Blueprint
 
 

FORM 10- Q
 U.S SECURITIES AND EXCHANGE COMMISSION
 Washington, D.C. 20549
 
(Mark One)
 
☑ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the quarterly period ended September 30, 2017
 
☐ TRANSITION REPORT UNDER SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the transition period from ___________________ to _____________________
 
Commission File Number 1-6471
 
PGI INCORPORATED
(Exact name of registrant as specified in its charter)
 
FLORIDA    59-0867335
(State or other jurisdiction of incorporation) (I.R.S. Employer Identification No.)
 
212 SOUTH CENTRAL, SUITE 304, ST. LOUIS, MISSOURI 63105
(Address of principal executive offices)
 
(314) 512-8650
(Registrant’s telephone number, including area code)
 
N/A       
(Former Name, Former Address and Former Fiscal year, if changed since last report)
 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes ☑   No ☐
 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (Sec. 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☑   No ☐
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company”, and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer ☐    Accelerated filer ☐    Non-accelerated filer ☐    Smaller reporting company ☑ 
(Do not check if a smaller reporting company) Emerging growth company
 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.   
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes ☐  No ☑ 
 
Indicate the number of shares outstanding of each of the registrant's classes of common stock, as of the latest practicable date: As of November 13, 2017, there were 5,317,758 shares of the registrant’s common stock, $.10 par value per share, outstanding.
 

 
 
 
PGI INCORPORATED AND SUBSIDIARIES
 
Form 10 – Q
For the Quarter Ended September 30, 2017
 
Table of Contents
 
   
Page No.
PART I FINANCIAL INFORMATION
 
   
 
Item 1. Financial Statements
3
   
 
Condensed Consolidated Statements of Financial Position September 30, 2017 (Unaudited) and December 31, 2016
3
   
 
Condensed Consolidated Statements of Operations (Unaudited) Three and Nine Months Ended September 30, 2017 and 2016
4
   
 
Condensed Consolidated Statements of Cash Flows (Unaudited) Nine Months Ended September 30, 2017 and 2016
5
 
 
Notes to Condensed Consolidated Financial Statements (Unaudited)
6
 
 
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
12
   
 
Item 3. Quantitative and Qualitative Disclosures About Market Risk
18
   
 
Item 4. Controls and Procedures
18
   
 
PART II OTHER INFORMATION
 
   
 
Item 1 Legal Proceedings
19
   
 
Item 1A. Risk Factors
19
   
 
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
19
   
 
Item 3. Defaults Upon Senior Securities
19
   
 
Item 4. Mine Safety Disclosures
19
   
 
Item 5. Other Information
19
   
 
Item 6. Exhibits
19
   
 
SIGNATURE  
20
   
 
EXHIBIT INDEX  
21
 
 
2
 
 
PART I  FINANCIAL INFORMATION
 
Item 1. Financial Statements
 
PGI INCORPORATED AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
($ in thousands, except share and per share data)
 
 
 
September 30,
 
 
December 31,
 
 
 
2017
 
 
2016
 
 
 
(Unaudited)
 
 
 
 
ASSETS
 
 
 
 
 
 
Cash
 $166 
 $958 
Receivables-related party
  567 
  - 
Recoverable income taxes
  18 
  - 
Land inventories
  14 
  14 
Restricted sinking fund
  41 
  41 
Other assets
  1 
  1 
 
 $807 
 $1,014 
LIABILITIES
    
    
Accounts payable and accrued expenses
 $194 
 $230 
Accrued real estate taxes
  3 
  4 
Accrued interest:
    
    
Subordinated convertible debentures payable
  24,706 
  23,743 
Convertible debentures payable-related party
  52,915 
  52,915 
Notes payable
  3,200 
  3,146 
Credit agreements:
    
    
Notes payable
  1,198 
  1,198 
Subordinated convertible debentures payable
  8,472 
  8,472 
 
  90,688 
  89,708 
STOCKHOLDERS' DEFICIENCY
    
    
Preferred stock, par value $1.00 per share;
    
    
authorized 5,000,000 shares; 2,000,000
    
    
Class A cumulative convertible shares issued
    
    
and outstanding; (liquidation preference of
    
    
$8,000 plus unpaid cumulative dividends of $14,355)
  2,000 
  2,000 
Common stock, par value $.10 per share;
    
    
authorized 25,000,000 shares; 5,317,758
    
    
shares issued and outstanding
  532 
  532 
Paid-in capital
  13,498 
  13,498 
Accumulated deficit
  (105,911)
  (104,724)
 
  (89,881)
  (88,694)
 
 $807 
 $1,014 
 
See accompanying notes to Condensed Consolidated Financial Statements (unaudited).
 
