UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
Form 10-Q
☒ |
Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
OR
☐ |
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
Commission File Number 1-7293
TENET HEALTHCARE CORPORATION
(Exact name of Registrant as specified in its charter)
Nevada (State of Incorporation) |
|
95-2557091 (IRS Employer Identification No.) |
1445 Ross Avenue, Suite 1400
Dallas, TX 75202
(Address of principal executive offices, including zip code)
(469) 893-2200
(Registrant’s telephone number, including area code)
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months, and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the Registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months. Yes ☒ No ☐
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company (as defined in Exchange Act Rule 12b-2).
Large accelerated filer ☒ |
Accelerated filer ☐ |
Non-accelerated filer ☐ |
Smaller reporting company ☐ |
Indicate by check mark whether the Registrant is a shell company (as defined in Exchange Act Rule 12b-2). Yes ☐ No ☒
At July 30, 2015, there were 99,564,121 shares of the Registrant’s common stock, $0.05 par value, outstanding.
TENET HEALTHCARE CORPORATION
|
|
Page |
|
|
|||
|
|
|
|
|
|||
|
|
|
|
|
1 | ||
|
|
|
|
|
5 | ||
|
|
|
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
26 | ||
|
|
|
|
62 | |||
|
|
|
|
63 | |||
|
|
|
|
|
|||
|
|
|
|
63 | |||
|
|
|
|
63 | |||
|
|
|
|
66 |
i
TENET HEALTHCARE CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
Dollars in Millions
(Unaudited)
|
|
June 30, |
|
December 31, |
||
|
|
2015 |
|
2014 |
||
ASSETS |
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
299 |
|
$ |
193 |
Accounts receivable, less allowance for doubtful accounts ($898 at June 30, 2015 and $852 at December 31, 2014) |
|
|
2,505 |
|
|
2,404 |
Inventories of supplies, at cost |
|
|
261 |
|
|
276 |
Income tax receivable |
|
|
27 |
|
|
2 |
Current portion of deferred income taxes |
|
|
637 |
|
|
747 |
Assets held for sale |
|
|
1,170 |
|
|
2 |
Other current assets |
|
|
1,110 |
|
|
1,093 |
Total current assets |
|
|
6,009 |
|
|
4,717 |
Investments and other assets |
|
|
1,017 |
|
|
384 |
Deferred income taxes, net of current portion |
|
|
89 |
|
|
116 |
Property and equipment, at cost, less accumulated depreciation and amortization ($3,877 at June 30, 2015 and $4,478 at December 31, 2014) |
|
|
7,135 |
|
|
7,733 |
Goodwill |
|
|
6,602 |
|
|
3,913 |
Other intangible assets, at cost, less accumulated amortization ($680 at June 30, 2015 and $671 at December 31, 2014) |
|
|
1,894 |
|
|
1,278 |
Total assets |
|
$ |
22,746 |
|
$ |
18,141 |
|
|
|
|
|
|
|
LIABILITIES AND EQUITY |
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
Current portion of long-term debt |
|
$ |
117 |
|
$ |
112 |
Accounts payable |
|
|
1,149 |
|
|
1,179 |
Accrued compensation and benefits |
|
|
770 |
|
|
852 |
Professional and general liability reserves |
|
|
204 |
|
|
189 |
Accrued interest payable |
|
|
204 |
|
|
194 |
Liabilities held for sale |
|
|
244 |
|
|
— |
Other current liabilities |
|
|
1,086 |
|
|
1,051 |
Total current liabilities |
|
|
3,774 |
|
|
3,577 |
Long-term debt, net of current portion |
|
|
14,637 |
|
|
11,695 |
Professional and general liability reserves |
|
|
546 |
|
|
492 |
Defined benefit plan obligations |
|
|
627 |
|
|
633 |
Other long-term liabilities |
|
|
553 |
|
|
558 |
Total liabilities |
|
|
20,137 |
|
|
16,955 |
Commitments and contingencies |
|
|
|
|
|
|
Redeemable noncontrolling interests in equity of consolidated subsidiaries |
|
|
1,591 |
|
|
401 |
Equity: |
|
|
|
|
|
|
Shareholders’ equity: |
|
|
|
|
|
|
Common stock, $0.05 par value; authorized 262,500,000 shares; 146,497,889 shares issued at June 30, 2015 and 145,578,735 shares issued at December 31, 2014 |
|
|
7 |
|
|
7 |
Additional paid-in capital |
|
|
4,774 |
|
|
4,614 |
Accumulated other comprehensive loss |
|
|
(177) |
|
|
(182) |
Accumulated deficit |
|
|
(1,424) |
|
|
(1,410) |
Common stock in treasury, at cost, 47,182,990 shares at June 30, 2015 and 47,196,902 shares at December 31, 2014 |
|
|
(2,377) |
|
|
(2,378) |
Total shareholders’ equity |
|
|
803 |
|
|
651 |
Noncontrolling interests |
|
|
215 |
|
|
134 |
Total equity |
|
|
1,018 |
|
|
785 |
Total liabilities and equity |
|
$ |
22,746 |
|
$ |
18,141 |
See accompanying Notes to Condensed Consolidated Financial Statements.
