DOCUMENT - 2014.06.30
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
ý QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2014
OR
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission File Number: 001-35039
BankUnited, Inc.
(Exact name of registrant as specified in its charter)
|
| | |
Delaware | | 27-0162450 |
(State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification No.) |
|
| | |
14817 Oak Lane, Miami Lakes, FL | | 33016 |
(Address of principal executive offices) | | (Zip Code) |
Registrant’s telephone number, including area code: (305) 569-2000
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ý No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
|
| | |
Large accelerated filer ý | | Accelerated filer o |
Non-accelerated filer o | | Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No ý
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
|
| | |
Class | | August 5, 2014 |
Common Stock, $0.01 Par Value | | 101,623,175 |
BankUnited, Inc.
Form 10-Q
For the Quarter Ended June 30, 2014
TABLE OF CONTENTS
|
| | |
| | Page |
PART I. | | |
| | |
ITEM 1. | | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
ITEM 2. | | |
| | |
ITEM 3. | | |
| | |
ITEM 4. | | |
| | |
PART II. | | |
| | |
ITEM 1. | | |
| | |
ITEM 1A. | | |
| | |
ITEM 6. | | |
| | |
| |
PART I — FINANCIAL INFORMATION
Item 1. Financial Statements
BANKUNITED, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS - UNAUDITED
(In thousands, except share and per share data)
|
| | | | | | | |
| June 30, 2014 | | December 31, 2013 |
ASSETS | |
| | |
|
Cash and due from banks: | |
| | |
|
Non-interest bearing | $ | 36,362 |
| | $ | 45,976 |
|
Interest bearing | 18,708 |
| | 14,590 |
|
Interest bearing deposits at Federal Reserve Bank | 320,638 |
| | 190,075 |
|
Federal funds sold | 3,442 |
| | 2,108 |
|
Cash and cash equivalents | 379,150 |
| | 252,749 |
|
Investment securities available for sale, at fair value (including covered securities of $205,769 at December 31, 2013) | 4,091,547 |
| | 3,637,124 |
|
Non-marketable equity securities | 163,774 |
| | 152,066 |
|
Loans held for sale | 1,525 |
| | 194 |
|
Loans (including covered loans of $1,168,012 and $1,483,888) | 10,578,190 |
| | 9,053,609 |
|
Allowance for loan and lease losses | (75,471 | ) | | (69,725 | ) |
Loans, net | 10,502,719 |
| | 8,983,884 |
|
FDIC indemnification asset | 1,084,678 |
| | 1,205,117 |
|
Bank owned life insurance | 213,715 |
| | 206,759 |
|
Equipment under operating lease | 199,567 |
| | 196,483 |
|
Other real estate owned (including covered OREO of $20,700 and $39,672) | 21,015 |
| | 40,570 |
|
Deferred tax asset, net | 78,580 |
| | 70,626 |
|
Goodwill and other intangible assets | 68,737 |
| | 69,067 |
|
Other assets | 203,316 |
| | 232,010 |
|
Total assets | $ | 17,008,323 |
| | $ | 15,046,649 |
|
| | | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | |
| | |
|
Liabilities: | |
| | |
|
Demand deposits: | |
| | |
|
Non-interest bearing | $ | 2,312,104 |
| | $ | 2,171,335 |
|
Interest bearing | 750,985 |
| | 676,079 |
|
Savings and money market | 5,073,669 |
| | 4,402,987 |
|
Time | 3,899,973 |
| | 3,282,027 |
|
Total deposits | 12,036,731 |
| | 10,532,428 |
|
Federal Home Loan Bank advances and other borrowings | 2,698,788 |
| | 2,414,313 |
|
Other liabilities | 258,232 |
| | 171,210 |
|
Total liabilities | 14,993,751 |
| | 13,117,951 |
|
| | | |
Commitments and contingencies |
|
| |
|
|
| | | |
Stockholders' equity: | |
| | |
|
Common stock, par value $0.01 per share, 400,000,000 shares authorized; 101,650,857 and 101,013,014 shares issued and outstanding | 1,017 |
| | 1,010 |
|
Paid-in capital | 1,344,106 |
| | 1,334,945 |
|
Retained earnings | 595,161 |
| | 535,263 |
|
Accumulated other comprehensive income | 74,288 |
| | 57,480 |
|
Total stockholders' equity | 2,014,572 |
| | 1,928,698 |
|
Total liabilities and stockholders' equity | $ | 17,008,323 |
| | $ | 15,046,649 |
|
The accompanying notes are an integral part of these consolidated financial statements.
