Michigan | 38-3217752 |
(State or other jurisdiction of | (I.R.S. Employer |
incorporation or organization) | Identification No.) |
One Energy Plaza, Detroit, Michigan | 48226-1279 |
(Address of principal executive offices) | (Zip Code) |
Large accelerated filer x | Accelerated filer o | Non-accelerated filer o | Smaller reporting company o | |||
(Do not check if a smaller reporting company) |
Page | |
EX-4-284 | |
EX-10-90 | |
EX-10-91 | |
EX-12-58 | |
EX-31-91 | |
EX-31-92 | |
EX-32-91 | |
EX-32-92 | |
EX-101.INS XBRL Instance Document | |
EX-101.SCH XBRL Taxonomy Extension Schema | |
EX-101.CAL XBRL Taxonomy Extension Calculation Linkbase | |
EX-101.DEF XBRL Taxonomy Extension Definition Database | |
EX-101.LAB XBRL Taxonomy Extension Label Linkbase | |
EX-101.PRE XBRL Taxonomy Extension Presentation Linkbase |
CFTC | U.S. Commodity Futures Trading Commission | |
Citizens | Citizens Fuel Gas Company, which distributes natural gas in Adrian, Michigan | |
Company | DTE Energy Company and any subsidiary companies | |
Customer Choice | Michigan legislation giving customers the option to choose alternative suppliers for electricity and natural gas. | |
DTE Electric | DTE Electric Company (a direct wholly owned subsidiary of DTE Energy Company) and subsidiary companies. | |
DTE Energy | DTE Energy Company, directly or indirectly the parent of DTE Electric, DTE Gas and numerous non-utility subsidiaries. | |
DTE Gas | DTE Gas Company (an indirect wholly owned subsidiary of DTE Energy) and subsidiary companies. | |
EPA | U.S. Environmental Protection Agency | |
FASB | Financial Accounting Standards Board | |
FERC | Federal Energy Regulatory Commission | |
FOV | Finding of Violation | |
FTRs | Financial transmission rights are financial instruments that entitle the holder to receive payments related to costs incurred for congestion on the transmission grid. | |
GCR | A Gas Cost Recovery mechanism authorized by the MPSC that allows DTE Gas to recover through rates its natural gas costs. | |
MDEQ | Michigan Department of Environmental Quality | |
MISO | Midcontinent Independent System Operator, Inc. | |
MPSC | Michigan Public Service Commission | |
MTM | Mark-to-market | |
Non-utility | An entity that is not a public utility. Its conditions of service, prices of goods and services and other operating related matters are not directly regulated by the MPSC. | |
NOV | Notice of Violation | |
NRC | U.S. Nuclear Regulatory Commission | |
Production tax credits | Tax credits as authorized under Sections 45K and 45 of the Internal Revenue Code that are designed to stimulate investment in and development of alternate fuel sources. The amount of a production tax credit can vary each year as determined by the Internal Revenue Service. | |
PSCR | A Power Supply Cost Recovery mechanism authorized by the MPSC that allows DTE Electric to recover through rates its fuel, fuel-related and purchased power costs. | |
RDM | A Revenue Decoupling Mechanism authorized by the MPSC that is designed to minimize the impact on revenues of changes in average customer usage. | |
Securitization | DTE Electric financed specific stranded costs at lower interest rates through the sale of rate reduction bonds by a wholly-owned special purpose entity, The Detroit Edison Securitization Funding LLC. | |
Subsidiaries | The direct and indirect subsidiaries of DTE Energy Company | |
VIE | Variable Interest Entity |
Units of Measurement | ||
Bcf | Billion cubic feet of natural gas | |
BTU | Heat value (energy content) of fuel | |
kWh | Kilowatthour of electricity | |
MMBtu | One million BTU | |
MWh | Megawatthour of electricity |