 
3
 
Part I  Financial Information (Continued)
 
PGI INCORPORATED AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
($ in thousands, except per share data)
(Unaudited)
 
 
 
Three Months Ended
 
 
Nine Months Ended
 
 
 
September 30,
 
 
September 30,
 
 
September 30,
 
 
September 30,
 
 
 
2017
 
 
2016
 
 
2017
 
 
2016
 
REVENUES
 
 
 
 
 
 
 
 
 
 
 
 
Real estate sales
 $- 
 $- 
 $- 
 $9,000 
Interest income-related party
  6 
  - 
  7 
  2 
Interest income
  1 
  1 
  2 
  1 
 
  7 
  1 
  9 
  9,003 
COSTS, EXPENSES AND OTHER
    
    
    
    
Cost of real estate sales
    
    
    
    
and expenses of sale
  - 
  - 
  - 
  745 
Interest
  341 
  332 
  1,016 
  990 
Interest-related party
  - 
  - 
  - 
  3,832 
Taxes and assessments
  2 
  1 
  4 
  5 
Consulting and accounting-
    
    
    
    
related party
  9 
  10 
  28 
  28 
Legal and professional
  2 
  4 
  27 
  15 
General and administrative
  19 
  18 
  65 
  58 
 
  373 
  365 
  1,140 
  5,673 
Net Income (Loss)
  (366)
  (364)
  (1,131)
  3,330 
before income taxes
    
    
    
    
Income tax expense
  - 
  - 
  (57)
  - 
NET INCOME (LOSS)
 $(366)
 $(364)
 $(1,188)
 $3,330 
 
    
    
    
    
NET INCOME (LOSS) PER SHARE(*)
    
    
    
    
AVAILABLE TO COMMON
    
    
    
    
STOCKHOLDERS-BASIC
 $(0.10)
 $(0.10)
 $(0.31)
 $0.54 
 
    
    
    
    
NET INCOME (LOSS) PER SHARE(*)
    
    
    
    
AVAILABLE TO COMMON
    
    
    
    
STOCKHOLDERS-DILUTED
 $(0.10)
 $(0.10)
 $(0.31)
 $0.38 
 
*Considers the effect of dividends on preferred stock for the three and nine months ended September 30, 2017 and 2016.
 
See accompanying notes to Condensed Consolidated Financial Statements (unaudited).
 
 
4
 
Part I  Financial Information (Continued)
 
PGI INCORPORATED AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
($ in thousands)
(Unaudited)
 
 
 
Nine Months Ended
 
 
 
September 30,
 
 
September 30,
 
 
 
2017
 
 
2016
 
 
 
 
 
 
 
 
Net cash provided by (used in) operating activities
 $(232)
 $2,846 
Cash Flows from investing activities:
    
    
Investment in notes receivable-related party
  (560)
  - 
Payments received on notes receivable-related party
  - 
  178 
Release of restricted cash
  - 
  5 
Net cash provided by (used in) investing activities
  (560)
  183 
 
    
    
Cash flows from financing activities:
    
    
Principal payments on debt-related party
  - 
  (2,000)
Net cash used in financing activities
  - 
  (2,000)
 
    
    
Net change in cash
  (792)
  1,029 
 
    
    
Cash at beginning of period
  958 
  1 
 
    
    
Cash at end of period
 $166 
 $1,030 
 
See accompanying notes to Condensed Consolidated Financial Statements (unaudited).
 
 
5
 
 
PGI INCORPORATED AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Unaudited)
 
(1) Basis of Presentation
 
The accompanying unaudited condensed consolidated financial statements of PGI Incorporated (“PGI”) and its subsidiaries (the “Company”) have been prepared in accordance with the instructions to Form 10 - Q and therefore do not include all disclosures necessary for fair presentation of financial position, results of operations and cash flows in conformity with generally accepted accounting principles. The Company's independent registered public accounting firm included an explanatory paragraph regarding the Company's ability to continue as a going concern in their opinion on the Company's consolidated financial statements for the year ended December 31, 2016.
 
The Company was founded in 1958, and up until the mid 1990’s was in the business of building and selling homes, developing and selling home sites and selling undeveloped or partially developed tracts of land. Over approximately the last 25 years, the Company’s business focus and emphasis changed substantially as it has concentrated its sales and marketing efforts almost exclusively on the disposition of its remaining real estate.
 
The Company’s major efforts and activities have been, and continue to be, to sell assets of the Company, to repay its indebtedness, and to pay the ordinary on-going costs of operation of the Company. While the Company will seek to realize full market value for each remaining asset, the amounts realized may be at substantial variance from its present financial statement carrying value. In management’s judgement, the remaining assets will be insufficient to satisfy much, if any, of the outstanding indebtedness and there will be no recoveries by shareholders. Consequently, there is substantial doubt about the Company’s ability to continue as a going concern within one year after the date that the financial statements are issued.
 