TENET HEALTHCARE CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
Dollars in Millions, Except Per-Share Amounts
(Unaudited)
|
|
Three Months Ended |
|
Six Months Ended |
||||||||
|
|
June 30, |
|
June 30, |
||||||||
|
|
2015 |
|
2014 |
|
2015 |
|
2014 |
||||
Net operating revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
Net operating revenues before provision for doubtful accounts |
|
$ |
4,844 |
|
$ |
4,358 |
|
$ |
9,631 |
|
$ |
8,663 |
Less: Provision for doubtful accounts |
|
|
352 |
|
|
320 |
|
|
715 |
|
|
700 |
Net operating revenues |
|
|
4,492 |
|
|
4,038 |
|
|
8,916 |
|
|
7,963 |
Equity in earnings of unconsolidated affiliates |
|
|
16 |
|
|
4 |
|
|
20 |
|
|
5 |
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Salaries, wages and benefits |
|
|
2,185 |
|
|
1,956 |
|
|
4,310 |
|
|
3,877 |
Supplies |
|
|
707 |
|
|
649 |
|
|
1,394 |
|
|
1,277 |
Other operating expenses, net |
|
|
1,081 |
|
|
1,035 |
|
|
2,174 |
|
|
2,034 |
Electronic health record incentives |
|
|
(33) |
|
|
(58) |
|
|
(39) |
|
|
(67) |
Depreciation and amortization |
|
|
197 |
|
|
209 |
|
|
404 |
|
|
402 |
Impairment and restructuring charges, and acquisition-related costs |
|
|
193 |
|
|
32 |
|
|
222 |
|
|
53 |
Litigation and investigation costs |
|
|
14 |
|
|
12 |
|
|
17 |
|
|
15 |
Operating income |
|
|
164 |
|
|
207 |
|
|
454 |
|
|
377 |
Interest expense |
|
|
(217) |
|
|
(190) |
|
|
(416) |
|
|
(372) |
Investment earnings (losses) |
|
|
(1) |
|
|
— |
|
|
(1) |
|
|
— |
Net income (loss) from continuing operations, before income taxes |
|
|
(54) |
|
|
17 |
|
|
37 |
|
|
5 |
Income tax benefit (expense) |
|
|
27 |
|
|
(8) |
|
|
11 |
|
|
(7) |
Net income (loss) from continuing operations, before discontinued operations |
|
|
(27) |
|
|
9 |
|
|
48 |
|
|
(2) |
Discontinued operations: |
|
|
|
|
|
|
|
|
|
|
|
|
Loss from operations |
|
|
(2) |
|
|
(7) |
|
|
(3) |
|
|
(15) |
Litigation and investigation costs |
|
|
— |
|
|
(18) |
|
|
3 |
|
|
(18) |
Income tax benefit |
|
|
1 |
|
|
9 |
|
|
— |
|
|
12 |
Net loss from discontinued operations |
|
|
(1) |
|
|
(16) |
|
|
— |
|
|
(21) |
Net income (loss) |
|
|
(28) |
|
|
(7) |
|
|
48 |
|
|
(23) |
Less: Net income attributable to noncontrolling interests |
|
|
33 |
|
|
19 |
|
|
62 |
|
|
35 |
Net loss attributable to Tenet Healthcare Corporation common shareholders |
|
$ |
(61) |
|
$ |
(26) |
|
$ |
(14) |
|
$ |
(58) |
Amounts attributable to Tenet Healthcare Corporation common shareholders |
|
|
|
|
|
|
|
|
|
|
|
|
Net loss from continuing operations, net of tax |
|
$ |
(60) |
|
$ |
(10) |
|
$ |
(14) |
|
$ |
(37) |
Net loss from discontinued operations, net of tax |
|
|
(1) |
|
|
(16) |
|
|
— |
|
|
(21) |
Net loss attributable to Tenet Healthcare Corporation common shareholders |
|
$ |
(61) |
|
$ |
(26) |
|
$ |
(14) |
|
$ |
(58) |
Net loss per share attributable to Tenet Healthcare Corporation common shareholders: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations |
|
$ |
(0.60) |
|
$ |
(0.11) |
|
$ |
(0.14) |
|
$ |
(0.38) |
Discontinued operations |
|
|
(0.01) |
|
|
(0.16) |
|
|
— |
|
|
(0.22) |
|
|
$ |
(0.61) |
|
$ |
(0.27) |
|
$ |
(0.14) |
|
$ |
(0.60) |
Diluted |
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations |
|
$ |
(0.60) |
|
$ |
(0.11) |
|
$ |
(0.14) |
|
$ |
(0.38) |
Discontinued operations |
|
|
(0.01) |
|
|
(0.16) |
|
|
— |
|
|
(0.22) |
|
|
$ |
(0.61) |
|
$ |
(0.27) |
|
$ |
(0.14) |
|
$ |
(0.60) |
Weighted average shares and dilutive securities outstanding (in thousands): |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
99,244 |
|
|
97,677 |
|
|
98,972 |
|
|
97,419 |
Diluted |
|
|
99,244 |
|
|
97,677 |
|
|
98,972 |
|
|
97,419 |
See accompanying Notes to Condensed Consolidated Financial Statements.
2
TENET HEALTHCARE CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OTHER COMPREHENSIVE INCOME (LOSS)
Dollars in Millions
(Unaudited)
|
|
Three Months Ended |
|
Six Months Ended |
||||||||
|
|
June 30, |
|
June 30, |
||||||||
|
|
2015 |
|
2014 |
|
2015 |
|
2014 |
||||
Net income (loss) |
|
$ |
(28) |
|
$ |
(7) |
|
$ |
48 |
|
$ |
(23) |
Other comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of prior-year service costs included in net periodic benefit costs |
|
|
2 |
|
|
2 |
|
|
5 |
|
|
3 |
Unrealized gains on securities held as available-for-sale |
|
|
— |
|
|
3 |
|
|
1 |
|
|
3 |
Other comprehensive income before income taxes |
|
|
2 |
|
|
5 |
|
|
6 |
|
|
6 |
Income tax expense related to items of other comprehensive income |
|
|
— |
|
|
(2) |
|
|
(1) |
|
|
(2) |
Total other comprehensive income, net of tax |
|
|
2 |
|
|
3 |
|
|
5 |
|
|
4 |
Comprehensive net income (loss) |
|
|
(26) |
|
|
(4) |
|
|
53 |
|
|
(19) |
Less: Comprehensive income attributable to noncontrolling interests |
|
|
33 |
|
|
19 |
|
|
62 |
|
|
35 |
Comprehensive net loss attributable to Tenet Healthcare Corporation common shareholders |
|
$ |
(59) |
|
$ |
(23) |
|
$ |
(9) |
|
$ |
(54) |
See accompanying Notes to Condensed Consolidated Financial Statements.