• | impact of regulation by the FERC, MPSC, NRC, CFTC and other applicable governmental proceedings and regulations, including any associated impact on rate structures; |
• | the amount and timing of cost recovery allowed as a result of regulatory proceedings, related appeals or new legislation; including legislative amendments and Customer Choice programs; |
• | economic conditions and population changes in our geographic area resulting in changes in demand, customer conservation and thefts of electricity and natural gas; |
• | environmental issues, laws, regulations, and the increasing costs of remediation and compliance, including actual and potential new federal and state requirements; |
• | health, safety, financial, environmental and regulatory risks associated with ownership and operation of nuclear facilities; |
• | changes in the cost and availability of coal and other raw materials, purchased power and natural gas; |
• | the potential for losses on investments, including nuclear decommissioning and benefit plan assets and the related increases in future expense and contributions; |
• | volatility in the short-term natural gas storage markets impacting third-party storage revenues; |
• | volatility in commodity markets, deviations in weather and related risks impacting the results of our energy trading operations; |
• | access to capital markets and the results of other financing efforts which can be affected by credit agency ratings; |
• | instability in capital markets which could impact availability of short and long-term financing; |
• | the timing and extent of changes in interest rates; |
• | the level of borrowings; |
• | the potential for increased costs or delays in completion of significant construction projects; |
• | changes in and application of federal, state and local tax laws and their interpretations, including the Internal Revenue Code, regulations, rulings, court proceedings and audits; |
• | the effects of weather and other natural phenomena on operations and sales to customers, and purchases from suppliers; |
• | unplanned outages; |
• | the cost of protecting assets against, or damage due to, terrorism or cyber attacks; |
• | employee relations and the impact of collective bargaining agreements; |
• | the availability, cost, coverage and terms of insurance and stability of insurance providers; |
• | cost reduction efforts and the maximization of plant and distribution system performance; |
• | the effects of competition; |
• | changes in and application of accounting standards and financial reporting regulations; |
• | changes in federal or state laws and their interpretation with respect to regulation, energy policy and other business issues; |
• | contract disputes, binding arbitration, litigation and related appeals; and |
• | the risks discussed in our public filings with the Securities and Exchange Commission. |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||
(In millions, except per share amounts) | |||||||||||||||
Operating Revenues | $ | 2,698 | $ | 2,225 | $ | 6,628 | $ | 4,741 | |||||||
Operating Expenses | |||||||||||||||
Fuel, purchased power and gas | 1,276 | 940 | 3,431 | 1,964 | |||||||||||
Operation and maintenance | 811 | 705 | 1,652 | 1,440 | |||||||||||
Depreciation, depletion and amortization | 282 | 268 | 562 | 527 | |||||||||||
Taxes other than income | 87 | 84 | 182 | 178 | |||||||||||
Asset (gains) and losses, reserves and impairments, net | (7 | ) | 5 | (8 | ) | (1 | ) | ||||||||
2,449 | 2,002 | 5,819 | 4,108 | ||||||||||||
Operating Income | 249 | 223 | 809 | 633 | |||||||||||
Other (Income) and Deductions | |||||||||||||||
Interest expense | 106 | 112 | 216 | 221 | |||||||||||
Interest income | (3 | ) | (3 | ) | (5 | ) | (5 | ) | |||||||
Other income | (40 | ) | (46 | ) | (81 | ) | (90 | ) | |||||||