Certain information and note disclosures normally included in the Company’s annual financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s Form 10-K annual report for 2016 filed with the Securities and Exchange Commission.
 
The condensed consolidated balance sheet of the Company as of December 31, 2016 has been derived from the audited consolidated balance sheet as of that date.
 
The Company remains in default under the indentures governing its unsecured subordinated debentures. (See Management's Discussion and Analysis of Financial Condition and Results of Operations and Notes 8, 9, and 10 to the Company's consolidated financial statements for the year ended December 31, 2016, as contained in the Company's Annual Report on Form 10 - K).
 
All adjustments (consisting of only normal recurring accruals) necessary for fair presentation of financial position, results of operations and cash flows have been made. The results for the three and nine months ended September 30, 2017 are not necessarily indicative of operations to be expected for the fiscal year ending December 31, 2017 or any other interim period.
 
 
6
 
 
PGI INCORPORATED AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (continued)
 
(2) Per Share Data
 
Basic per share amounts are computed by dividing net income (loss), after deducting current period dividends on the Company's preferred stock, by the weighted average number of common shares outstanding during the period. The weighted average number of common shares outstanding for the three and nine months ended September 30, 2017 and 2016 was 5,317,758.
 
Diluted per share amounts are computed by dividing net income (loss) attributable to common shareholders by the weighted average number of common shares outstanding, after adjusting for the estimated effect of the assumed conversion of all cumulative convertible preferred stock and outstanding convertible debentures, if dilutive, into shares of common stock. For the three and nine months ended September 30, 2017, the assumed conversion of all outstanding convertible preferred stock and collateralized convertible debentures would have been anti-dilutive.
 
The following is a summary of the calculations used in computing basic and diluted income (loss) per share for the three and nine months ended September 30, 2017 and 2016.
 
 
 
Three Months Ended
 
 
Nine Months Ended
 
 
 
September 30,
 
 
September 30,
 
 
September 30,
 
 
September 30,
 
 
 
2017
 
 
2016
 
 
2017
 
 
2016
 
 
 
($ in thousands, except share and per share data)
 
Net Income (Loss)
 $(366)
 $(364)
 $(1,188)
 $3,330 
Preferred dividends
  (160)
  (160)
  (480)
  (480)
Income (Loss) Available to
    
    
    
    
Common shareholders
 $(526)
 $(524)
 $(1,668)
 $2,850 
 
    
    
    
    
Weighted Average Number
    
    
    
    
Of Common Shares
    
    
    
    
Outstanding
  5,317,758 
  5,317,758 
  5,317,758 
  5,317,758 
 
    
    
    
    
Weighted Average Number
    
    
    
    
Of Common Shares
    
    
    
    
Outstanding (Diluted)
  5,317,758 
  5,317,758 
  5,317,758 
  10,095,525 
 
    
    
    
    
Basic Income (Loss)
    
    
    
    
Per Common Share
 $(0.10)
 $(0.10)
 $(0.31)
 $0.54 
 
    
    
    
    
Diluted Income (Loss)
    
    
    
    
Per Common Share
 $(0.10)
 $(0.10)
 $(0.31)
 $0.38 
 
 
7
 
 
PGI INCORPORATED AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (continued)
 
(3) Statement of Cash Flows
 
The Financial Accounting Standards Board Accounting Standards Codification Topic No. 230, “Statement of Cash Flows”, requires a statement of cash flows as part of a full set of financial statements. For quarterly reporting purposes, the Company has elected to condense the reporting of its net cash flows. There were no payments of interest for the nine month period ended September 30, 2017. Related party interest paid during the nine months ended September 30, 2016 was $5,925,000.
 
(4) Receivables
 
Net receivables consisted of:
 
 
 
September 30,
 
 
December 31,
 
 
 
2017
 
 
2016
 
 
 
($ in thousands)
 
Notes receivable - related party
 $560 
 $- 
Interest receivable - related party
  7 
  - 
 
 $567 
 $- 
 
The short-term loans to LIC bear interest at 4.5% per annum and mature on December 31, 2017.
 