3
BANKUNITED, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME — UNAUDITED
(In thousands, except per share data)
|
| | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2014 | | 2013 | | 2014 | | 2013 |
| | | | | | | |
Interest income: | |
| | |
| | |
| | |
|
Loans | $ | 164,184 |
| | $ | 154,760 |
| | $ | 327,967 |
| | $ | 299,851 |
|
Investment securities available for sale | 25,741 |
| | 30,196 |
| | 50,567 |
| | 60,201 |
|
Other | 1,808 |
| | 1,142 |
| | 3,761 |
| | 2,421 |
|
Total interest income | 191,733 |
| | 186,098 |
| | 382,295 |
| | 362,473 |
|
Interest expense: | | | | | | | |
Deposits | 17,467 |
| | 14,158 |
| | 33,562 |
| | 29,039 |
|
Borrowings | 8,388 |
| | 7,890 |
| | 16,391 |
| | 15,597 |
|
Total interest expense | 25,855 |
| | 22,048 |
| | 49,953 |
| | 44,636 |
|
Net interest income before provision for loan losses | 165,878 |
| | 164,050 |
| | 332,342 |
| | 317,837 |
|
Provision for (recovery of) loan losses (including $897, $(2,951), $1,693 and $1,849 for covered loans) | 7,192 |
| | 4,881 |
| | 15,595 |
| | 16,848 |
|
Net interest income after provision for loan losses | 158,686 |
| | 159,169 |
| | 316,747 |
| | 300,989 |
|
Non-interest income: | | | | | | | |
Income from resolution of covered assets, net | 12,170 |
| | 20,580 |
| | 25,231 |
| | 39,770 |
|
Net loss on indemnification asset | (5,896 | ) | | (17,683 | ) | | (22,800 | ) | | (29,370 | ) |
FDIC reimbursement of costs of resolution of covered assets | 1,112 |
| | 2,261 |
| | 2,240 |
| | 5,125 |
|
Service charges and fees | 4,186 |
| | 3,379 |
| | 8,191 |
| | 6,721 |
|
Gain (loss) on sale of loans, net (including gain (loss) related to covered loans of $(366), $(4,311), $18,928, and $(5,082)) | (9 | ) | | (4,115 | ) | | 19,323 |
| | (4,701 | ) |
Gain on investment securities available for sale, net (including loss related to covered securities of $(963) for the three and six months ended June 30, 2013) | — |
| | 3,536 |
| | 361 |
| | 5,222 |
|
Other non-interest income | 8,915 |
| | 5,272 |
| | 18,122 |
| | 10,586 |
|
Total non-interest income | 20,478 |
| | 13,230 |
| | 50,668 |
| | 33,353 |
|
Non-interest expense: | | | | | | | |
Employee compensation and benefits | 49,556 |
| | 43,027 |
| | 99,005 |
| | 86,102 |
|
Occupancy and equipment | 17,496 |
| | 15,381 |
| | 34,463 |
| | 30,423 |
|
Amortization of FDIC indemnification asset | 15,194 |
| | 7,150 |
| | 30,935 |
| | 9,430 |
|
(Gain) loss on other real estate owned, net (including (gain) loss related to covered OREO of $218, $(5,672), $(2,589) and $(5,423)) | 218 |
| | (5,672 | ) | | (2,459 | ) | | (5,423 | ) |
Foreclosure and other real estate owned expense | 1,508 |
| | 3,256 |
| | 2,488 |
| | 4,629 |
|
Deposit insurance expense | 2,311 |
| | 1,724 |
| | 4,563 |
| | 3,661 |
|
Professional fees | 3,127 |
| | 6,959 |
| | 6,557 |
| | 12,381 |
|
Telecommunications and data processing | 3,266 |
| | 3,484 |
| | 6,573 |
| | 6,852 |
|
Other non-interest expense | 13,944 |
| | 10,188 |
| | 26,956 |
| | 20,231 |
|
Total non-interest expense | 106,620 |
| | 85,497 |
| | 209,081 |
| | 168,286 |
|
Income before income taxes | 72,544 |
| | 86,902 |
| | 158,334 |
| | 166,056 |
|
Provision for income taxes | 24,001 |
| | 32,894 |
| | 54,520 |
| | 63,822 |
|
Net income | $ | 48,543 |
| | $ | 54,008 |
| | $ | 103,814 |
| | $ | 102,234 |
|
Earnings per common share, basic (see Note 2) | $ | 0.46 |
| | $ | 0.52 |
| | $ | 0.99 |
| | $ | 1.00 |
|
Earnings per common share, diluted (see Note 2) | $ | 0.46 |
| | $ | 0.52 |
| | $ | 0.99 |
| | $ | 0.99 |
|
Cash dividends declared per common share | $ | 0.21 |
| | $ | 0.21 |
| | $ | 0.42 |
| | $ | 0.42 |
|
The accompanying notes are an integral part of these consolidated financial statements.
4
BANKUNITED, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME - UNAUDITED
(In thousands)
|
| | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2014 | | 2013 | | 2014 | | 2013 |
| | | | | | | |
Net income | $ | 48,543 |
| | $ | 54,008 |
| | $ | 103,814 |
| | $ | 102,234 |
|
Other comprehensive income (loss), net of tax: | | | |
| | | | |
|
Unrealized gains on investment securities available for sale: | | | |
| | | | |
|
Net unrealized holding gain (loss) arising during the period | 8,022 |
| | (40,858 | ) | | 21,433 |
| | (34,393 | ) |
Reclassification adjustment for net securities gains realized in income | — |
| | (2,172 | ) | | (222 | ) | | (3,208 | ) |
Net change in unrealized gains on securities available for sale | 8,022 |
| | (43,030 | ) | | 21,211 |
| | (37,601 | ) |
Unrealized losses on derivative instruments: | | | |
| | | | |
|
Net unrealized holding gain (loss) arising during the period | (7,939 | ) | | 11,567 |
| | (12,515 | ) | | 9,949 |
|
Reclassification adjustment for net losses realized in income | 4,089 |
| | 3,163 |
| | 8,112 |
| | 5,740 |
|
Net change in unrealized losses on derivative instruments | (3,850 | ) | | 14,730 |
| | (4,403 | ) | | 15,689 |
|
Other comprehensive income (loss) | 4,172 |
| | (28,300 | ) | | 16,808 |
| | (21,912 | ) |
Comprehensive income | $ | 52,715 |
| | $ | 25,708 |
| | $ | 120,622 |
| | $ | 80,322 |
|
The accompanying notes are an integral part of these consolidated financial statements.