3
TENET HEALTHCARE CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
Dollars in Millions
(Unaudited)
|
|
Six Months Ended |
||||
|
|
June 30, |
||||
|
|
2015 |
|
2014 |
||
Net income (loss) |
|
$ |
48 |
|
$ |
(23) |
Adjustments to reconcile net income (loss) to net cash provided by operating activities: |
|
|
|
|
|
|
Depreciation and amortization |
|
|
404 |
|
|
402 |
Provision for doubtful accounts |
|
|
715 |
|
|
700 |
Deferred income tax benefit |
|
|
(27) |
|
|
(7) |
Stock-based compensation expense |
|
|
33 |
|
|
26 |
Impairment and restructuring charges, and acquisition-related costs |
|
|
222 |
|
|
53 |
Litigation and investigation costs |
|
|
17 |
|
|
15 |
Amortization of debt discount and debt issuance costs |
|
|
21 |
|
|
14 |
Pre-tax loss from discontinued operations |
|
|
— |
|
|
33 |
Other items, net |
|
|
(25) |
|
|
(9) |
Changes in cash from operating assets and liabilities: |
|
|
|
|
|
|
Accounts receivable |
|
|
(779) |
|
|
(937) |
Inventories and other current assets |
|
|
36 |
|
|
78 |
Income taxes |
|
|
9 |
|
|
(17) |
Accounts payable, accrued expenses and other current liabilities |
|
|
(267) |
|
|
(32) |
Other long-term liabilities |
|
|
40 |
|
|
47 |
Payments for restructuring charges, acquisition-related costs, and litigation costs and settlements |
|
|
(86) |
|
|
(84) |
Net cash used in operating activities from discontinued operations, excluding income taxes |
|
|
(8) |
|
|
(12) |
Net cash provided by operating activities |
|
|
353 |
|
|
247 |
Cash flows from investing activities: |
|
|
|
|
|
|
Purchases of property and equipment — continuing operations |
|
|
(359) |
|
|
(523) |
Purchases of businesses or joint venture interests, net of cash acquired |
|
|
(636) |
|
|
(42) |
Proceeds from sales of marketable securities, long-term investments and other assets |
|
|
9 |
|
|
3 |
Other long-term assets |
|
|
— |
|
|
(14) |
Other items, net |
|
|
1 |
|
|
— |
Net cash used in investing activities |
|
|
(985) |
|
|
(576) |
Cash flows from financing activities: |
|
|
|
|
|
|
Repayments of borrowings under credit facility |
|
|
(1,315) |
|
|
(1,300) |
Proceeds from borrowings under credit facility |
|
|
1,195 |
|
|
895 |
Repayments of other borrowings |
|
|
(1,992) |
|
|
(68) |
Proceeds from other borrowings |
|
|
3,187 |
|
|
1,108 |
Debt issuance costs |
|
|
(72) |
|
|
(19) |
Distributions paid to noncontrolling interests |
|
|
(23) |
|
|
(20) |
Contributions from noncontrolling interests |
|
|
3 |
|
|
13 |
Purchase of noncontrolling interests |
|
|
(254) |
|
|
— |
Proceeds from exercise of stock options |
|
|
9 |
|
|
11 |
Other items, net |
|
|
— |
|
|
2 |
Net cash provided by financing activities |
|
|
738 |
|
|
622 |
Net increase in cash and cash equivalents |
|
|
106 |
|
|
293 |
Cash and cash equivalents at beginning of period |
|
|
193 |
|
|
113 |
Cash and cash equivalents at end of period |
|
$ |
299 |
|
$ |
406 |
Supplemental disclosures: |
|
|
|
|
|
|
Interest paid, net of capitalized interest |
|
$ |
(385) |
|
$ |
(360) |
Income tax refunds (payments), net |
|
$ |
(8) |
|
$ |
(19) |
See accompanying Notes to Condensed Consolidated Financial Statements.
4
TENET HEALTHCARE CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1. BASIS OF PRESENTATION
Description of Business and Basis of Presentation
Tenet Healthcare Corporation (together with our subsidiaries, referred to herein as “Tenet,” “we” or “us”) is a diversified healthcare services company. At June 30, 2015, we operated 80 hospitals (one of which is temporarily closed for repairs), 18 short-stay surgical hospitals, over 400 outpatient centers and nine facilities in the United Kingdom through our subsidiaries, partnerships and joint ventures, including USPI Holding Company, Inc. (“USPI joint venture”). The results of 164 of these facilities, in which we hold noncontrolling interests, are recorded using the equity method of accounting. Our Conifer Holdings, Inc. (“Conifer”) subsidiary provides healthcare business process services in the areas of revenue cycle management and technology-enabled performance improvement and health management solutions to hospitals, health systems, integrated delivery networks, self-insured organizations and health plans.
Effective June 16, 2015, we completed the transaction that combined our interests in 49 freestanding ambulatory surgery centers and 20 freestanding imaging centers with all of the short-stay surgery center assets held by United Surgical Partners International, Inc. (“USPI”) into our new USPI joint venture. We also refinanced approximately $1.5 billion of existing USPI debt and paid approximately $424 million to align the respective valuations of the assets contributed to the joint venture. We currently own 50.1% of the USPI joint venture. In addition, we completed the acquisition of European Surgical Partners Ltd. (“Aspen”) for approximately $226 million on June 16, 2015. Aspen has nine private hospitals and clinics in the United Kingdom.
This quarterly report supplements our Annual Report on Form 10-K for the year ended December 31, 2014 (“Annual Report”). As permitted by the Securities and Exchange Commission for interim reporting, we have omitted certain notes and disclosures that substantially duplicate those in our Annual Report. For further information, refer to the audited Consolidated Financial Statements and notes included in our Annual Report. Unless otherwise indicated, all financial and statistical data included in these notes to our Condensed Consolidated Financial Statements relate to our continuing operations, with dollar amounts expressed in millions (except per-share amounts). Certain prior-year amounts have been adjusted to conform to the current-year presentation, primarily due to the USPI joint venture, acquisition of Aspen and the formation of our new Ambulatory Care separate reportable business segment.
Although the Condensed Consolidated Financial Statements and related notes within this document are unaudited, we believe all adjustments considered necessary for a fair presentation have been included and are of a normal recurring nature. In preparing our financial statements in conformity with accounting principles generally accepted in the United States of America (“GAAP”), we are required to make estimates and assumptions that affect the amounts reported in our Condensed Consolidated Financial Statements and these accompanying notes. We regularly evaluate the accounting policies and estimates we use. In general, we base the estimates on historical experience and on assumptions that we believe to be reasonable given the particular circumstances in which we operate. Actual results may vary from those estimates. Financial and statistical information we report to other regulatory agencies may be prepared on a basis other than GAAP or using different assumptions or reporting periods and, therefore, may vary from amounts presented herein. Although we make every effort to ensure that the information we report to those agencies is accurate, complete and consistent with applicable reporting guidelines, we cannot be responsible for the accuracy of the information they make available to the public.