(5)
Land Inventory
 
Land inventory consisted of
 
 
 
September 30,
 
 
December 31,
 
 
 
2017
 
 
2016
 
 
 
($ in thousands)
 
Fully improved land
 $14 
 $14 
 
 
 
8
 
 
PGI INCORPORATED AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (continued)
 
(6)
Accounts Payable and Accrued Expenses
 
Accounts payable and accrued expenses consisted of:
 
 
 
September 30,
 
 
December 31,
 
 
 
2017
 
 
2016
 
 
 
($ in thousands)
 
Accounts payable
 $6 
 $26 
Accrued audit & professional
  43 
  46 
Accrued consulting fees-related party
  1 
  1 
Environmental remediation obligations
  - 
  19 
Accrued debenture fees
  143 
  137 
Accrued miscellaneous
  1 
  1 
 
 $194 
 $230 
 
    
    
Accrued real estate taxes consisted of:
    
    
Current real estate taxes
 $3 
 $4 
 
 
 
9
 
 
PGI INCORPORATED AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (continued)
 
(7)
Credit Agreements: Notes Payable and Subordinated Convertible Debentures Payable
 
Credit agreements consisted of the following:
 
 
 
September 30,
 
 
December 31,
 
 
 
2017
 
 
2016
 
 
 
($ in thousands)
 
Notes payable - $1,176,000 bearing
 
 
 
 
 
 
  interest at prime plus 2%,
 
 
 
 
 
 
  the remainder non-interest bearing,
 
 
 
 
 
 
  all past due
 $1,198 
 $1,198 
 
    
    
Subordinated convertible debentures payable:
    
    
  At 6-1/2% interest; due June 1, 1991
  447 
  447 
  At 6% interest; due May 1, 1992
  8,025 
  8,025 
 
  8,472 
  8,472 
 
 $9,670 
 $9,670 
 
The Trustee of the 6.5% unsecured subordinated convertible debentures, which matured in June, 1991, with an original face amount of $1,034,000, provided notice of final distribution to holders of such debentures on September 2, 2014. In connection with such final distributions, the Trustee has maintained a debenture reserve fund with a balance of $41,000 as of September 30, 2017 and December 31, 2016, available for final distribution to holders of such debentures who surrender their respective debenture certificates.
 
During the nine month period ended September 30, 2017 and during the year ended December 31, 2016, there were no unsecured subordinated convertible debentures that were surrendered by their respective debenture holders and no funds were utilized from the debenture reserve account.
 
As of September 30, 2017 and December 31, 2016 the outstanding principal balance on such 6.5% unsecured subordinated convertible debentures that were not surrendered by the respective holders equals $447,000 plus accrued and unpaid interest of $838,000 and $817,000, respectively. If and when such remaining debentures are surrendered to the Trustee, the applicable portion of such principal and accrued interest will similarly be recorded as debt and accrued interest forgiveness. As the Company has consistently stated in prior filings, the Company believes that any potential claims by the respective debenture holders on such 6.5% unsecured subordinated convertible debentures would be barred under the applicable statutes of limitations.
 
 
10
 
 
PGI INCORPORATED AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (continued)
 
(8) Income Taxes
 
Income tax expense of $57,000 was recognized for the nine month period ended September 30, 2017 for the estimated 2016 Alternative Minimum Tax on the 2016 gain on sales of real estate. The Company paid a Federal income tax deposit of $75,000 on April 18, 2017, therefore, $18,000 is recoverable income taxes at September 30, 2017. At December 31, 2016, the Company had an operating loss carryforward of approximately $66,420,000 available to reduce future taxable income. These operating losses expire at various dates through 2035.
 
The following summarizes the temporary differences of the Company at September 30, 2017 and December 31, 2016 at the statutory rate:        
 
 
 
September 30,
 
 
December 31,
 
 
 
2017
 
 
2016
 
 
 
($ in thousands)
 
Deferred tax asset  
 
 
 
 
 
 
Net operating loss carryforward
 $25,691 
 $25,240 
Expenses capitalized under IRC 263(a)
  56 
  56 
Environmental liability
  7 
  7 
Valuation allowance
  (25,754)
  (25,303)
Total deferred tax asset  
 $- 
 $- 
 
(9) Fair Value of Financial Instruments
 
The carrying amount of the Company’s financial instruments, other than debt, approximates fair value at September 30, 2017 and December 31, 2016 because of the short maturity of those instruments. It was not practicable to estimate the fair value of the Company’s notes payable and its convertible debentures because these debts are in default causing no basis for estimating value by reference to quoted market prices or current rates offered to the Company for debt of the same remaining maturities.
 
 
11
 
 
PGI INCORPORATED AND SUBSIDIARIES
 
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
 
Preliminary Note
 
The Company’s remaining land inventory consists of 6 single family lots, an approximate 7 acre parcel and some other minor parcels of real estate consisting of easements in Citrus County Florida, which are owned through its wholly-owned subsidiary, Sugarmill Woods, Inc. (“Sugarmill Woods”). In addition, Punta Gorda Isles Sales, Inc. (“PGIS”), a wholly-owned subsidiary of the Company, owns 12 parcels of real estate in Charlotte County, Florida, which total approximates 60 acres, but these parcels have limited value because of associated developmental constraints such as wetlands, easements, and/or other obstacles to development and sale.
 