Other expenses | 10 | 9 | 18 | 16 | |||||||||||
73 | 72 | 148 | 142 | ||||||||||||
Income Before Income Taxes | 176 | 151 | 661 | 491 | |||||||||||
Income Tax Expense | 50 | 44 | 208 | 149 | |||||||||||
Net Income | 126 | 107 | 453 | 342 | |||||||||||
Less: Net Income Attributable to Noncontrolling Interest | 2 | 2 | 3 | 3 | |||||||||||
Net Income Attributable to DTE Energy Company | $ | 124 | $ | 105 | $ | 450 | $ | 339 | |||||||
Basic Earnings per Common Share | |||||||||||||||
Net Income Attributable to DTE Energy Company | $ | 0.70 | $ | 0.60 | $ | 2.54 | $ | 1.94 | |||||||
Diluted Earnings per Common Share | |||||||||||||||
Net Income Attributable to DTE Energy Company | $ | 0.70 | $ | 0.60 | $ | 2.54 | $ | 1.94 | |||||||
Weighted Average Common Shares Outstanding | |||||||||||||||
Basic | 177 | 174 | 177 | 174 | |||||||||||
Diluted | 177 | 175 | 177 | 174 | |||||||||||
Dividends Declared per Common Share | $ | 0.66 | $ | 0.66 | $ | 1.31 | $ | 1.28 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||
(In millions) | |||||||||||||||
Net income | $ | 126 | $ | 107 | $ | 453 | $ | 342 | |||||||
Other comprehensive income (loss), net of tax: | |||||||||||||||
Benefit obligations, net of taxes of $1, $1, $1 and $2, respectively | 1 | 2 | 1 | 5 | |||||||||||
Net unrealized gains on investments during the period, net of taxes of $—, $—, $— and $—, respectively | 1 | — | 1 | — | |||||||||||
Foreign currency translation, net of taxes of $1, $(1), $— and $(1), respectively | 1 | (1 | ) | — | (2 | ) | |||||||||
Other comprehensive income | 3 | 1 | 2 | 3 | |||||||||||
Comprehensive income | 129 | 108 | 455 | 345 | |||||||||||
Less comprehensive income attributable to noncontrolling interests | 2 | 2 | 3 | 3 | |||||||||||
Comprehensive income attributable to DTE Energy Company | $ | 127 | $ | 106 | $ | 452 | $ | 342 |
June 30, | December 31, | ||||||
2014 | 2013 | ||||||
(In millions) | |||||||
ASSETS | |||||||
Current Assets | |||||||
Cash and cash equivalents | $ | 75 | $ | 52 | |||
Restricted cash, principally Securitization | 110 | 123 | |||||
Accounts receivable (less allowance for doubtful accounts of $60 and $55, respectively) | |||||||
Customer | 1,400 | 1,542 | |||||
Other | 126 | 127 | |||||
Inventories | |||||||
Fuel and gas | 342 | 363 | |||||
Materials and supplies | 277 | 265 | |||||
Derivative assets | 98 | 99 | |||||
Regulatory assets | 127 | 26 | |||||
Other | 166 | 209 | |||||
2,721 | 2,806 | ||||||
Investments | |||||||
Nuclear decommissioning trust funds | 1,237 | 1,191 | |||||
Other | 604 | 603 | |||||
1,841 | 1,794 | ||||||
Property | |||||||
Property, plant and equipment | 25,836 | 25,123 | |||||
Less accumulated depreciation, depletion and amortization | (9,529 | ) | (9,323 | ) | |||
16,307 | 15,800 | ||||||
Other Assets | |||||||
Goodwill | 2,018 | 2,018 | |||||
Regulatory assets | 2,719 | 2,837 | |||||
Securitized regulatory assets | 135 | 231 | |||||
Intangible assets | 112 | 122 | |||||
Notes receivable | 90 | 102 | |||||
Derivative assets | 26 | 27 | |||||
Other | 220 | 198 | |||||
5,320 | 5,535 | ||||||
Total Assets | $ | 26,189 | $ | 25,935 |
June 30, | December 31, | ||||||
2014 | 2013 | ||||||
(In millions, except shares) | |||||||
LIABILITIES AND EQUITY | |||||||
Current Liabilities | |||||||
Accounts payable | $ | 946 | $ | 962 | |||
Accrued interest | 86 | 90 | |||||
Dividends payable | 238 | 116 | |||||
Short-term borrowings | 511 | 131 | |||||
Current portion long-term debt, including capital leases | 229 | 898 | |||||
Derivative liabilities | 148 | 195 | |||||
Gas inventory equalization | 38 | — | |||||
Regulatory liabilities | 150 | 302 | |||||
Other | 473 | 495 | |||||
2,819 | 3,189 | ||||||