Operating results for the three and six month periods ended June 30, 2015 are not necessarily indicative of the results that may be expected for the full year. Reasons for this include, but are not limited to: overall revenue and cost trends, particularly the timing and magnitude of price changes; fluctuations in contractual allowances and cost report settlements and valuation allowances; managed care contract negotiations, settlements or terminations and payer consolidations; changes in Medicare and Medicaid regulations; Medicaid and other supplemental funding levels set by the states in which we operate; the timing of approval by the Centers for Medicare and Medicaid Services of Medicaid provider fee revenue programs; trends in patient accounts receivable collectability and associated provisions for doubtful accounts; fluctuations in interest rates; levels of malpractice insurance expense and settlement trends; the number of
5
covered lives managed by our health plans and the plans’ ability to effectively manage medical costs; the timing of when we meet the criteria to recognize electronic health record incentives; impairment of long-lived assets and goodwill; restructuring charges; acquisition-related costs; losses, costs and insurance recoveries related to natural disasters; litigation and investigation costs; acquisitions and dispositions of facilities and other assets; income tax rates and deferred tax asset valuation allowance activity; changes in estimates of accruals for annual incentive compensation; the timing and amounts of stock option and restricted stock unit grants to employees and directors; gains or losses from early extinguishment of debt; and changes in occupancy levels and patient volumes. Factors that affect patient volumes and, thereby, the results of operations at our hospitals and related healthcare facilities include, but are not limited to: the business environment, economic conditions and demographics of local communities in which we operate; the number of uninsured and underinsured individuals in local communities treated at our hospitals; seasonal cycles of illness; climate and weather conditions; physician recruitment, retention and attrition; advances in technology and treatments that reduce length of stay; local healthcare competitors; managed care contract negotiations or terminations; the number of patients with high-deductible health insurance plans; any unfavorable publicity about us, which impacts our relationships with physicians and patients; changes in healthcare regulations and the participation of individual states in federal programs; and the timing of elective procedures. These considerations apply to year-to-year comparisons as well.
Translation of Foreign Currencies
The accounts of Aspen were measured in its local currency (the pound sterling) and then translated into U.S. dollars. All assets and liabilities were translated using the current rate of exchange at the balance sheet date. Results of operations were translated using the average rates prevailing throughout the period of operations. Translation gains or losses resulting from changes in exchange rates are accumulated in shareholders’ equity.
Net Operating Revenues Before Provision for Doubtful Accounts
We recognize net operating revenues before provision for doubtful accounts in the period in which our services are performed. Net operating revenues before provision for doubtful accounts primarily consist of net patient service revenues that are recorded based on established billing rates (i.e., gross charges), less estimated discounts for contractual and other allowances, principally for patients covered by Medicare, Medicaid, managed care and other health plans, as well as certain uninsured patients under our Compact with Uninsured Patients (“Compact”) and other uninsured discount and charity programs.
The table below shows the sources of net operating revenues before provision for doubtful accounts from continuing operations:
|
|
Three Months Ended |
|
Six Months Ended |
||||||||
|
|
June 30, |
|
June 30, |
||||||||
|
|
2015 |
|
2014 |
|
2015 |
|
2014 |
||||
General Hospitals: |
|
|
|
|
|
|
|
|
|
|
|
|
Medicare |
|
$ |
850 |
|
$ |
850 |
|
$ |
1,748 |
|
$ |
1,693 |
Medicaid |
|
|
349 |
|
|
379 |
|
|
734 |
|
|
670 |
Managed care |
|
|
2,501 |
|
|
2,175 |
|
|
4,906 |
|
|
4,326 |
Indemnity, self-pay and other |
|
|
407 |
|
|
356 |
|
|
821 |
|
|
788 |
Acute care hospitals — other revenue |
|
|
13 |
|
|
18 |
|
|
28 |
|
|
37 |
Other: |
|
|
|
|
|
|
|
|
|
|
|
|
Other operations |
|
|
724 |
|
|
580 |
|
|
1,394 |
|
|
1,149 |
Net operating revenues before provision for doubtful accounts |
|
$ |
4,844 |
|
$ |
4,358 |
|
$ |
9,631 |
|
$ |
8,663 |
Cash and Cash Equivalents
We treat highly liquid investments with original maturities of three months or less as cash equivalents. Cash and cash equivalents were approximately $299 million and $193 million at June 30, 2015 and December 31, 2014,
6
respectively. At June 30, 2015 and December 31, 2014, our book overdrafts were approximately $223 million and $264 million, respectively, which were classified as accounts payable.
At June 30, 2015 and December 31, 2014, approximately $128 million and $104 million, respectively, of total cash and cash equivalents in the accompanying Condensed Consolidated Balance Sheets were intended for the operations of our captive insurance subsidiaries.
Also at June 30, 2015 and December 31, 2014, we had $97 million and $150 million, respectively, of property and equipment purchases accrued for items received but not yet paid. Of these amounts, $58 million and $112 million, respectively, were included in accounts payable.
During the six months ended June 30, 2015 and 2014, we entered into non-cancellable capital leases excluding those of acquired businesses of approximately $92 million and $60 million, respectively, primarily for buildings and equipment.