On June 17, 2016 two contracts were executed for the sale of two undeveloped parcels of real property consisting of 369 acres located in Hernando County, Florida (the “Property”) between Sugarmill Woods and the State of Florida Department of Transportation (the “Florida DOT”). The Property was encumbered by secured creditor claims, and the sale of the Property closed on June 21, 2016 for $9,000,000. The Florida DOT desired to acquire the Property in connection with the northward extension of the Suncoast Parkway as part of the Suncoast Parkway, Project 2.
 
The proceeds from the sale of the Property of $9,000,000 were received on June 23, 2016 and payment of the primary lender debt obligation totaling $500,000 in outstanding principal, and all accrued interest payable related to such debt totaling $470,000, was made to PGIP LLC “(PGIP”), the holder of the first mortgage note and an affiliate of the Company. In addition, on June 23, 2016, the remaining outstanding principal of the collateralized convertible debentures totaling $1,500,000 and a portion of the accrued interest related to such debentures totaling $5,455,000 was paid to the current holders of such debentures. Love Investment Company (“LIC”), and Love-1989 Florida Partners, LP (“Love-1989”), each affiliates of Love-PGI Partners, L.P. (“L-PGI”), held such collateralized convertible debentures. Prior to December 31, 2016, L-PGI was the Company’s primary preferred stock shareholder. Effective December 31, 2016, L-PGI liquidated and assigned the 2,260,760 shares of common stock of the Company and 1,875,000 shares of preferred stock of the Company that were held by L-PGI to LIC in conjunction with settling its remaining indebtedness.
 
The Trustee of the 6.5% subordinated debentures, which matured in June, 1991, with an original face amount of $1,034,000, provided notice of final distribution to holders of such debentures on September 2, 2014. In connection with such final distribution, the Trustee maintained a debenture reserve fund with a balance of $41,000 as of September 30, 2017 and December 31, 2016, respectively, which is available for final distribution to holders of such debentures who surrender their respective debenture certificates.
 
During the nine month period ended September 30, 2017 and the year ended December 31, 2016, there were no 6.5% subordinated convertible debentures that were surrendered by their respective debenture holders and no funds were utilized from the debenture reserve account.
 
As of September 30, 2017 and December 31, 2016 the remaining outstanding principal balance on such 6.5% subordinated convertible debentures that have not been surrendered by the respective holders equals $447,000 plus accrued and unpaid interest of $838,000 and $817,000, respectively. If and when such remaining debentures are surrendered to the Trustee, the applicable portion of such principal and accrued interest will be recorded as debt and interest forgiveness. As the Company has consistently stated in prior filings, the Company believes that any potential claims by the respective debenture holders on such 6.5% subordinated convertible debentures would be barred under the applicable statutes of limitations.
 
 
12
 
 
PGI INCORPORATED AND SUBSIDIARIES
 
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations (continued)
 
As of September 30, 2017, the Company remained in default under its subordinated convertible debentures and notes payable, as well as the accrued interest with respect to its collateralized convertible debentures.
 
Results of Operations
 
Revenues for the three months ended September 30, 2017 increased by $6,000 to $7,000 from $1,000 for the comparable 2016 period primarily as a result of $6,000 interest earned on the Company’s short-term note receivable balance with LIC, the Company’s primary preferred shareholder.
 
Expenses for the three months ended September 30, 2017 increased by $8,000 when compared to the same period in 2016. Interest expense for the three month period ended September 30, 2017 increased by $9,000 compared to the same period in 2016 primarily as a result of (i) interest accruing on past due balances which increase at various intervals throughout the year for accrued but unpaid interest, and (ii) an increase in interest rates in 2017.
 
Taxes and assessments expense increased by $1,000 during the three months ended September 30, 2017 when compared to the same period in 2016 as a result of an increase in real estate tax assessments in 2017. Consulting and accounting expense decreased by $1,000 during the three months ended September 30, 2017 when compared to the same period in 2016. A quarterly consulting fee is paid to Love Real Estate Company (“LREC”), an affiliate of LIC, of one-tenth of one percent of the carrying value of the Company’s assets which have decreased since the same period in 2016. Legal and professional expenses decreased by $2,000 during the three months ended September 30, 2017 when compared to the same period in 2016 due to additional legal expenses incurred in 2016 in connection with the filing of the Company’s periodic reports during the three months ended September 30, 2016. General and administrative expenses during the three month period ended September 30, 2017 increased by $1,000 when compared to the same period in 2016 primarily as a result of increased audit and tax service fees during the three month period ended September 30, 2017. As a result, a net loss of $366,000 was incurred for the three months ended September 30, 2017 compared to net loss of $364,000 incurred for the three months ended September 30, 2016. After deducting preferred dividends, totaling $160,000 for the three month periods ended September 30, 2017 and 2016, with respect to the Class A Preferred Stock, a net loss per share of $(.10) was incurred for both of the three month periods ended September 30, 2017 and 2016. The total cumulative preferred dividends in arrears with respect to the Class A Preferred Stock through September 30, 2017 is $14,355,000.
 