5
BANKUNITED, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS - UNAUDITED
(In thousands)
|
| | | | | | | |
| Six Months Ended June 30, |
| 2014 | | 2013 |
Cash flows from operating activities: | |
| | |
|
Net income | $ | 103,814 |
| | $ | 102,234 |
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities: | | | |
Amortization and accretion, net | (138,373 | ) | | (203,328 | ) |
Provision for loan losses | 15,595 |
| | 16,848 |
|
Income from resolution of covered assets, net | (25,231 | ) | | (39,770 | ) |
Net loss on indemnification asset | 22,800 |
| | 29,370 |
|
(Gain) loss on sale of loans, net | (19,323 | ) | | 4,701 |
|
Increase in cash surrender value of bank owned life insurance | (1,659 | ) | | (1,569 | ) |
Gain on investment securities available for sale, net | (361 | ) | | (5,222 | ) |
Gain on other real estate owned, net | (2,459 | ) | | (5,423 | ) |
Equity based compensation | 7,274 |
| | 6,663 |
|
Depreciation and amortization | 14,931 |
| | 10,193 |
|
Deferred income taxes | (18,504 | ) | | 12,158 |
|
Proceeds from sale of loans held for sale | 10,296 |
| | 17,927 |
|
Loans originated for sale, net of repayments | (11,407 | ) | | (16,956 | ) |
Realized tax benefits from dividend equivalents and equity based compensation | (980 | ) | | (334 | ) |
Other: | | | |
(Increase) decrease in other assets | (13,434 | ) | | 6,129 |
|
Increase in other liabilities | 5,506 |
| | 20,443 |
|
Net cash used in operating activities | (51,515 | ) | | (45,936 | ) |
| | | |
Cash flows from investing activities: | |
| | |
|
Purchase of investment securities available for sale | (636,547 | ) | | (634,827 | ) |
Proceeds from repayments of investment securities available for sale | 159,147 |
| | 360,834 |
|
Proceeds from sale of investment securities available for sale | 119,824 |
| | 241,830 |
|
Purchase of non-marketable equity securities | (32,850 | ) | | (19,212 | ) |
Proceeds from redemption of non-marketable equity securities | 21,142 |
| | 9,881 |
|
Purchases of loans | (379,340 | ) | | (575,162 | ) |
Loan originations, repayments and resolutions, net | (1,391,119 | ) | | (523,352 | ) |
Proceeds from sale of loans, net | 490,462 |
| | 53,182 |
|
Decrease in FDIC indemnification asset for claims filed | 66,704 |
| | 73,636 |
|
Purchase of bank owned life insurance | (7,700 | ) | | — |
|
Bank owned life insurance proceeds | 2,403 |
| | 2,782 |
|
Purchase of premises and equipment, net | (12,693 | ) | | (12,084 | ) |
Acquisition of equipment under operating lease | (14,461 | ) | | (47,866 | ) |
Proceeds from sale of other real estate owned | 37,325 |
| | 73,045 |
|
Net cash used in investing activities | (1,577,703 | ) | | (997,313 | ) |
| | | (Continued) |
|
The accompanying notes are an integral part of these consolidated financial statements.
6
BANKUNITED, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS - UNAUDITED (Continued)
(In thousands)
|
| | | | | | | |
| Six Months Ended June 30, |
| 2014 | | 2013 |
Cash flows from financing activities: | |
| | |
|
Net increase in deposits | 1,504,310 |
| | 492,879 |
|
Additions to Federal Home Loan Bank advances and other borrowings | 1,915,162 |
| | 1,890,000 |
|
Repayments of Federal Home Loan Bank advances and other borrowings | (1,640,794 | ) | | (1,616,531 | ) |
Dividends paid | (43,791 | ) | | (21,703 | ) |
Realized tax benefits from dividend equivalents and equity based compensation | 980 |
| | 334 |
|
Exercise of stock options | 914 |
| | 2,139 |
|
Other financing activities | 18,838 |
| | 14,330 |
|
Net cash provided by financing activities | 1,755,619 |
| | 761,448 |
|
Net increase (decrease) in cash and cash equivalents | 126,401 |
| | (281,801 | ) |
Cash and cash equivalents, beginning of period | 252,749 |
| | 495,353 |
|
Cash and cash equivalents, end of period | $ | 379,150 |
| | $ | 213,552 |
|
Supplemental disclosure of cash flow information: | | | |
Interest paid | $ | 46,559 |
| | $ | 43,579 |
|
Income taxes paid | $ | 70,755 |
| | $ | 56,680 |
|
Supplemental schedule of non-cash investing and financing activities: | | | |
Transfers from loans to other real estate owned | $ | 15,311 |
| | $ | 41,641 |
|
Disbursement of loan proceeds from escrow | $ | 52,500 |
| | $ | — |
|
Dividends declared, not paid | $ | 21,958 |
| | $ | 21,726 |
|
Unsettled securities trades | $ | 65,948 |
| | $ | — |
|
Acquisition of assets under capital lease | $ | 9,035 |
| | $ | — |
|
The accompanying notes are an integral part of these consolidated financial statements.
7
BANKUNITED, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY - UNAUDITED
(In thousands, except share data)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Common Shares Outstanding | | Common Stock | | Preferred Shares Outstanding | | Preferred Stock | | Paid-in Capital | | Retained Earnings | | Accumulated Other Comprehensive Income | | Total Stockholders’ Equity |
Balance at December 31, 2013 | 101,013,014 |
| | $ | 1,010 |
| | — |
| | $ | — |
| | $ | 1,334,945 |
| | $ | 535,263 |
| | $ | 57,480 |
| | $ | 1,928,698 |
|
Comprehensive income | — |
| | — |
| | — |
| | — |
| | — |
| | 103,814 |
| | 16,808 |
| | 120,622 |
|
Dividends | — |
| | — |
| | — |
| | — |
| | — |
| | (43,916 | ) | | — |
| | (43,916 | ) |
Equity based compensation | 634,180 |
| | 6 |
| | — |
| | — |
| | 7,268 |
| | — |
| | — |
| | 7,274 |
|
Forfeiture of unvested shares | (51,220 | ) | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Exercise of stock options | 54,883 |
| | 1 |
| | — |
| | — |
| | 913 |
| | — |
| | — |
| | 914 |
|
Tax benefits from dividend equivalents and equity based compensation | — |
| | — |
| | — |
| | — |
| | 980 |
| | — |
| | — |
| | 980 |
|
Balance at June 30, 2014 | 101,650,857 |
| | $ | 1,017 |
| | — |
| | $ | — |
| | $ | 1,344,106 |
| | $ | 595,161 |
| | $ | 74,288 |
| | $ | 2,014,572 |
|
| | | | | | | | | | | | | | | |
Balance at December 31, 2012 | 95,006,729 |
| | $ | 950 |
| | 5,415,794 |
| | $ | 54 |
| | $ | 1,308,315 |
| | $ | 413,385 |
| | $ | 83,976 |
| | $ | 1,806,680 |
|
Comprehensive income | — |
| | — |
| | — |
| | — |
| | — |
| | 102,234 |
| | (21,912 | ) | | 80,322 |
|
Conversion of preferred shares to common shares | 5,415,794 |
| | 54 |
| | (5,415,794 | ) | | (54 | ) | | — |
| | — |
| | | | — |
|
Dividends | — |
| | — |
| | — |
| | — |
| | — |
| | (43,429 | ) | | — |
| | (43,429 | ) |
Equity based compensation | 28,763 |
| | — |
| | — |
| | — |
| | 6,663 |
| | — |
| | — |
| | 6,663 |
|
Forfeiture of unvested shares | (24,610 | ) | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Exercise of stock options | 123,721 |
| | 2 |
| | — |
| | — |
| | 2,137 |
| | — |
| | — |
| | 2,139 |
|
Tax benefits from dividend equivalents and equity based compensation | — |
| | — |
| | — |
| | — |
| | 334 |
| | — |
| | — |
| | 334 |
|
Balance at June 30, 2013 | 100,550,397 |
| | $ | 1,006 |
| | — |
| | $ | — |
| | $ | 1,317,449 |
| | $ | 472,190 |
| | $ | 62,064 |
| | $ | 1,852,709 |
|
The accompanying notes are an integral part of these consolidated financial statements.