Other Intangible Assets
The following tables provide information regarding other intangible assets, which are included in the accompanying Condensed Consolidated Balance Sheets at June 30, 2015 and December 31, 2014:
|
|
Gross |
|
|
|
|
|
|
|
|
|
Carrying |
|
Accumulated |
|
Net Book |
|||
|
|
Amount |
|
Amortization |
|
Value |
|||
At June 30, 2015: |
|
|
|
|
|
|
|
|
|
Capitalized software costs |
|
$ |
1,384 |
|
$ |
(561) |
|
$ |
823 |
Long-term debt issuance costs |
|
|
315 |
|
|
(65) |
|
|
250 |
Trade names |
|
|
106 |
|
|
— |
|
|
106 |
Contracts |
|
|
645 |
|
|
(15) |
|
|
630 |
Other |
|
|
124 |
|
|
(39) |
|
|
85 |
Total |
|
$ |
2,574 |
|
$ |
(680) |
|
$ |
1,894 |
Gross |
|||||||||
Carrying |
Accumulated |
Net Book |
|||||||
Amount |
Amortization |
Value |
|||||||
At December 31, 2014: |
|
|
|
|
|
|
|
|
|
Capitalized software costs |
|
$ |
1,412 |
|
$ |
(586) |
|
$ |
826 |
Long-term debt issuance costs |
|
|
245 |
|
|
(49) |
|
|
196 |
Trade names |
|
|
106 |
|
|
— |
|
|
106 |
Contracts |
|
|
57 |
|
|
(6) |
|
|
51 |
Other |
|
|
129 |
|
|
(30) |
|
|
99 |
Total |
|
$ |
1,949 |
|
$ |
(671) |
|
$ |
1,278 |
Estimated future amortization of intangibles with finite useful lives at June 30, 2015 was as follows:
Years Ending December 31, |
Later |
|||||||||||||||||||||
Total |
2015 |
2016 |
2017 |
2018 |
2019 |
Years |
||||||||||||||||
Amortization of intangible assets |
|
$ |
1,432 |
|
$ |
163 |
|
$ |
188 |
|
$ |
179 |
|
$ |
154 |
|
$ |
128 |
|
$ |
620 |
|
7
NOTE 2. ACCOUNTS RECEIVABLE AND ALLOWANCE FOR DOUBTFUL ACCOUNTS
The principal components of accounts receivable are shown in the table below:
|
|
June 30, |
|
December 31, |
||
|
|
2015 |
|
2014 |
||
Continuing operations: |
|
|
|
|
|
|
Patient accounts receivable |
|
$ |
3,305 |
|
$ |
3,178 |
Allowance for doubtful accounts |
|
|
(898) |
|
|
(851) |
Estimated future recoveries from accounts assigned to our Conifer subsidiary |
|
|
133 |
|
|
125 |
Net cost reports and settlements payable and valuation allowances |
|
|
(38) |
|
|
(51) |
|
|
|
2,502 |
|
|
2,401 |
Discontinued operations |
|
|
3 |
|
|
3 |
Accounts receivable, net |
|
$ |
2,505 |
|
$ |
2,404 |
At June 30, 2015 and December 31, 2014, our allowance for doubtful accounts was 27.2% and 26.8%, respectively, of our patient accounts receivable. Accounts that are pursued for collection through Conifer’s regional business offices are maintained on our hospitals’ books and reflected in patient accounts receivable with an allowance for doubtful accounts established to reduce the carrying value of such receivables to their estimated net realizable value. Generally, we estimate this allowance based on the aging of our accounts receivable by hospital, our historical collection experience by hospital and for each type of payer, and other relevant factors. At June 30, 2015 and December 31, 2014, our allowance for doubtful accounts for self-pay was 82.3% and 78.0%, respectively, of our self-pay patient accounts receivable, including co-pays and deductibles owed by patients with insurance. At June 30, 2015 and December 31, 2014, our allowance for doubtful accounts for managed care was 6.9% and 6.5%, respectively, of our managed care patient accounts receivable.
We also provide charity care to patients who are financially unable to pay for the healthcare services they receive. Most patients who qualify for charity care are charged a per-diem amount for services received, subject to a cap. Except for the per-diem amounts, our policy is not to pursue collection of amounts determined to qualify as charity care; therefore, we do not report these amounts in net operating revenues. Most states include an estimate of the cost of charity care in the determination of a hospital’s eligibility for Medicaid disproportionate share hospital (“DSH”) payments. These payments are intended to mitigate our cost of uncompensated care, as well as reduced Medicaid funding levels. The table below shows our estimated costs (based on selected operating expenses, which include salaries, wages and benefits, supplies and other operating expenses) of caring for our self-pay patients and charity care patients, as well as revenues attributable to DSH and other supplemental revenues we recognized in the three and six months ended June 30, 2015 and 2014.
|
|
Three Months Ended |
|
Six Months Ended |
||||||||
|
|
June 30, |
|
June 30, |
||||||||
|
|
2015 |
|
2014 |
|
2015 |
|
2014 |
||||
Estimated costs for: |
|
|
|
|
|
|
|
|
|
|
|
|
Self-pay patients |
|
$ |
168 |
|
$ |
167 |
|
$ |
332 |
|
$ |
353 |
Charity care patients |
|
$ |
37 |
|
$ |
55 |
|
$ |
73 |
|
$ |
95 |
DSH and other supplemental revenues |
|
$ |
220 |
|
$ |
157 |
|
$ |
467 |
|
$ |
311 |
At June 30, 2015 and December 31, 2014, we had approximately $335 million and $399 million, respectively, of receivables recorded in other current assets and approximately $110 million and $212 million, respectively, of payables recorded in other current liabilities in the accompanying Condensed Consolidated Balance Sheets related to California’s provider fee program.
NOTE 3. ASSETS AND LIABILITIES HELD FOR SALE
In the three months ended June 30, 2015, we entered into a definitive agreement for the sale of the assets of our Saint Louis University Hospital (“SLUH”) to Saint Louis University. In accordance with the guidance in the Financial Accounting Standards Board’s Accounting Standards Codification (“ASC”) 360, “Property, Plant and Equipment,” we
8
classified $43 million of SLUH’s assets as “assets held for sale” in current assets and $10 million of SLUH’s liabilities as “liabilities held for sale” in current liabilities in the accompanying Condensed Consolidated Balance Sheet at June 30, 2015. These assets and liabilities were recorded at the lower of their carrying amount or their fair value less estimated costs to sell. As a result of this anticipated transaction, we recorded an impairment charge of $147 million for the write-down of assets held for sale to their estimated fair value, less estimated costs to sell, in the three months ended June 30, 2015. This transaction is subject to customary closing conditions, including regulatory approvals.
Our hospitals and related facilities in Georgia and North Carolina also met the criteria to be classified as assets held for sale in the three months ended June 30, 2015. In accordance with the guidance in ASC 360, we classified $529 million and $263 million of assets of our Georgia and North Carolina facilities, respectively, as “assets held for sale” in current assets and $106 million and $84 million of liabilities of our Georgia and North Carolina facilities, respectively, as “liabilities held for sale” in current liabilities in the accompanying Condensed Consolidated Balance Sheet at June 30, 2015. These assets and liabilities were recorded at the lower of their carrying amount or their fair value less estimated costs to sell. There were no impairment charges recorded as a result of these anticipated transactions. These transactions are subject to the execution of definitive asset sales agreements and customary closing conditions, including regulatory approvals.
During the three months ended March 31, 2015, we entered into a definitive agreement to form a joint venture with Baylor Scott & White Health involving the ownership and operation of Centennial Medical Center, Doctors Hospital at White Rock Lake, Lake Pointe Medical Center and Texas Regional Medical Center at Sunnyvale (collectively, “our North Texas hospitals”) – which are currently operated by certain of our subsidiaries – and Baylor Medical Center at Garland – which is currently owned and operated by Baylor Scott & White Health, which will hold a majority ownership interest in the joint venture. In accordance with the guidance in ASC 360, we classified $335 million of assets of our North Texas hospitals as “assets held for sale” in current assets and $45 million of liabilities of our North Texas hospitals as “liabilities held for sale” in current liabilities in the accompanying Condensed Consolidated Balance Sheet at June 30, 2015. These assets and liabilities were recorded at the lower of their carrying amount or their fair value less estimated costs to sell. There were no impairment charges recorded as a result of this anticipated transaction, which is subject to customary closing conditions, including regulatory approvals.