 
13
 
 
PGI INCORPORATED AND SUBSIDIARIES
 
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations (continued)
 
Revenues for the nine month period ended September 30, 2017 decreased by $8,994,000 to $9,000 from $9,003,000 for the comparable 2016 period primarily as a result of the sale by Sugarmill Woods in 2016 of the Property to the Florida DOT for $9 million. Related party interest income increased by $5,000 during the nine months ended September 30, 2017 to $7,000 from $2,000 for the comparable period in 2016. The related party interest income for the nine month period ended September 30, 2017 is a result of the Company’s investment in a $560,000 short term note with LIC, which investment was made during the nine month period ended September 30, 2017. The Company received payment of the previous note receivable from LIC on June 23, 2016. Interest income on the Company’s money market account increased by $1,000 during the nine months ended September 30, 2017 compared to the same period in 2016.
 
Expenses for the nine months ended September 30, 2017 decreased by $4,533,000 when compared to the same period in 2016. The cost of real estate sales and expenses of sale for the nine month period ended September 30, 2017 decreased by $745,000 compared to the nine month period ended September 30, 2016, solely as a result of costs and expenses incurred in connection with the Property sale on June 21, 2016. There was no such expense for the comparable period in 2017. Overall interest expense for the nine month period ended September 30, 2017 increased by $26,000 compared to the same period in 2016. There was no interest expense-related party during the nine month period ended September 30, 2017 compared to interest expense-related party of $3,832,000 during the same period in 2016. Proceeds from the Property sale were used by the Company on June 23, 2016 to repay the entire outstanding principal of the primary lender debt of $500,000, which was held by PGIP, and the entire outstanding principal of the collateralized convertible debenture of $1,500,000, which was held by LIC and Love-1989. With the full repayment of such principal, no additional interest expense was accrued with respect to such debentures subsequent to June 23, 2016. Interest expense relating to the Company’s current outstanding debt, held by non-related parties, increased by $26,000 during the nine month period ended September 30, 2017 compared to the same period in 2016, primarily as a result of (i) interest accruing on past due balances which increase at various intervals throughout the year for accrued but unpaid interest, and (ii) an increase in interest rates in 2017.
 
Taxes and assessments expense decreased by $1,000 during the nine month period ended September 30, 2017 when compared to the same period in 2016 as a result of lower real estate tax expense during the nine month period ended September 30, 2017 due to the sale of Property sold to the Florida DOT on June 21, 2016.
 
           Legal and professional expenses during the nine month period ended September 30, 2017 increased by $12,000 when compared to the same period in 2016, primarily as a result of expenses incurred on a parcel in Citrus County requiring additional environmental remediation during the nine month period ended September 30, 2017. General and administrative expenses during the nine month period ended September 30, 2017 increased by $7,000 when compared to the same period in 2016 primarily as a result of increased audit and tax service fees during the nine month period ended September 30, 2017.
 
 
14
 
 
PGI INCORPORATED AND SUBSIDIARIES
 
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations (continued)
 
         The Company paid a Federal income tax deposit of $75,000 on April 18, 2017 for the estimated 2016 Alternative Minimum Tax on the 2016 gain on sales of real estate. Estimated recoverable income taxes as of September 30, 2017 is $18,000 and the Company recognized an income tax expense of $57,000 during the nine month period ended September 30, 2017. As a result, a net loss of $1,188,000 was incurred for the nine month period ended September 30, 2017 compared to net income of $3,330,000 for the comparable period in 2016. After deducting preferred dividends, totaling $480,000 for the nine month periods ended September 30, 2017 and 2016, with respect to the Class A Preferred Stock, net income (loss) per share of $(.31) and $.54 was incurred for the nine month periods ended September 30, 2017 and 2016, respectively.
 
Cash Flow Analysis
 
During the nine month period ended September 30, 2017, the Company’s net cash used in operating activities was $232,000 compared to cash provided by operating activities of $2,846,000 for the comparable period in 2016, reflecting the net effect of the $9 million received in the sale of Property to the Florida DOT and $5,925,000 of accrued interest paid on collateralized debt. Net cash used in investing activities during the nine months ended September 30, 2017, consisted of a $560,000 short-term loan to LIC, the Company’s primary preferred shareholder, bearing interest at 4.5% per annum and to be repaid by December 31, 2017. During the nine months ended September 30, 2016, the Company received $178,000 in payment of the note receivable principal from LIC and the restricted cash of $5,000 from PGIP, the first mortgage lender, which was released with the sale of Property and satisfaction of the primary lender debt obligation owed to PGIP. Net cash used in financing activities for the nine month period ended September 30, 2016 was for the repayment of $2 million of related party primary lender debt and related party collateralized convertible debentures. There was no financing activities during the nine months ended September 30, 2017.
 
