
Employee
Benefit Obligations (continued)
|
Nine
Months Ended
|
||||||||||||||||||||||||
September 27,
2009
|
September 28,
2008
|
|||||||||||||||||||||||
($
in millions)
|
U.S.
|
Foreign
|
Total
|
U.S.
|
Foreign
|
Total
|
||||||||||||||||||
Service
cost
|
$ | 31.5 | $ | 4.3 | $ | 35.8 | $ | 32.2 | $ | 7.0 | $ | 39.2 | ||||||||||||
Interest
cost
|
40.2 | 22.6 | 62.8 | 38.1 | 25.8 | 63.9 | ||||||||||||||||||
Expected
return on plan assets
|
(47.9 | ) | (10.4 | ) | (58.3 | ) | (47.9 | ) | (14.1 | ) | (62.0 | ) | ||||||||||||
Employee
contributions
|
– | – | – | – | (0.7 | ) | (0.7 | ) | ||||||||||||||||
Amortization
of prior service cost
|
0.6 | (0.3 | ) | 0.3 | 0.8 | (0.4 | ) | 0.4 | ||||||||||||||||
Recognized
net actuarial loss
|
9.3 | 2.7 | 12.0 | 7.7 | 2.8 | 10.5 | ||||||||||||||||||
Subtotal
|
33.7 | 18.9 | 52.6 | 30.9 | 20.4 | 51.3 | ||||||||||||||||||
Non-company
sponsored plans
|
1.2 | – | 1.2 | 1.0 | – | 1.0 | ||||||||||||||||||
Net
periodic benefit cost
|
$ | 34.9 | $ | 18.9 | $ | 53.8 | $ | 31.9 | $ | 20.4 | $ | 52.3 |
13.
|
Shareholders’
Equity and Comprehensive Earnings
|
Accumulated
Other Comprehensive Earnings (Loss)
|
($
in millions)
|
Foreign
Currency
Translation
|
Pension
and
Other
Postretirement
Items
(Net
of Tax)
|
Effective
Financial
Derivatives
(Net
of Tax)
|
Unrealized
Gain
on
Marketable
Investment
(Net
of Tax)
|
Accumulated
Other
Comprehensive
Earnings
(Loss)
|
|||||||||||||||
December
31, 2008
|
$ | 173.6 | $ | (251.8 | ) | $ | (104.3 | ) | $ | − | $ | (182.5 | ) | |||||||
Change
|
28.5 | 7.4 | 46.1 | (a) | 5.8 | 87.8 | ||||||||||||||
September 27,
2009
|
$ | 202.1 | $ | (244.4 | ) | $ | (58.2 | ) | $ | 5.8 | $ | (94.7 | ) |
Three
Months
Ended
September 27,
2009
|
Nine
Months
Ended
September 27,
2009
|
||||||||||
Losses
recognized in earnings (Note 15):
|
|||||||||||
Commodity
contracts
|
$ | 35.2 | $ | 77.7 | |||||||
Interest
rate and foreign currency contracts
|
1.9 | 5.4 | |||||||||
Change
in fair value of cash flow hedges:
|
|||||||||||
Commodity
contracts
|
7.9 | (4.3 | ) | ||||||||
Interest
rate and foreign currency contracts
|
0.9 | (5.8 | ) | ||||||||
Foreign
currency and tax impacts
|
(17.1 | ) | (26.9 | ) | |||||||
$ | 28.8 | $ | 46.1 |
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
($
in millions)
|
September 27,
2009
|
September 28,
2008
|
September 27,
2009
|
September 28,
2008
|
||||||||||||
Net
earnings attributable to Ball Corporation
|
$ | 103.7 | $ | 101.9 | $ | 306.5 | $ | 285.7 | ||||||||
Foreign
currency translation adjustment
|
47.4 | (88.7 | ) | 28.5 | 6.8 | |||||||||||
Pension
and other postretirement items
|
2.6 | 2.1 | 7.4 | 6.1 | ||||||||||||
Effect
of derivative instruments
|
28.8 | (49.1 | ) | 46.1 | 6.0 | |||||||||||
Unrealized
gain (loss) on marketable investment (Note 5)
|
(2.2 | ) | − | 5.8 | − | |||||||||||
Comprehensive
earnings (loss)
|
$ | 180.3 | $ | (33.8 | ) | $ | 394.3 | $ | 304.6 |
13.