Long-Term Debt (net of current portion) | |||||||
Mortgage bonds, notes and other | 7,329 | 6,618 | |||||
Securitization bonds | — | 105 | |||||
Junior subordinated debentures | 480 | 480 | |||||
Capital lease obligations | 4 | 11 | |||||
7,813 | 7,214 | ||||||
Other Liabilities | |||||||
Deferred income taxes | 3,500 | 3,321 | |||||
Regulatory liabilities | 757 | 862 | |||||
Asset retirement obligations | 1,883 | 1,827 | |||||
Unamortized investment tax credit | 42 | 47 | |||||
Derivative liabilities | 29 | 43 | |||||
Accrued pension liability | 564 | 653 | |||||
Accrued postretirement liability | 307 | 350 | |||||
Nuclear decommissioning | 180 | 178 | |||||
Other | 269 | 297 | |||||
7,531 | 7,578 | ||||||
Commitments and Contingencies (Notes 7 and 11) | |||||||
Equity | |||||||
Common stock, without par value, 400,000,000 shares authorized, 176,993,343 and 177,087,230 shares issued and outstanding, respectively | 3,896 | 3,907 | |||||
Retained earnings | 4,246 | 4,150 | |||||
Accumulated other comprehensive loss | (134 | ) | (136 | ) | |||
Total DTE Energy Company Equity | 8,008 | 7,921 | |||||
Noncontrolling interests | 18 | 33 | |||||
Total Equity | 8,026 | 7,954 | |||||
Total Liabilities and Equity | $ | 26,189 | $ | 25,935 |
Six Months Ended June 30, | |||||||
2014 | 2013 | ||||||
(In millions) | |||||||
Operating Activities | |||||||
Net income | $ | 453 | $ | 342 | |||
Adjustments to reconcile net income to net cash from operating activities: | |||||||
Depreciation, depletion and amortization | 562 | 527 | |||||
Nuclear fuel amortization | 19 | 17 | |||||
Allowance for equity funds used during construction | (11 | ) | (6 | ) | |||
Deferred income taxes | 196 | 123 | |||||
Asset (gains) and losses, reserves and impairments, net | (7 | ) | — | ||||
Changes in assets and liabilities: | |||||||
Accounts receivable, net | 145 | 70 | |||||
Inventories | 9 | 133 | |||||
Accounts payable | 104 | (29 | ) | ||||
Gas inventory equalization | 38 | 73 | |||||
Accrued pension obligation | (89 | ) | (42 | ) | |||
Accrued postretirement obligation | (43 | ) | (174 | ) | |||
Derivative assets and liabilities | (59 | ) | (15 | ) | |||
Regulatory assets and liabilities | (224 | ) | 226 | ||||
Other assets | 35 | 71 | |||||
Other liabilities | (52 | ) | (49 | ) | |||
Net cash from operating activities | 1,076 | 1,267 | |||||
Investing Activities | |||||||
Plant and equipment expenditures — utility | (924 | ) | (708 | ) | |||
Plant and equipment expenditures — non-utility | (156 | ) | (197 | ) | |||
Proceeds from sale of assets | 31 | 15 | |||||
Restricted cash for debt redemption, principally Securitization | 13 | 10 | |||||
Proceeds from sale of nuclear decommissioning trust fund assets | 475 | 309 | |||||
Investment in nuclear decommissioning trust funds | (483 | ) | (317 | ) | |||
Other | (23 | ) | (23 | ) | |||
Net cash used for investing activities | (1,067 | ) | (911 | ) | |||
Financing Activities | |||||||
Issuance of long-term debt, net of issuance costs | 595 | 371 | |||||
Redemption of long-term debt | (664 | ) | (515 | ) | |||
Short-term borrowings, net | 380 | (24 | ) | ||||
Issuance of common stock | — | 19 | |||||
Repurchase of common stock | (52 | ) | — | ||||
Dividends on common stock | (232 | ) | (215 | ) | |||
Other | (13 | ) | (11 | ) | |||
Net cash from (used for) financing activities | 14 | (375 | ) | ||||
Net Increase (Decrease) in Cash and Cash Equivalents | 23 | (19 | ) | ||||
Cash and Cash Equivalents at Beginning of Period | 52 | 65 | |||||
Cash and Cash Equivalents at End of Period | $ | 75 | $ | 46 | |||
Supplemental disclosure of non-cash investing and financing activities | |||||||
Plant and equipment expenditures in accounts payable | $ | 209 | $ | 218 |