Analysis of Financial Condition
 
Total assets decreased by $207,000 at September 30, 2017 compared to total assets at December 31, 2016, reflecting the following changes:
 
 
 
September 30,
 
 
December 31,
 
 
Increase
 
 
 
2017
 
 
2016
 
 
(Decrease)
 
 
 
 
 
 
($ in thousands)
 
 
 
 
Cash
 $166 
 $958 
 $(792)
Receivables-related party
  567 
  - 
  567 
Recoverable income taxes
  18 
  - 
  18 
Land and improvement inventories
  14 
  14 
  - 
Restricted sinking fund
  41 
  41 
  - 
Other assets
  1 
  1 
  - 
 
 $807 
 $1,014 
 $(207)
 
During the nine month period ended September 30, 2017, cash decreased by $792,000 compared to December 31, 2016, primarily as a result of the $560,000 short-term loan to LIC which bears interest of 4.5% per annum and matures on December 31, 2017 and funding of the Company’s operating activities.
 
 
15
 
 
PGI INCORPORATED AND SUBSIDIARIES
 
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations (continued)
 
          The Company paid a Federal income tax deposit of $75,000 on April 18, 2017 for the estimated 2016 Alternative Minimum Tax on the 2016 gain on sales of real estate. Estimated recoverable income taxes as of September 30, 2017 is $18,000 and estimated income tax expense of $57,000 was recognized for the nine months ended September 30, 2017.
 
Liabilities were approximately $90,688,000 at September 30, 2017 compared to approximately $89,708,000 at December 31, 2016, reflecting the following changes which resulted in an increase of $980,000 of liabilities:
 
 
 
September 30,
 
 
December 31,
 
 
Increase
 
 
 
2017
 
 
2016
 
 
(Decrease)
 
 
 
 
 
 
($ in thousands)
 
 
 
 
Accounts payable and accrued expenses  
 $194 
 $230 
 $(36)
Accrued real estate taxes  
  3 
  4 
  (1)
Accrued interest  
  80,821 
  79,804 
  1,017 
Credit agreements:  
    
    
  - 
Notes payable
  1,198 
  1,198 
  - 
Subordinated convertible
    
    
    
  debentures payable
  8,472 
  8,472 
  - 
 
    
    
    
 
 $90,688 
 $89,708 
 $980 
 
During the nine month period ended September 30, 2017, the amount of accounts payable and accrued expenses decreased by $36,000 primarily as a result of timing differences. Accrued real estate taxes decreased by $1,000 during the nine month period ended September 30, 2017 due to the payment of previously accrued taxes. Accrued interest during the nine month period ended September 30, 2017 increased by $1,017,000 due to the amount of interest expense for such period. During the nine month period ended September 30, 2017, the Company made no interest or principal payments on its outstanding notes payable and subordinated convertible debentures.
 
 
16
 
 
PGI INCORPORATED AND SUBSIDIARIES
 
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations (continued)
 
The Company remains in default on the entire principal amount plus interest (including certain sinking fund and interest payments with respect to the subordinated convertible debentures) of its subordinated convertible debentures and notes payable as well as the remaining accrued interest owed with respect to the collateralized convertible debentures.
 
The principal and accrued interest amounts due as of September 30, 2017 are as indicated in the following table:
 
 
 
September 30, 2017
 
 
 
Principal
 
 
Accrued
 
 
 
Amount Due
 
 
Interest
 
 
 
($ in thousands)
 
 
 
 
 
 
 
 
Subordinated convertible debentures:
 
 
 
 
 
 
At 6 1/2 %, due June 1, 1991
 $447 
 $838 
At 6%, due May 1, 1992
  8,025 
  23,868 
 
 $8,472 
 $24,706 
Collateralized convertible debentures-related party:
    
    
At 14%, due July 8, 1997
 $- 
 $52,915 
 
    
    
Notes payable:
    
    
At prime plus 2%, all past due
 $1,176 
 $3,200 
Non-interest bearing
  22 
  - 
 
 $1,198 
 $3,200 
 
The Company does not have sufficient funds available (after payment of, or the reserving for the payment of, anticipated future operating expenses) to satisfy the principal or interest obligations on the above debentures and notes payable or any arrearage in preferred dividends.
 
The Company remains totally dependent upon the sale of parcels of its various remaining properties with respect to its ability to make any future debt service payments.
 