8
BANKUNITED, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED
June 30, 2014
Note 1 Basis of Presentation and Summary of Significant Accounting Policies
BankUnited, Inc. ("BankUnited, Inc." or "BKU"), is a national bank holding company with one wholly-owned subsidiary, BankUnited, National Association ("BankUnited" or the "Bank"), collectively, the Company. BankUnited, a national banking association headquartered in Miami Lakes, Florida, provides a full range of banking and related services to individual and corporate customers through 99 branches located in 15 Florida counties and 6 banking centers located in the New York metropolitan area at June 30, 2014.
On May 21, 2009, BankUnited acquired substantially all of the assets and assumed all of the non-brokered deposits and substantially all of the other liabilities of BankUnited, FSB from the Federal Deposit Insurance Corporation ("FDIC") in a transaction referred to as the "FSB Acquisition." Neither the Company nor the Bank had any substantive operations prior to May 21, 2009. In connection with the FSB Acquisition, BankUnited entered into two loss sharing agreements with the FDIC (the "Loss Sharing Agreements"). The Loss Sharing Agreements consist of a single family shared-loss agreement (the "Single Family Shared-Loss Agreement"), and a commercial and other loans shared-loss agreement, (the "Commercial Shared-Loss Agreement"). The Single Family Shared-Loss Agreement provides for FDIC loss sharing and the Bank’s reimbursement for recoveries to the FDIC through May 21, 2019 for single family residential loans and other real estate owned ("OREO"). Loss sharing under the Commercial Shared-Loss Agreement terminated on May 21, 2014. The Commercial Shared-Loss Agreement continues to provide for the Bank’s reimbursement of recoveries to the FDIC through May 21, 2017 for all other covered assets, including commercial real estate, commercial and industrial and consumer loans, certain investment securities and commercial OREO. Gains realized on the sale of formerly covered investment securities are included in recoveries subject to reimbursement. The assets covered under the Loss Sharing Agreements are collectively referred to as the “covered assets.” Pursuant to the terms of the Loss Sharing Agreements, the covered assets are subject to a stated loss threshold whereby the FDIC will reimburse BankUnited for 80% of losses related to the covered assets up to $4.0 billion and 95% of losses in excess of this amount, beginning with the first dollar of loss incurred.
The accompanying unaudited consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and the instructions to Form 10-Q and Article 10 of Regulation S-X of the Securities and Exchange Commission (the "SEC"). Accordingly, they do not include all of the information and footnotes required for a fair presentation of financial position, results of operations and cash flows in conformity with U.S. generally accepted accounting principles ("GAAP") and should be read in conjunction with the Company’s consolidated financial statements and the notes thereto appearing in BKU’s Annual Report on Form 10-K for the year ended December 31, 2013 filed with the SEC. In the opinion of management, all adjustments, consisting of normal recurring adjustments, considered necessary for a fair presentation have been included. Operating results for the three and six months ended June 30, 2014 are not necessarily indicative of the results that may be expected in future periods.
Certain amounts presented for prior periods have been reclassified to conform to the current period presentation.
Accounting Estimates
In preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues, and expenses and disclosures of contingent assets and liabilities. Actual results could differ significantly from these estimates.
Significant estimates include the allowance for loan and lease losses, the amount and timing of expected cash flows from covered assets and the FDIC indemnification asset, the fair values of investment securities and other financial instruments and the valuation of OREO. Management has used information provided by third party valuation specialists to assist in the determination of the fair values of investment securities and OREO.
BANKUNITED, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED
June 30, 2014
Recent Accounting Pronouncements
In May 2014, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update 2014-09, Revenue from Contracts with Customers (Topic 606), which will supersede the revenue recognition requirements in Topic 605, Revenue Recognition, and most industry-specific revenue recognition guidance throughout the Accounting Standards Codification. The amendments in this update affect any entity that either enters into contracts with customers to transfer goods or services or enters into contracts for the transfer of non-financial assets unless those contracts, including leases and insurance contracts, are within the scope of other standards. The amendments establish a core principle requiring the recognition of revenue to depict the transfer of promised goods or services to customers in an amount reflecting the consideration to which the entity expects to be entitled in exchange for such goods or services. The amendments also require expanded disclosures concerning the nature, amount, timing and uncertainty of revenues and cash flows arising from contracts with customers. For public entities, the amendments in this update are effective for annual reporting periods beginning after December 15, 2016, including interim periods within that reporting period, and must be applied retrospectively. Early application is not permitted. Management is currently evaluating the impact of adoption.