Assets and liabilities classified as held for sale at June 30, 2015, all of which were in the Hospital Operations and other segment, were comprised of the following:
Accounts receivable |
|
$ |
58 |
Other current assets |
|
|
71 |
Property and equipment |
|
|
784 |
Goodwill |
|
|
206 |
Other long-term assets |
|
|
51 |
Current liabilities |
|
|
(64) |
Long-term liabilities |
|
|
(180) |
Net assets held for sale |
|
$ |
926 |
NOTE 4. IMPAIRMENT AND RESTRUCTURING CHARGES, AND ACQUISITION-RELATED COSTS
During the six months ended June 30, 2015, we recorded impairment and restructuring charges and acquisition-related costs of $222 million, consisting of a $147 million charge to write-down assets held for sale to their estimated fair value, less estimated costs to sell, as a result of us entering into a definitive agreement for the sale of SLUH during the three months ended June 30, 2015, as further described in Note 3, $8 million of employee severance costs, $4 million of restructuring costs, $4 million of contract and lease termination fees, and $59 million in acquisition-related costs, which include $36 million of transaction costs and $23 million of acquisition integration charges.
During the six months ended June 30, 2014, we recorded impairment and restructuring charges and acquisition-related costs of $53 million, consisting of $9 million of employee severance costs, $18 million of restructuring costs, and $26 million in acquisition-related costs, which include $4 million of transaction costs and $22 million of acquisition integration charges.
9
Our impairment tests presume stable, improving or, in some cases, declining operating results in our facilities, which are based on programs and initiatives being implemented that are designed to achieve the facility’s most recent projections. If these projections are not met, or if in the future negative trends occur that impact our future outlook, impairments of long-lived assets and goodwill may occur, and we may incur additional restructuring charges, which could be material.
At June 30, 2015, our continuing operations consisted of three reportable segments, Hospital Operations and other, Ambulatory Care and Conifer. During the three months ended June 30, 2015, we combined our Central region with our Resolute Health, San Antonio and South Texas markets to create our new Texas region, and we moved our hospitals and other operations in Tennessee from our Texas region to our Southern region. Our Hospital Operations and other segment was structured as follows at June 30, 2015:
· |
Our Texas region included all of our hospitals and other operations in Missouri, New Mexico and Texas; |
· |
Our Florida region included all of our hospitals and other operations in Florida; |
· |
Our Northeast region included all of our hospitals and other operations in Illinois, Massachusetts and Pennsylvania; |
· |
Our Southern region included all of our hospitals and other operations in Alabama, Georgia, North Carolina, South Carolina and Tennessee; |
· |
Our Western region included all of our hospitals and other operations in Arizona and California; and |
· |
Our Detroit market included all of our hospitals and other operations in the Detroit, Michigan area. |
Our regions and markets are reporting units used to perform our goodwill impairment analysis and are one level below our hospital operations reportable business segment level. Our Ambulatory Care segment consists of the operations of our USPI joint venture and our Aspen facilities.
We periodically incur costs to implement restructuring efforts for specific operations, which are recorded in our statement of operations as they are incurred. Our restructuring plans focus on various aspects of operations, including aligning our operations in the most strategic and cost-effective structure. Certain restructuring and acquisition-related costs are based on estimates. Changes in estimates are recognized as they occur.
NOTE 5. SHORT-TERM BORROWINGS AND LONG-TERM DEBT AND LEASE OBLIGATIONS
Interim Loan Agreement
During the three months ended March 31, 2015, we entered into a new interim loan agreement (the “Interim Loan Agreement”) providing for a 364-day secured term loan facility in the aggregate principal amount of $400 million. On June 16, 2015, we repaid the $400 million aggregate principal amount of the term loan (plus accrued interest of $1 million) outstanding under the Interim Loan Agreement as of that day. We had used the proceeds of the term loan (i) to repay outstanding obligations under our Credit Agreement (defined below), and (ii) to pay certain costs, fees and expenses incurred in connection with entering into the Interim Loan Agreement. Amounts borrowed under the Interim Loan Agreement and repaid or prepaid may not be reborrowed. As a result, the Interim Loan Agreement was terminated as of June 16, 2015.
10
Long-Term Debt and Lease Obligations
The table below shows our long-term debt at June 30, 2015 and December 31, 2014:
|
|
June 30, |
|
December 31, |
|
||
|
|
2015 |
|
2014 |
|
||
Senior notes: |
|
|
|
|
|
|
|
5%, due 2019 |
|
$ |
1,100 |
|
$ |
1,100 |
|
51/2%, due 2019 |
|
|
500 |
|
|
500 |
|
63/4%, due 2020 |
|
|
300 |
|
|
300 |
|
8%, due 2020 |
|
|
750 |
|
|
750 |
|
81/8%, due 2022 |
|
|
2,800 |
|
|
2,800 |
|
63/4%, due 2023 |
|
|
1,900 |
|
|
— |
|
67/8%, due 2031 |
|
|
430 |
|
|
430 |
|
Senior secured notes: |
|
|
|
|
|
|
|
61/4%, due 2018 |
|
|
1,041 |
|
|
1,041 |
|
43/4%, due 2020 |
|
|
500 |
|
|
500 |
|
6%, due 2020 |
|
|
1,800 |
|
|
1,800 |
|
Floating % due 2020 |
|
|
900 |
|
|
— |
|
41/2%, due 2021 |
|
|
850 |
|
|
850 |
|
43/8%, due 2021 |
|
|
1,050 |
|
|
1,050 |
|
Credit facility due 2016 |
|
|
100 |
|
|
220 |
|
Capital leases and mortgage notes |
|
|
767 |
|
|
487 |
|
Unamortized note discounts and premium |
|
|
(34) |
|
|
(21) |
|
Total long-term debt |
|
|
14,754 |
|
|
11,807 |
|
Less current portion |
|
|
117 |
|
|
112 |
|
Long-term debt, net of current portion |
|
$ |
14,637 |
|
$ |
11,695 |
|
Credit Agreement
We have a senior secured revolving credit facility (as amended, “Credit Agreement”) that provides, subject to borrowing availability, for revolving loans in an aggregate principal amount of up to $1 billion, with a $300 million subfacility for standby letters of credit. The Credit Agreement, which has a scheduled maturity date of November 29, 2016, is collateralized by patient accounts receivable of all of our wholly owned acute care and specialty hospitals. In addition, borrowings under the Credit Agreement are guaranteed by our wholly owned domestic hospital subsidiaries. Outstanding revolving loans accrue interest at a base rate plus a margin ranging from 1.00% to 1.50% or the London Interbank Offered Rate (“LIBOR”) plus a margin ranging from 2.00% to 2.50% per annum based on available credit. An unused commitment fee payable on the undrawn portion of the revolving loans ranges from 0.375% to 0.500% per annum based on available credit. Our borrowing availability is based on a specified percentage of eligible accounts receivable, including self-pay accounts. At June 30, 2015, we had $100 million of cash borrowings outstanding under the Credit Agreement subject to an interest rate of 2.40%, and we had approximately $4 million of standby letters of credit outstanding. Based on our eligible receivables, approximately $896 million was available for borrowing under the Credit Agreement at June 30, 2015.