Accumulated Other Comprehensive Loss | Non-Controlling Interests | |||||||||||||||||||||
Common Stock | Retained Earnings | |||||||||||||||||||||
Shares | Amount | Total | ||||||||||||||||||||
(Dollars in millions, shares in thousands) | ||||||||||||||||||||||
Balance, December 31, 2013 | 177,087 | $ | 3,907 | $ | 4,150 | $ | (136 | ) | $ | 33 | $ | 7,954 | ||||||||||
Net income | — | — | 450 | — | 3 | 453 | ||||||||||||||||
Dividends declared on common stock | — | — | (354 | ) | — | — | (354 | ) | ||||||||||||||
Repurchase of common stock | (713 | ) | (52 | ) | — | — | — | (52 | ) | |||||||||||||
Benefit obligations, net of tax | — | — | — | 1 | — | 1 | ||||||||||||||||
Net change in unrealized losses on investments, net of tax | — | — | — | 1 | — | 1 | ||||||||||||||||
Stock-based compensation, distributions to noncontrolling interests and other | 619 | 41 | — | — | (18 | ) | 23 | |||||||||||||||
Balance, June 30, 2014 | 176,993 | $ | 3,896 | $ | 4,246 | $ | (134 | ) | $ | 18 | $ | 8,026 |
• | DTE Electric, an electric utility engaged in the generation, purchase, distribution and sale of electricity to approximately 2.1 million customers in southeastern Michigan; |
• | DTE Gas, a natural gas utility engaged in the purchase, storage, transportation, distribution and sale of natural gas to approximately 1.2 million customers throughout Michigan and the sale of storage and transportation capacity; and |
• | Other businesses involved in 1) natural gas pipelines, gathering and storage; 2) power and industrial projects; and 3) energy marketing and trading operations. |
June 30, 2014 | December 31, 2013 | ||||||||||||||||||||||
Securitization | Other | Total | Securitization | Other | Total | ||||||||||||||||||
(In millions) | |||||||||||||||||||||||
ASSETS | |||||||||||||||||||||||
Cash and cash equivalents | $ | — | $ | 14 | $ | 14 | $ | — | $ | 12 | $ | 12 | |||||||||||
Restricted cash | 88 | 6 | 94 | 100 | 8 | 108 | |||||||||||||||||
Accounts receivable | 39 | 12 | 51 | 34 | 16 | 50 | |||||||||||||||||
Inventories | — | 27 | 27 | — | 118 | 118 | |||||||||||||||||
Property, plant and equipment, net | — | 86 | 86 | — | 99 | 99 | |||||||||||||||||
Securitized regulatory assets | 135 | — | 135 | 231 | — | 231 | |||||||||||||||||
Other current and long-term assets | 2 | 7 | 9 | 4 | 9 | 13 | |||||||||||||||||
$ | 264 | $ | 152 | $ | 416 | $ | 369 | $ | 262 | $ | 631 | ||||||||||||
LIABILITIES | |||||||||||||||||||||||
Accounts payable and accrued current liabilities | $ | 5 | $ | 8 | $ | 13 | $ | 7 | $ | 23 | $ | 30 | |||||||||||
Current portion long-term debt, including capital leases | 201 | 9 | 210 | 196 | 9 | 205 | |||||||||||||||||
Current regulatory liabilities | 41 | — | 41 | 43 | — | 43 | |||||||||||||||||
Mortgage bonds, notes and other | — | 18 | 18 | — | 21 | 21 | |||||||||||||||||
Securitization bonds | — | — | — | 105 | — | 105 | |||||||||||||||||
Capital lease obligations | — | 4 | 4 | — | 7 | 7 | |||||||||||||||||
Other current and long-term liabilities | 8 | 5 | 13 | 8 | 6 | 14 | |||||||||||||||||
$ | 255 | $ | 44 | $ | 299 | $ | 359 | $ | 66 | $ | 425 |
June 30, 2014 | December 31, 2013 | ||||||
(In millions) | |||||||
Other investments | $ | 130 | $ | 141 | |||
Notes receivable | $ | 13 | $ | 8 |
Changes in Accumulated Other Comprehensive Loss by Component (a) | |||||||||||||||||||
For The Three Months Ended June 30, 2014 | |||||||||||||||||||
Net Unrealized Gain/(Loss) on Derivatives | Net Unrealized Gain/(Loss) on Investments | Benefit Obligations (b) | Foreign Currency Translation | Total | |||||||||||||||
(In millions) | |||||||||||||||||||
Beginning balance, March 31, 2014 | $ | (4 | ) | $ | (6 | ) | $ | (126 | ) | $ | (1 | ) | $ | (137 | ) | ||||