In April 2014, the FASB issued Accounting Standards Update 2014-08, Presentation of Financial Statements (Topic 205) and Property, Plant, and Equipment (Topic 360): Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity. The amendments in this update change the definition of a discontinued operation and, thus, limit the circumstances under which a disposal may be reported as a discontinued operation. Under the amendments, a disposal of a component of an entity or a group of components of an entity is required to be reported in discontinued operations if the disposal represents a strategic shift that has, or will have, a major effect on an entity’s operations and financial results. The amendments in this update were adopted by the Company in April 2014 and had no material impact on the presentation of the Company’s consolidated balance sheets, statements of income or statements of cash flows.
BANKUNITED, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED
June 30, 2014
Note 2 Earnings Per Common Share
The computation of basic and diluted earnings per common share is presented below for the periods indicated (in thousands, except share and per share data):
|
| | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2014 | | 2013 | | 2014 |
| 2013 |
Basic earnings per common share: | |
| | |
| | |
| | |
|
Numerator: | |
| | |
| | |
| | |
|
Net income | $ | 48,543 |
| | $ | 54,008 |
| | $ | 103,814 |
| | $ | 102,234 |
|
Distributed and undistributed earnings allocated to participating securities | (1,934 | ) | | (2,124 | ) | | (4,086 | ) | | (5,258 | ) |
Income allocated to common stockholders for basic earnings per common share | $ | 46,609 |
| | $ | 51,884 |
| | $ | 99,728 |
| | $ | 96,976 |
|
Denominator: | |
| | |
| | |
| | |
|
Weighted average common shares outstanding | 101,651,265 |
| | 100,484,614 |
| | 101,489,190 |
| | 98,315,096 |
|
Less average unvested stock awards | (1,205,669 | ) | | (1,104,635 | ) | | (1,092,262 | ) | | (1,135,499 | ) |
Weighted average shares for basic earnings per common share | 100,445,596 |
| | 99,379,979 |
| | 100,396,928 |
| | 97,179,597 |
|
Basic earnings per common share | $ | 0.46 |
| | $ | 0.52 |
| | $ | 0.99 |
| | $ | 1.00 |
|
Diluted earnings per common share: | |
| | |
| | |
| | |
|
Numerator: | |
| | |
| | |
| | |
|
Income allocated to common stockholders for basic earnings per common share | $ | 46,609 |
| | $ | 51,884 |
| | $ | 99,728 |
| | $ | 96,976 |
|
Adjustment for earnings reallocated from participating securities | 4 |
| | 2 |
| | 9 |
| | 1,225 |
|
Income used in calculating diluted earnings per common share | $ | 46,613 |
| | $ | 51,886 |
| | $ | 99,737 |
| | $ | 98,201 |
|
Denominator: | |
| | |
| | |
| | |
|
Average shares for basic earnings per common share | 100,445,596 |
| | 99,379,979 |
| | 100,396,928 |
| | 97,179,597 |
|
Dilutive effect of stock options and preferred shares | 141,664 |
| | 189,403 |
| | 143,066 |
| | 2,342,584 |
|
Weighted average shares for diluted earnings per common share | 100,587,260 |
| | 99,569,382 |
| | 100,539,994 |
| | 99,522,181 |
|
Diluted earnings per common share | $ | 0.46 |
| | $ | 0.52 |
| | $ | 0.99 |
| | $ | 0.99 |
|
The following potentially dilutive securities were outstanding at June 30, 2014 and 2013 but excluded from the calculation of diluted earnings per common share for the periods indicated because their inclusion would have been anti-dilutive:
|
| | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2014 | | 2013 | | 2014 | | 2013 |
Unvested shares | 1,228,067 |
| | 1,152,651 |
| | 1,228,067 |
| | 1,152,651 |
|
Stock options and warrants | 6,386,424 |
| | 6,733,410 |
| | 6,386,424 |
| | 6,733,410 |
|
BANKUNITED, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED
June 30, 2014
Note 3 Investment Securities Available for Sale
Investment securities available for sale consisted of the following at the dates indicated (in thousands):
|
| | | | | | | | | | | | | | | |
| June 30, 2014 |
| Amortized Cost | | Gross Unrealized | | Fair Value |
| | Gains | | Losses | |
| | | | | | | |
U.S. Treasury securities | $ | 104,825 |
| | $ | 186 |
| | $ | — |
| | $ | 105,011 |
|
U.S. Government agency and sponsored enterprise residential mortgage-backed securities | 1,466,591 |
| | 40,542 |
| | (6,995 | ) | | 1,500,138 |
|
U.S. Government agency and sponsored enterprise commercial mortgage-backed securities | 80,079 |
| | 150 |
| | — |
| | 80,229 |
|
Resecuritized real estate mortgage investment conduits (“Re-Remics”) | 226,247 |
| | 4,713 |
| | (19 | ) | | 230,941 |
|
Private label residential mortgage-backed securities and collateralized mortgage obligations ("CMOs") | 222,542 |
| | 56,041 |
| | (1,082 | ) | | 277,501 |
|
Private label commercial mortgage-backed securities | 1,031,280 |
| | 14,665 |
| | (3,664 | ) | | 1,042,281 |
|
Single family rental real estate-backed securities | 146,000 |
| | 58 |
| | — |
| | 146,058 |
|
Collateralized loan obligations | 50,000 |
| | — |
| | — |
| | 50,000 |
|
Non-mortgage asset-backed securities | 158,963 |
| | 6,707 |
| | (23 | ) | | 165,647 |
|
Mutual funds and preferred stocks | 110,917 |
| | 20,082 |
| | (35 | ) | | 130,964 |
|