Letter of Credit Facility
On March 7, 2014, we entered into a letter of credit facility agreement (“LC Facility”) that provides for the issuance of standby and documentary letters of credit (including certain letters of credit originally issued under our Credit Agreement, which we transferred to the LC Facility (the “Existing Letters of Credit”)), from time to time, in an aggregate principal amount of up to $180 million (subject to increase to up to $200 million). The LC Facility has a scheduled maturity date of March 7, 2017, and obligations thereunder are guaranteed by and secured by a first priority pledge of the capital stock and other ownership interests of certain of our domestic hospital subsidiaries on an equal ranking basis with our existing senior secured notes.
Drawings under any letter of credit issued under the LC Facility (including the Existing Letters of Credit) that we have not reimbursed within three business days after notice thereof will accrue interest at a base rate plus a margin equal to 0.875% per annum. An unused commitment fee is payable at an initial rate of 0.50% per annum with a step
11
down to 0.375% per annum based on the secured debt to EBITDA ratio of 3.00 to 1.00. A per annum fee on the aggregate outstanding amount of issued but undrawn letters of credit (including Existing Letters of Credit) will accrue at a rate of 1.875% per annum. An issuance fee equal to 0.125% per annum of the aggregate face amount of each outstanding letter of credit is payable to the account of the issuer of the related letter of credit. At June 30, 2015, we had approximately $114 million of standby letters of credit outstanding under the LC Facility.
Senior Secured Notes and Senior Unsecured Notes
In June 2015, we sold $900 million aggregate principal amount of floating rate senior secured notes, which will mature on June 15, 2020 (the “Secured Notes”), and assumed $1.9 billion aggregate principal amount of 63/4% senior notes, which will mature on June 15, 2023 (the “Unsecured Notes” and, together with the Secured Notes, the “Notes”), issued by THC Escrow Corporation II. We will pay interest on the Secured Notes quarterly in arrears on March 15, June 15, September 15 and December 15 of each year, commencing on September 15, 2015. The Secured Notes accrue interest at a rate per annum, reset quarterly, equal to LIBOR plus 31/2%. We will pay interest on the Unsecured Notes semi-annually in arrears on June 15 and December 15 of each year, commencing on December 15, 2015. The proceeds from the sale of the Notes were used to repay borrowings outstanding under our Interim Loan Agreement and Credit Agreement, as well as to refinance the debt of USPI and to pay the cash consideration in respect of our USPI joint venture and Aspen acquisition.
Secured Notes. The indenture governing the Secured Notes contains covenants and terms (including terms regarding mandatory redemption) that are similar to those in the indentures governing our existing senior secured notes as described in our Annual Report, except we are permitted under the indenture governing the Secured Notes to incur secured debt so long as, at the time of and after giving effect to the incurrence of such debt, the aggregate amount of all such secured debt (including the aggregate principal amount of Secured Notes outstanding at such time) does not exceed the greater of (i) $8.5 billion or (ii) the amount that would cause the secured debt ratio (as defined in the indenture) to exceed 4.0 to 1.0 and, provided further, that the aggregate amount of all such debt secured by a lien on par to the lien securing the Secured Notes does not exceed the greater of (a) $6.4 billion or (b) the amount that would cause the secured debt ratio to exceed 3.0 to 1.0. In addition, pursuant to the Secured Notes indenture, we may, at our option, redeem the Secured Notes, in whole or in part, at any time prior to June 15, 2016 at a redemption price equal to 100% of the principal amount of the notes being redeemed plus the make-whole premium set forth in the Secured Notes indenture, together with accrued and unpaid interest thereon, if any, to the redemption date. From and after June 15, 2016, we may, at our option, redeem the Secured Notes in whole or in part at the redemption prices specified in the Secured Notes indenture.
All of our senior secured notes are guaranteed by certain of our domestic hospital company subsidiaries and secured by a first-priority pledge of the capital stock and other ownership interests of those subsidiaries. All of our senior secured notes and the related subsidiary guarantees are our and the subsidiary guarantors’ senior secured obligations. All of our senior secured notes rank equally in right of payment with all of our other senior secured indebtedness. Our senior secured notes rank senior to any subordinated indebtedness that we or such subsidiary guarantors may incur; they are effectively senior to our and such subsidiary guarantors’ existing and future unsecured indebtedness and other liabilities to the extent of the value of the collateral securing the notes and the subsidiary guarantees; they are effectively subordinated to our and such subsidiary guarantors’ obligations under our Credit Agreement and the LC Facility to the extent of the value of the collateral securing borrowings thereunder; and they are structurally subordinated to all obligations of our nonguarantor subsidiaries.
Unsecured Notes. The indenture governing the Unsecured Notes contains covenants and terms (including terms regarding mandatory and optional redemption) that are similar to those in the indentures governing our existing unsecured senior notes as described in our Annual Report. All of our senior unsecured notes are general unsecured senior debt obligations that rank equally in right of payment with all of our other unsecured senior indebtedness, but are effectively subordinated to our senior secured notes described above, the obligations of our subsidiaries, and any obligations under our Credit Agreement and the LC Facility to the extent of the collateral.
NOTE 6. GUARANTEES
At June 30, 2015, the maximum potential amount of future payments under our income guarantees to certain physicians who agree to relocate and revenue collection guarantees to hospital-based physician groups providing certain
12
services at our hospitals was $90 million. We had a total liability of $69 million recorded for these guarantees, $17 million in other current liabilities and $52 million in liabilities held for sale, at June 30, 2015.
At June 30, 2015, we also had issued guarantees of the indebtedness and other obligations of our investees to third parties, the maximum potential amount of future payments under which was approximately $40 million. Of the total, $10 million relates to the obligations of consolidated subsidiaries, which obligations are recorded in the accompanying Condensed Consolidated Balance Sheet at June 30, 2015.