Other comprehensive income before reclassifications | — | 1 | — | 1 | 2 | ||||||||||||||
Amounts reclassified from accumulated other comprehensive income | — | — | 1 | — | 1 | ||||||||||||||
Net current-period other comprehensive income | — | 1 | 1 | 1 | 3 | ||||||||||||||
Ending balance, June 30, 2014 | $ | (4 | ) | $ | (5 | ) | $ | (125 | ) | $ | — | $ | (134 | ) |
Changes in Accumulated Other Comprehensive Loss by Component (a) | |||||||||||||||||||
For The Six Months Ended June 30, 2014 | |||||||||||||||||||
Net Unrealized Gain/(Loss) on Derivatives | Net Unrealized Gain/(Loss) on Investments | Benefit Obligations (b) | Foreign Currency Translation | Total | |||||||||||||||
(In millions) | |||||||||||||||||||
Beginning balance, December 31, 2013 | $ | (4 | ) | $ | (6 | ) | $ | (126 | ) | $ | — | $ | (136 | ) | |||||
Other comprehensive income before reclassifications | — | 1 | (2 | ) | — | (1 | ) | ||||||||||||
Amounts reclassified from accumulated other comprehensive income | — | — | 3 | — | 3 | ||||||||||||||
Net current-period other comprehensive income | — | 1 | 1 | — | 2 | ||||||||||||||
Ending balance, June 30, 2014 | $ | (4 | ) | $ | (5 | ) | $ | (125 | ) | $ | — | $ | (134 | ) |
(a) | All amounts are net of tax. |
(b) | The amounts reclassified from accumulated other comprehensive income are included in the computation of the net periodic pension and other postretirement benefits cost (see Note 12). |
June 30, | December 31, | ||||||
2014 | 2013 | ||||||
(In millions) | |||||||
Emission allowances | $ | 2 | $ | 2 | |||
Renewable energy credits | 51 | 51 | |||||
Contract intangible assets | 123 | 126 | |||||
176 | 179 | ||||||
Less accumulated amortization | 51 | 45 | |||||
Intangible assets, net | 125 | 134 | |||||
Less current intangible assets | 13 | 12 | |||||
$ | 112 | $ | 122 |
• | Level 1 — Consists of unadjusted quoted prices in active markets for identical assets or liabilities that the Company has the ability to access as of the reporting date. |
• | Level 2 — Consists of inputs other than quoted prices included within Level 1 that are directly observable for the asset or liability or indirectly observable through corroboration with observable market data. |
• | Level 3 — Consists of unobservable inputs for assets or liabilities whose fair value is estimated based on internally developed models or methodologies using inputs that are generally less readily observable and supported by little, if any, market activity at the measurement date. Unobservable inputs are developed based on the best available information and subject to cost-benefit constraints. |
June 30, 2014 | December 31, 2013 | ||||||||||||||||||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | Netting (a) | Net Balance | Level 1 | Level 2 | Level 3 | Netting (a) | Net Balance | ||||||||||||||||||||||||||||||
(In millions) | |||||||||||||||||||||||||||||||||||||||
Assets: | |||||||||||||||||||||||||||||||||||||||
Cash equivalents (b) | $ | 12 | $ | 96 | $ | — | $ | — | $ | 108 | $ | 10 | $ | 115 | $ | — | $ | — | $ | 125 | |||||||||||||||||||
Nuclear decommissioning trusts | 798 | 439 | — | — | 1,237 | 779 | 412 | — | — | 1,191 | |||||||||||||||||||||||||||||
Other investments (c) (d) | 94 | 50 | — | — | 144 | 92 | 44 | — | — | 136 | |||||||||||||||||||||||||||||
Derivative assets: | |||||||||||||||||||||||||||||||||||||||
Commodity Contracts: | |||||||||||||||||||||||||||||||||||||||
Natural Gas | 118 | 101 | 52 | (259 | ) | 12 | 273 | 89 | 34 | (382 | ) | 14 | |||||||||||||||||||||||||||
Electricity | — | 498 | 95 | (487 | ) | 106 | — | 261 | 139 | (291 | ) | 109 | |||||||||||||||||||||||||||
Other | 35 | 3 | 7 | (39 | ) | 6 | 33 | 1 | 3 | (34 | ) | 3 | |||||||||||||||||||||||||||