State and municipal obligations | 15,460 |
| | 146 |
| | (54 | ) | | 15,552 |
|
Small Business Administration securities | 328,550 |
| | 10,709 |
| | (44 | ) | | 339,215 |
|
Other debt securities | 3,638 |
| | 4,372 |
| | — |
| | 8,010 |
|
| $ | 3,945,092 |
| | $ | 158,371 |
| | $ | (11,916 | ) | | $ | 4,091,547 |
|
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2013 |
| Covered Securities | | Non-Covered Securities |
| Amortized Cost | | Gross Unrealized | | Fair Value | | Amortized Cost | | Gross Unrealized | | Fair Value |
| | Gains | | Losses | | | | Gains | | Losses | |
| | | | | | | | | | | | | | | |
U.S. Government agency and sponsored enterprise residential mortgage-backed securities | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | 1,548,671 |
| | $ | 34,191 |
| | $ | (8,559 | ) | | $ | 1,574,303 |
|
U.S. Government agency and sponsored enterprise commercial mortgage-backed securities | — |
| | — |
| | — |
| | — |
| | 27,132 |
| | — |
| | (355 | ) | | 26,777 |
|
Re-Remics | — |
| | — |
| | — |
| | — |
| | 267,525 |
| | 4,261 |
| | (1 | ) | | 271,785 |
|
Private label residential mortgage-backed securities and CMOs | 119,434 |
| | 56,539 |
| | (110 | ) | | 175,863 |
| | 135,750 |
| | 329 |
| | (1,824 | ) | | 134,255 |
|
Private label commercial mortgage-backed securities | — |
| | — |
| | — |
| | — |
| | 814,114 |
| | 7,638 |
| | (12,980 | ) | | 808,772 |
|
Non-mortgage asset-backed securities | — |
| | — |
| | — |
| | — |
| | 172,329 |
| | 6,676 |
| | (11 | ) | | 178,994 |
|
Mutual funds and preferred stocks | 15,419 |
| | 6,726 |
| | — |
| | 22,145 |
| | 125,387 |
| | 4,015 |
| | (1,870 | ) | | 127,532 |
|
Small Business Administration securities | — |
| | — |
| | — |
| | — |
| | 295,892 |
| | 13,045 |
| | — |
| | 308,937 |
|
Other debt securities | 3,542 |
| | 4,219 |
| | — |
| | 7,761 |
| | — |
| | — |
| | — |
| | — |
|
| $ | 138,395 |
| | $ | 67,484 |
| | $ | (110 | ) | | $ | 205,769 |
| | $ | 3,386,800 |
| | $ | 70,155 |
| | $ | (25,600 | ) | | $ | 3,431,355 |
|
As discussed in Note 1, FDIC loss sharing on covered investment securities ended on May 21, 2014. Investment securities formerly covered under the Commercial Shared-Loss Agreement had an aggregate fair value of $204 million, amortized cost of $130 million and gross unrealized gains of $73 million as of June 30, 2014.
BANKUNITED, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED
June 30, 2014
At June 30, 2014, contractual maturities of investment securities available for sale, adjusted for anticipated prepayments of mortgage-backed and other pass-through securities, were as follows (in thousands):
|
| | | | | | | |
| Amortized Cost | | Fair Value |
Due in one year or less | $ | 453,015 |
| | $ | 504,186 |
|
Due after one year through five years | 2,295,366 |
| | 2,326,472 |
|
Due after five years through ten years | 924,482 |
| | 951,438 |
|
Due after ten years | 161,312 |
| | 178,487 |
|
Mutual funds and preferred stocks with no stated maturity | 110,917 |
| | 130,964 |
|
| $ | 3,945,092 |
| | $ | 4,091,547 |
|
Based on the Company’s proprietary assumptions, the estimated weighted average life of the investment portfolio as of June 30, 2014 was 3.8 years. The effective duration of the investment portfolio as of June 30, 2014 was 1.9 years. The model results are based on assumptions that may differ from actual results.
The carrying value of securities pledged as collateral for Federal Home Loan Bank (“FHLB”) advances, public deposits, interest rate swaps, securities sold under agreements to repurchase and to secure borrowing capacity at the Federal Reserve Bank ("FRB") totaled $0.9 billion at June 30, 2014 and December 31, 2013.
The following table provides information about gains and losses on investment securities available for sale for the periods indicated (in thousands):
|
| | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2014 | | 2013 | | 2014 | | 2013 |
Proceeds from sale of investment securities available for sale | $ | — |
| | $ | 122,515 |
| | $ | 119,824 |
| | $ | 241,830 |
|
| | | | | | | |
Gross realized gains | $ | — |
| | $ | 4,501 |
| | $ | 1,280 |
| | $ | 6,190 |
|
Gross realized losses | — |
| | (2 | ) | | (919 | ) | | (5 | ) |
Net realized gain | — |
| | 4,499 |
| | 361 |
| | 6,185 |
|
Other-than-temporary impairment (“OTTI”) | — |
| | (963 | ) | | — |
| | (963 | ) |
Gain on investment securities available for sale, net | $ | — |
| | $ | 3,536 |
| | $ | 361 |
| | $ | 5,222 |
|
During the three months ended June 30, 2013, OTTI was recognized on an intermediate term mortgage mutual fund investment which had been in a continuous unrealized loss position for 34 months. Due primarily to the length of time the investment had been in a continuous unrealized loss position and an increasing measure of impairment, the Company determined the impairment to be other than temporary. This security was covered under the Loss Sharing Agreements, therefore, the impact of the impairment was significantly mitigated by an increase of $770 thousand in the FDIC indemnification asset, reflected in the consolidated statement of income line item “Net loss on indemnification asset”.