The Company’s independent registered public accounting firm included an explanatory paragraph regarding the Company’s ability to continue as a going concern in their opinion on the Company’s consolidated financial statements for the year ended December 31, 2016.
 
 
17
 
 
PGI INCORPORATED AND SUBSIDIARIES
 
Forward Looking Statements
 
The discussion set forth in this Item 2, as well as other portions of this Form 10-Q, may contain forward-looking statements. Such statements are based upon the information currently available to management of the Company and management’s perception thereof as of the date of the Form 10-Q. When used in this Form 10-Q, words such as “anticipates,” “estimates,” “believes,” “expects,” and similar expressions are intended to identify forward-looking statements. Such statements are subject to risks and uncertainties. Actual results of the Company’s operations could materially differ from those forward-looking statements. The differences could be caused by a number of factors or combination of factors including, but not limited to: changes in the real estate market in Florida and the counties in which the Company owns any property; institution of legal action by the bondholders for collection of any amounts due under the subordinated convertible debentures (notwithstanding the Company’s belief that at least a portion of such actions might be barred under applicable statute of limitations); changes in management strategy; and other factors set forth in reports and other documents filed by the Company with the Securities and Exchange Commission from time to time.
 
 
Item 3. Quantitative and Qualitative Disclosures About Market Risk
 
Not applicable.
 
Item 4. Controls and Procedures
 
The Company has evaluated the effectiveness of the design and operation of its disclosure controls and procedures under the supervision and with the participation of its Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”). Based on this evaluation, the Company’s management, including the CEO and CFO, concluded that the Company’s disclosure controls and procedures were effective as of September 30, 2017. There have been no changes in the Company’s internal control over financial reporting during the quarter ended September 30, 2017 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
 
 
18
 
 
PGI INCORPORATED AND SUBSIDIARIES
 
PART II OTHER INFORMATION
 
Item 1. Legal Proceedings
 
The Company, to its knowledge, currently is not a party to any material legal proceedings.
 
Item 1A. Risk Factors
 
Not applicable.
 
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
 
Not applicable.
 
Item 3. Defaults Upon Senior Securities
 
See discussion in Item 2 of Part I with respect to defaults under the Company's subordinated convertible debentures, collateralized convertible debentures and other indebtedness and with respect to cumulative preferred dividends in arrears, which discussions are incorporated herein by this reference.
 
Item 4. Mine Safety Disclosures
 
Not applicable.
 
Item 5. Other Information
 
Not applicable.
 
Item 6. Exhibits
 
Reference is made to the Exhibit Index hereof for a list of exhibits filed or furnished under this  Item.
 
 
 
19
 
 
 PGI INCORPORATED AND SUBSIDIARIES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
 
 
PGI INCORPORATED
 
 
(Registrant)
 
 
 
 
 
Date: November 13, 2017
By:  
/s/ Laurence A. Schiffer
 
 
 
Laurence A. Schiffer
 
 
 
President
 
 
 
(Duly Authorized Officer, Principal Executive Officer and Principal Financial Officer)
 
 

 
 
20
 
 
PGI INCORPORATED AND SUBSIDIARIES
 
EXHIBIT INDEX
 
Exhibit No.
 
Description
 
 
 
2
 
Inapplicable.
 
 
 
3.(i)
 
Inapplicable.
 
 
 
3.(ii)
 
Inapplicable.
 
 
 
4
 
Inapplicable.
 
 
 
10
 
Inapplicable.
 
 
 
11
 
Statement re: Computation of Per Share Earnings (Set forth in Note 2 of the Notes to Condensed Consolidated Financial Statements (Unaudited) herein).
 
 
 
15
 
Inapplicable.
 
 
 
18
 
Inapplicable.
 
 
 
19
 
Inapplicable.
 
 
 
22
 
Inapplicable.
 
 
 
23
 
Inapplicable.
 
 
 
24.              
 
Inapplicable.
 
 
 
 
Principal Executive Officer certification pursuant to Rule 13a-14(a) or 15d-14(a) under the Securities Exchange Act of 1934, as amended.
 
 
 
 
Principal Financial Officer certification pursuant to Rule 13a-14(a) or 15d-14(a) under the Securities Exchange Act of 1934, as amended.
 
 
 
 
Chief Executive Officer certification pursuant to 18 U.S.C. Section 1350.
 
 
 
 
Chief Financial Officer certification pursuant to 18 U.S.C. Section 1350.
 
 
 
95
 
Inapplicable.
 
 
 
99
 
Inapplicable.
 
 
 
100
 
Inapplicable.
 
 
 
101
 
Instance Document, Schema Document, Calculation Linkbase Document, Labels Linkbase Document, Presentation Linkbase Document and Definition Linkbase Document.*
 
* Furnished with this report.
 
 
21