Total derivative assets | 153 | 602 | 154 | (785 | ) | 124 | 306 | 351 | 176 | (707 | ) | 126 | |||||||||||||||||||||||||||
Total | $ | 1,057 | $ | 1,187 | $ | 154 | $ | (785 | ) | $ | 1,613 | $ | 1,187 | $ | 922 | $ | 176 | $ | (707 | ) | $ | 1,578 | |||||||||||||||||
Liabilities: | |||||||||||||||||||||||||||||||||||||||
Derivative liabilities: | |||||||||||||||||||||||||||||||||||||||
Commodity Contracts: | |||||||||||||||||||||||||||||||||||||||
Natural Gas | $ | (123 | ) | $ | (123 | ) | $ | (72 | ) | $ | 264 | $ | (54 | ) | $ | (277 | ) | $ | (140 | ) | $ | (86 | ) | $ | 395 | $ | (108 | ) | |||||||||||
Electricity | — | (484 | ) | (122 | ) | 484 | (122 | ) | — | (272 | ) | (126 | ) | 269 | (129 | ) | |||||||||||||||||||||||
Other | (32 | ) | (7 | ) | — | 39 | — | (32 | ) | (2 | ) | — | 34 | — | |||||||||||||||||||||||||
Other derivative contracts (f) | — | (1 | ) | — | — | (1 | ) | — | (1 | ) | — | — | (1 | ) | |||||||||||||||||||||||||
Total derivative liabilities | (155 | ) | (615 | ) | (194 | ) | 787 | (177 | ) | (309 | ) | (415 | ) | (212 | ) | 698 | (238 | ) | |||||||||||||||||||||
Total | $ | (155 | ) | $ | (615 | ) | $ | (194 | ) | $ | 787 | $ | (177 | ) | $ | (309 | ) | $ | (415 | ) | $ | (212 | ) | $ | 698 | $ | (238 | ) | |||||||||||
Net Assets (Liabilities) at the end of the period | $ | 902 | $ | 572 | $ | (40 | ) | $ | 2 | $ | 1,436 | $ | 878 | $ | 507 | $ | (36 | ) | $ | (9 | ) | $ | 1,340 | ||||||||||||||||
Assets: | |||||||||||||||||||||||||||||||||||||||
Current | $ | 145 | $ | 618 | $ | 123 | $ | (680 | ) | $ | 206 | $ | 277 | $ | 400 | $ | 139 | $ | (592 | ) | $ | 224 | |||||||||||||||||
Noncurrent (e) | 912 | 569 | 31 | (105 | ) | 1,407 | 910 | 522 | 37 | (115 | ) | 1,354 | |||||||||||||||||||||||||||
Total Assets | $ | 1,057 | $ | 1,187 | $ | 154 | $ | (785 | ) | $ | 1,613 | $ | 1,187 | $ | 922 | $ | 176 | $ | (707 | ) | $ | 1,578 | |||||||||||||||||
Liabilities: | |||||||||||||||||||||||||||||||||||||||
Current | $ | (133 | ) | $ | (528 | ) | $ | (169 | ) | $ | 682 | $ | (148 | ) | $ | (268 | ) | $ | (328 | ) | $ | (177 | ) | $ | 578 | $ | (195 | ) | |||||||||||
Noncurrent | (22 | ) | (87 | ) | (25 | ) | 105 | (29 | ) | (41 | ) | (87 | ) | (35 | ) | 120 | (43 | ) | |||||||||||||||||||||
Total Liabilities | $ | (155 | ) | $ | (615 | ) | $ | (194 | ) | $ | 787 | $ | (177 | ) | $ | (309 | ) | $ | (415 | ) | $ | (212 | ) | $ | 698 | $ | (238 | ) | |||||||||||
Net Assets (Liabilities) at the end of the period | $ | 902 | $ | 572 | $ | (40 | ) | $ | 2 | $ | 1,436 | $ | 878 | $ | 507 | $ | (36 | ) | $ | (9 | ) | $ | 1,340 |
(a) | Amounts represent the impact of master netting agreements that allow the Company to net gain and loss positions and cash collateral held or placed with the same counterparties. |
(b) | At June 30, 2014, available-for-sale securities of $108 million included $95 million and $13 million of cash equivalents included in Restricted cash and Other investments on the Consolidated Statements of Financial Position, respectively. At December 31, 2013, available-for-sale securities of $125 million, included $109 million and $16 million of cash equivalents included in Restricted cash and Other investments on the Consolidated Statements of Financial Position, respectively. |
(c) | Excludes cash surrender value of life insurance investments. |
(d) | Available-for-sale equity securities of $7 million at both June 30, 2014 and December 31, 2013, are included in Other investments on the Consolidated Statements of Financial Position. |
(e) | Includes $144 million and $136 million at June 30, 2014 and December 31, 2013, respectively, of other investments that are included in the Consolidated Statements of Financial Position in Other investments. |