BANKUNITED, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED
June 30, 2014
The following tables present the aggregate fair value and the aggregate amount by which amortized cost exceeded fair value for investment securities in unrealized loss positions, aggregated by investment category and length of time that individual securities had been in continuous unrealized loss positions, at the dates indicated (in thousands):
|
| | | | | | | | | | | | | | | | | | | | | | | |
| June 30, 2014 |
| Less than 12 Months | | 12 Months or Greater | | Total |
| Fair Value | | Unrealized Losses | | Fair Value | | Unrealized Losses | | Fair Value | | Unrealized Losses |
| | | | | | | | | | | |
U.S. Government agency and sponsored enterprise residential mortgage-backed securities | $ | 48,304 |
| | $ | (2,993 | ) | | $ | 273,584 |
| | $ | (4,002 | ) | | $ | 321,888 |
| | $ | (6,995 | ) |
Re-Remics | 2,822 |
| | (19 | ) | | — |
| | — |
| | 2,822 |
| | (19 | ) |
Private label residential mortgage-backed securities and CMOs | 19,670 |
| | (49 | ) | | 29,218 |
| | (1,033 | ) | | 48,888 |
| | (1,082 | ) |
Private label commercial mortgage-backed securities | 35,941 |
| | (99 | ) | | 240,219 |
| | (3,565 | ) | | 276,160 |
| | (3,664 | ) |
Non-mortgage asset-backed securities | 29,483 |
| | (23 | ) | | — |
| | — |
| | 29,483 |
| | (23 | ) |
Mutual funds and preferred stocks | 20,215 |
| | (35 | ) | | — |
| | — |
| | 20,215 |
| | (35 | ) |
State and municipal obligations | 6,903 |
| | (54 | ) | | — |
| | — |
| | 6,903 |
| | (54 | ) |
Small Business Administration securities | 30,645 |
| | (44 | ) | | — |
| | — |
| | 30,645 |
| | (44 | ) |
| $ | 193,983 |
| | $ | (3,316 | ) | | $ | 543,021 |
| | $ | (8,600 | ) | | $ | 737,004 |
| | $ | (11,916 | ) |
|
| | | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2013 |
| Less than 12 Months | | 12 Months or Greater | | Total |
| Fair Value | | Unrealized Losses | | Fair Value | | Unrealized Losses | | Fair Value | | Unrealized Losses |
| | | | | | | | | | | |
U.S. Government agency and sponsored enterprise residential mortgage-backed securities | $ | 414,361 |
| | $ | (8,559 | ) | | $ | — |
| | $ | — |
| | $ | 414,361 |
| | $ | (8,559 | ) |
U.S. Government agency and sponsored enterprise commercial mortgage-backed securities | 26,777 |
| | (355 | ) | | — |
| | — |
| | 26,777 |
| | (355 | ) |
Re-Remics | 11,037 |
| | (1 | ) | | — |
| | — |
| | 11,037 |
| | (1 | ) |
Private label residential mortgage-backed securities and CMOs | 79,048 |
| | (1,696 | ) | | 10,303 |
| | (238 | ) | | 89,351 |
| | (1,934 | ) |
Private label commercial mortgage-backed securities | 511,778 |
| | (12,980 | ) | | — |
| | — |
| | 511,778 |
| | (12,980 | ) |
Non-mortgage asset-backed securities | 1,516 |
| | (11 | ) | | — |
| | — |
| | 1,516 |
| | (11 | ) |
Mutual funds and preferred stocks | 67,513 |
| | (1,870 | ) | | — |
| | — |
| | 67,513 |
| | (1,870 | ) |
| $ | 1,112,030 |
| | $ | (25,472 | ) | | $ | 10,303 |
| | $ | (238 | ) | | $ | 1,122,333 |
| | $ | (25,710 | ) |
The Company monitors its investment securities available for sale for OTTI on an individual security basis. No securities were determined to be other-than-temporarily impaired during the six months ended June 30, 2014. As discussed above, one security was determined to be other-than-temporarily impaired during the three months ended June 30, 2013. The Company does not intend to sell securities that are in significant unrealized loss positions and it is not more likely than not that the Company will be required to sell these securities before recovery of the amortized cost basis, which may be at maturity. At June 30, 2014, 39 securities were in unrealized loss positions. Unrealized losses on investment securities available for sale at June 30, 2014 were primarily attributable to an increase in medium and long-term market interest rates subsequent to the date the securities were acquired. The amount of impairment related to 13 of these securities was considered insignificant, totaling
BANKUNITED, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED
June 30, 2014
approximately $124 thousand and no further analysis with respect to these securities was considered necessary. The basis for concluding that impairment of the remaining securities was not other-than-temporary is further described below:
U.S. Government agency and sponsored enterprise residential mortgage-backed securities:
At June 30, 2014, eight U.S. Government agency and sponsored enterprise residential mortgage-backed securities were in unrealized loss positions. These securities evidenced unrealized losses ranging from less than 1% to 8% of amortized cost. The timely payment of principal and interest on these securities is explicitly or implicitly guaranteed by the U.S. Government. Given the limited severity of impairment and the expectation of timely payment of principal and interest, the impairments were considered to be temporary.
Private label residential mortgage-backed securities and CMOs:
At June 30, 2014, six private label residential mortgage-backed securities were in unrealized loss positions. These securities were assessed for OTTI using third-party developed credit and prepayment behavioral models and CUSIP level constant default rates, voluntary prepayment rates and loss severity and delinquency assumptions. The results of these assessments were not indicative of credit losses related to any of these securities as of June 30, 2014. These securities evidenced unrealized losses ranging from less than 1% to 8% of amortized cost. One of these securities had been in an unrealized loss position for 36 months and had an unrealized loss of $80 thousand. The market for this security is thin and the market price is adversely affected by lack of liquidity. This bond is considered an odd lot which can be detrimental to potential bids for the security. Given the limited severity of impairment and the expectation of timely recovery of outstanding principal, the impairments were considered to be temporary.
Private label commercial mortgage-backed securities:
At June 30, 2014, nine private label commercial mortgage-backed securities were in unrealized loss positions. The amount of impairment of each of the individual securities was 2% or less of amortized cost. These securities were assessed for OTTI using third-party developed models, incorporating assumptions consistent with the collateral characteristics of each security. The results of this analysis were not indicative of expected credit losses. Given the limited severity of impairment and the expectation of timely recovery of outstanding principal, the impairments were considered to be temporary.
Preferred stocks:
At June 30, 2014, six investments in one financial institution preferred stock were in unrealized loss positions. These investments had been in unrealized loss positions for less than three months and the amount of impairment was less than 1% of amortized cost. Given the limited duration and severity of impairment and results of the Company’s analysis of the financial condition of the issuer, the impairments were considered to be temporary.