|
Shareholders’
Equity and Comprehensive Earnings (continued)
|
Outstanding
Options
|
Nonvested
Options
|
|||||||||||||||
Number
of
Shares
|
Weighted
Average
Exercise
Price
|
Number
of
Shares
|
Weighted
Average
Grant
Date
Fair
Value
|
|||||||||||||
Beginning
of year
|
5,227,647 | $ | 35.72 | 1,927,197 | $ | 11.78 | ||||||||||
Granted
|
1,236,300 | 40.08 | 1,236,300 | 10.65 | ||||||||||||
Vested
|
(619,516 | ) | 11.54 | |||||||||||||
Exercised
|
(449,299 | ) | 20.57 | |||||||||||||
Canceled/forfeited
|
(66,151 | ) | 46.44 | (66,151 | ) | 11.52 | ||||||||||
End
of period
|
5,948,497 | 37.65 | 2,477,830 | 11.29 | ||||||||||||
Vested
and exercisable, end of period
|
3,470,667 | |||||||||||||||
Reserved
for future grants
|
2,240,897 |
Expected
dividend yield
|
1.00% |
Expected
stock price volatility
|
29.83% |
Risk-free
interest rate
|
1.74% |
Expected
life of options
|
5.25
years
|
13.
|
Shareholders’
Equity and Comprehensive Earnings (continued)
|
14.
|
Earnings
Per Share
|
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
($
in millions, except per share amounts; shares
in thousands)
|
September 27,
2009
|
September 28,
2008
|
September 27,
2009
|
September 28,
2008
|
||||||||||||
Diluted
Earnings per Share:
|
||||||||||||||||
Net
earnings attributable to Ball Corporation
|
$ | 103.7 | $ | 101.9 | $ | 306.5 | $ | 285.7 | ||||||||
Weighted
average common shares
|
93,976 | 95,368 | 93,763 | 96,491 | ||||||||||||
Effect
of dilutive securities
|
1,375 | 1,236 | 1,187 | 1,305 | ||||||||||||
Weighted
average shares applicable to diluted earnings per share
|
95,351 | 96,604 | 94,950 | 97,796 | ||||||||||||
Diluted
earnings per share
|
$ | 1.09 | $ | 1.05 | $ | 3.23 | $ | 2.92 |
Three
Months Ended
|
Nine
Months Ended
|
|||||||
Option Price
|
September 27,
2009
|
September 28,
2008
|
September 27,
2009
|
September 28,
2008
|
||||
$
40.08
|
1,146,235
|
–
|
1,146,235
|
−
|
||||
$
43.69
|
–
|
355,050
|
73,145
|
−
|
||||
$
49.32
|
883,179
|
906,779
|
883,179
|
906,779
|
||||
$
50.11
|
848,275
|
871,600
|
848,275
|
871,600
|
||||
2,877,689
|
2,133,429
|
2,950,834
|
1,778,379
|
15.
|
Financial
Instruments and Risk Management
|
15.
|
Financial
Instruments and Risk Management (continued)
|
15.
|
Financial
Instruments and Risk Management (continued)
|
15.
|
Financial
Instruments and Risk Management (continued)
|
●
|
Level 1
– Unadjusted quoted prices in active markets that are accessible at the
measurement date for identical, unrestricted assets or
liabilities.
|
●
|
Level 2
– Observable inputs other than quoted prices included within Level 1 that
are observable for the asset or liability, either directly or indirectly,
including quoted prices for similar assets and liabilities in active
markets; quoted prices for identical or similar assets and liabilities in
markets that are not active; or other inputs that are observable or can be
corroborated by observable market data by correlation or other
means.
|
●
|
Level 3
– Prices or valuation techniques requiring inputs that are both
significant to the fair value measurement and
unobservable.
|