NOTE 7. EMPLOYEE BENEFIT PLANS
At June 30, 2015, approximately 3.2 million shares of common stock were available under our 2008 Stock Incentive Plan for future stock option grants and other incentive awards, including restricted stock units. Options have an exercise price equal to the fair market value of the shares on the date of grant and generally expire 10 years from the date of grant. A restricted stock unit is a contractual right to receive one share of our common stock or the equivalent value in cash in the future. Options and restricted stock units typically vest one-third on each of the first three anniversary dates of the grant; however, certain special retention awards may have longer vesting periods. In addition, from time to time, we grant performance-based options and restricted stock units that vest subject to the achievement of specified performance goals within a specified timeframe.
Our income from continuing operations for the six months ended June 30, 2015 and 2014 includes $36 million and $26 million, respectively, of pretax compensation costs related to our stock-based compensation arrangements recorded in salaries, wages and benefits in the accompanying Condensed Consolidated Statements of Operations.
Stock Options
The following table summarizes stock option activity during the six months ended June 30, 2015:
Weighted Average |
||||||||||||
Exercise Price |
Aggregate |
Weighted Average |
||||||||||
Options |
Per Share |
Intrinsic Value |
Remaining Life |
|||||||||
(In Millions) |
||||||||||||
Outstanding at December 31, 2014 |
|
1,984,149 |
|
$ |
24.42 |
|
|
|
|
|
|
|
Granted |
|
— |
|
|
— |
|
|
|
|
|
|
|
Exercised |
|
(122,212) |
|
|
32.57 |
|
|
|
|
|
|
|
Forfeited/Expired |
|
(36,438) |
|
|
42.08 |
|
|
|
|
|
|
|
Outstanding at June 30, 2015 |
|
1,825,499 |
|
$ |
23.52 |
|
$ |
63 |
|
3.4 |
years |
|
Vested and expected to vest at June 30, 2015 |
|
1,809,310 |
|
$ |
23.38 |
|
$ |
62 |
|
3.4 |
years |
|
Exercisable at June 30, 2015 |
|
1,534,548 |
|
$ |
20.64 |
|
$ |
57 |
|
3.5 |
years |
|
There were 122,212 stock options exercised during the six months ended June 30, 2015 with an aggregate intrinsic value of $2 million, and 336,789 stock options exercised during the same period in 2014 with a $4 million aggregate intrinsic value.
At June 30, 2015, there were $1 million of total unrecognized compensation costs related to stock options. These costs are expected to be recognized over a weighted average period of six months.
There were no stock options granted in the six months ended June 30, 2015 or 2014.
13
The following table summarizes information about our outstanding stock options at June 30, 2015:
Options Outstanding |
Options Exercisable |
|||||||||||||
Weighted Average |
||||||||||||||
Number of |
Remaining |
Weighted Average |
Number of |
Weighted Average |
||||||||||
Range of Exercise Prices |
Options |
Contractual Life |
Exercise Price |
Options |
Exercise Price |
|||||||||
$0.00 to $4.569 |
|
226,835 |
|
3.7 |
years |
|
$ |
4.56 |
|
226,835 |
|
$ |
4.56 |
|
$4.57 to $25.089 |
|
925,897 |
|
4.5 |
years |
|
|
20.97 |
|
913,397 |
|
|
20.92 |
|
$25.09 to $32.569 |
|
394,316 |
|
1.1 |
years |
|
|
29.26 |
|
394,316 |
|
|
29.26 |
|
$32.57 to $42.089 |
|
278,451 |
|
2.7 |
years |
|
|
39.31 |
|
— |
|
|
— |
|
|
|
1,825,499 |
|
3.4 |
years |
|
$ |
23.52 |
|
1,534,548 |
|
$ |
20.64 |
|
Restricted Stock Units
The following table summarizes restricted stock unit activity during the six months ended June 30, 2015:
Restricted Stock |
Weighted Average Grant |
|||||
Units |
Date Fair Value Per Unit |
|||||
Unvested at December 31, 2014 |
|
3,299,720 |
|
$ |
40.99 |
|
Granted |
|
1,718,057 |
|
|
45.51 |
|
Vested |
|
(1,067,408) |
|
|
37.83 |
|
Forfeited |
|
(104,095) |
|
|
40.51 |
|
Unvested at June 30, 2015 |
|
3,846,274 |
|
$ |
44.63 |
|
In the six months ended June 30, 2015, we granted 1,142,230 restricted stock units subject to time-vesting, of which 1,067,383 will vest and be settled ratably over a three-year period from the date of the grant and 31,000 will vest 100% on the fifth anniversary of the grant date. In addition, in May 2015, we made an annual grant of 43,847 restricted stock units to our non-employee directors for the 2015-2016 board service year, which units vested immediately and will settle in shares of our common stock on the third anniversary of the date of the grant. In March 2015, following the appointment of a new member of our Board of Directors, we made an initial grant of 1,311 restricted stock units to that director, which units vested immediately, but will not settle until her separation from the Board, as well as a prorated annual grant of 526 restricted stock units for the 2014-2015 board service year, which units vested immediately, but will not settle until the earlier of three years from the date of grant or her separation from the board. Also, we granted 306,968 performance-based restricted stock units to certain of our senior officers; the vesting of these restricted stock units is contingent on our achievement of a specified one-year performance goal for the year ending December 31, 2015. Provided the goal is achieved, the performance-based restricted stock units will vest ratably over a three-year period from the grant date. The actual number of performance-based restricted stock units that could vest will range from 0% to 200% of the 306,968 units granted, depending on our level of achievement with respect to the performance goal.
In the six months ended June 30, 2014, we granted 1,280,028 restricted stock units subject to time-vesting, of which 944,590 will vest and be settled ratably over a three-year period from the grant date, 52,971 will vest 100% on the fifth anniversary of the grant date and 10,652 will vest 100% on the third anniversary of the grant date. In addition, we granted 271,815 performance-based restricted stock units to certain of our senior officers. Based on our level of achievement with respect to the target performance goal for the year ended December 31, 2014, a total of 538,837 performance-based restricted stock units (or 200% of the initial grant) will vest ratably over a three-year period from the grant date.
At June 30, 2015, there were $138 million of total unrecognized compensation costs related to restricted stock units. These costs are expected to be recognized over a weighted average period of 2.6 years.
14
NOTE 8. EQUITY
Changes in Shareholders’ Equity
The following table shows the changes in consolidated equity during the six months ended June 30, 2015 and 2014 (dollars in millions, share amounts in thousands):