(f) | Includes Interest rate contracts and Foreign currency exchange contracts. |
Three Months Ended June 30, 2014 | Three Months Ended June 30, 2013 | ||||||||||||||||||||||||||||||
Natural Gas | Electricity | Other | Total | Natural Gas | Electricity | Other | Total | ||||||||||||||||||||||||
(In millions) | |||||||||||||||||||||||||||||||
Net Assets (Liabilities) as of April 1 | $ | (10 | ) | $ | (34 | ) | $ | 1 | $ | (43 | ) | $ | (34 | ) | $ | (9 | ) | $ | 2 | $ | (41 | ) | |||||||||
Transfers into Level 3 | — | — | — | — | — | — | — | — | |||||||||||||||||||||||
Transfers out of Level 3 | — | — | — | — | — | — | — | — | |||||||||||||||||||||||
Total gains (losses): | |||||||||||||||||||||||||||||||
Included in earnings | (16 | ) | (22 | ) | (1 | ) | (39 | ) | (2 | ) | 18 | (1 | ) | 15 | |||||||||||||||||
Recorded in regulatory assets/liabilities | — | — | 7 | 7 | — | — | 3 | 3 | |||||||||||||||||||||||
Purchases, issuances and settlements: | |||||||||||||||||||||||||||||||
Issuances | — | (1 | ) | — | (1 | ) | — | — | — | — | |||||||||||||||||||||
Settlements | 6 | 30 | — | 36 | 6 | 3 | (2 | ) | 7 | ||||||||||||||||||||||
Net Assets (Liabilities) as of June 30 | $ | (20 | ) | $ | (27 | ) | $ | 7 | $ | (40 | ) | $ | (30 | ) | $ | 12 | $ | 2 | $ | (16 | ) | ||||||||||
The amount of total gains (losses) included in net income attributed to the change in unrealized gains (losses) related to assets and liabilities held at June 30, 2014 and 2013 and reflected in Operating revenues and Fuel, purchased power and gas in the Consolidated Statements of Operations | $ | (11 | ) | $ | 1 | $ | — | $ | (10 | ) | $ | (1 | ) | $ | 33 | $ | (1 | ) | $ | 31 |
Six Months Ended June 30, 2014 | Six Months Ended June 30, 2013 | ||||||||||||||||||||||||||||||
Natural Gas | Electricity | Other | Total | Natural Gas | Electricity | Other | Total | ||||||||||||||||||||||||
(In millions) | |||||||||||||||||||||||||||||||
Net Assets (Liabilities) as of January 1 | $ | (52 | ) | $ | 13 | $ | 3 | $ | (36 | ) | $ | (38 | ) | $ | 23 | $ | 2 | $ | (13 | ) | |||||||||||
Transfers into Level 3 | — | — | — | — | — | — | — | — | |||||||||||||||||||||||
Transfers out of Level 3 | — | — | — | — | (2 | ) | — | — | (2 | ) | |||||||||||||||||||||
Total gains (losses): | |||||||||||||||||||||||||||||||
Included in earnings | (38 | ) | 20 | (1 | ) | (19 | ) | (10 | ) | 26 | (1 | ) | 15 | ||||||||||||||||||
Recorded in regulatory assets/liabilities | — | — | 11 | 11 | — | — | 4 | 4 | |||||||||||||||||||||||
Purchases, issuances and settlements: | |||||||||||||||||||||||||||||||
Purchases | — | — | — | — | — | 1 | — | 1 | |||||||||||||||||||||||
Issuances | — | (2 | ) | — | (2 | ) | — | — | — | — | |||||||||||||||||||||
Settlements | 70 | (58 | ) | (6 | ) | 6 | 20 | (38 | ) | (3 | ) | (21 | ) | ||||||||||||||||||
Net Assets (Liabilities) as of June 30 | $ | (20 | ) | $ | (27 | ) | $ | 7 | $ | (40 | ) | $ | (30 | ) | $ | 12 | $ | 2 | $ | (16 | ) | ||||||||||
The amount of total gains (losses) included in net income attributed to the change in unrealized gains (losses) related to assets and liabilities held at June 30, 2014 and 2013 and reflected in Operating revenues and Fuel, purchased power and gas in the Consolidated Statements of Operations | $ | (11 | ) | $ | (19 | ) | $ | — | $ | (30 | ) | $ | (6 | ) | $ | 27 | $ | (1 | ) | $ | 20 |
Three Months Ended June 30, 2014 | Three Months Ended June 30, 2013 | ||||||||||||||||||||
Level 1 | Level 2 | Level 3 | Level 1 | Level 2 | Level 3 | ||||||||||||||||
(In millions) | |||||||||||||||||||||
Transfers into Level 1 from | $ N/A | $ | — | $ | — | $ N/A | $ | — | $ | — | |||||||||||
Transfers into Level 2 from | — | N/A | < |