State and municipal obligations:
At June 30, 2014, one municipal security was in an unrealized loss position. This security had been in an unrealized loss position for less than three months and the amount of impairment was less than 1% of amortized cost. Given the limited duration and severity of impairment, the impairment was considered to be temporary.
Small Business Administration securities:
At June 30, 2014, one Small Business Administration security was in an unrealized loss position. This security had been in an unrealized loss position for less than three months and the amount of impairment was less than 1% of amortized cost. The timely payment of principal and interest on this security is guaranteed by this U.S. Government agency. Given the limited severity and duration of impairment and the expectation of timely payment of principal and interest, the impairment was considered to be temporary.
BANKUNITED, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED
June 30, 2014
Note 4 Loans and Allowance for Loan and Lease Losses
A significant portion of the Company’s loan portfolio consists of loans acquired in the FSB Acquisition. Residential loans acquired in the FSB Acquisition are covered under the Single Family Shared-Loss Agreement (the “covered loans”). Loans originated or purchased since the FSB Acquisition (“new loans”) are not covered by the Loss Sharing Agreements and, effective May 21, 2014, commercial and consumer loans acquired in the FSB Acquisition are no longer covered by the Loss Sharing Agreements. Loans acquired in the FSB Acquisition may be further segregated between those acquired with evidence of deterioration in credit quality since origination (“Acquired Credit Impaired” or “ACI” loans) and those acquired without evidence of deterioration in credit quality since origination (“non-ACI” loans).
Loans consisted of the following at the dates indicated (dollars in thousands):
|
| | | | | | | | | | | | | | | | | | | | | | |
| June 30, 2014 |
| Non-Covered Loans | | Covered Loans | | | | Percent of Total |
| New Loans | | ACI | | ACI | | Non-ACI | | Total | |
Residential: | |
| | |
| | |
| | |
| | |
| | |
|
1-4 single family residential | $ | 2,095,666 |
| | $ | — |
| | $ | 963,904 |
| | $ | 64,931 |
| | $ | 3,124,501 |
| | 29.6 | % |
Home equity loans and lines of credit | 1,526 |
| | — |
| | 33,521 |
| | 117,387 |
| | 152,434 |
| | 1.5 | % |
| 2,097,192 |
| | — |
| | 997,425 |
| | 182,318 |
| | 3,276,935 |
| | 31.1 | % |
Commercial: | | | | | | | | | | | |
Multi-family | 1,436,944 |
| | 25,525 |
| | — |
| | — |
| | 1,462,469 |
| | 13.9 | % |
Commercial real estate | | | | | | | | | | | |
Owner occupied | 880,228 |
| | 37,125 |
| | — |
| | — |
| | 917,353 |
| | 8.7 | % |
Non-owner occupied | 1,357,811 |
| | 37,312 |
| | — |
| | — |
| | 1,395,123 |
| | 13.2 | % |
Construction and land | 184,834 |
| | 224 |
| | — |
| | — |
| | 185,058 |
| | 1.7 | % |
Commercial and industrial | 2,894,774 |
| | 1,267 |
| | — |
| | — |
| | 2,896,041 |
| | 27.5 | % |
Lease financing | 392,684 |
| | — |
| | — |
| | — |
| | 392,684 |
| | 3.7 | % |
| 7,147,275 |
| | 101,453 |
| | — |
| | — |
| | 7,248,728 |
| | 68.7 | % |
Consumer | 21,760 |
| | 140 |
| | — |
| | — |
| | 21,900 |
| | 0.2 | % |
Total loans | 9,266,227 |
| | 101,593 |
| | 997,425 |
| | 182,318 |
| | 10,547,563 |
| | 100.0 | % |
Premiums, discounts and deferred fees and costs, net | 42,358 |
| | — |
| | — |
| | (11,731 | ) | | 30,627 |
| | |
Loans net of premiums, discounts and deferred fees and costs | 9,308,585 |
| | 101,593 |
| | 997,425 |
| | 170,587 |
| | 10,578,190 |
| | |
Allowance for loan and lease losses | (68,184 | ) | | — |
| | — |
| | (7,287 | ) | | (75,471 | ) | | |
Loans, net | $ | 9,240,401 |
| | $ | 101,593 |
| | $ | 997,425 |
| | $ | 163,300 |
| | $ | 10,502,719 |
| | |
BANKUNITED, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED
June 30, 2014
|
| | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2013 |
| Non-Covered Loans | | Covered Loans | | | | Percent of Total |
| New Loans | | ACI | | ACI | | Non-ACI | | Total | |
Residential: | |
| | |
| | |
| | |
| | |
| | |
|
1-4 single family residential | $ | 1,800,332 |
| | $ | — |
| | $ | 1,057,012 |
| | $ | 70,378 |
| | $ | 2,927,722 |
| | 32.4 | % |
Home equity loans and lines of credit | 1,535 |
| | — |
| | 39,602 |
| | 127,807 |
| | 168,944 |
| | 1.9 | % |
| 1,801,867 |
| | — |
| | 1,096,614 |
| | 198,185 |
| | 3,096,666 |
| | 34.3 | % |
Commercial: | | | | | | | | | | | |
Multi-family | 1,097,872 |
| | 8,093 |
| | 33,354 |
| | — |
| | 1,139,319 |
| | 12.6 | % |
Commercial real estate | | | | | | | | | | | |
Owner occupied | 712,844 |
| | 5,318 |
| | 49,861 |
| | 689 |
| | 768,712 |
| | 8.5 | % |
Non-owner occupied | 946,543 |
| | 1,449 |
| | 93,089 |
| | 52 |
| | 1,041,133 |
| | 11.5 | % |
Construction and land | 138,091 |
| | — |
| | 10,600 |
| | 729 |
| | 149,420 |
| | 1.7 | % |
Commercial and industrial | 2,266,407 |
| | — |
| | 6,050 |
| | 6,234 |
| | 2,278,691 |
| | 25.3 | % |
Lease financing | 337,382 |
| | — |
| | — |
| | — |
| | 337,382 |
| | 3.7 | % |
| 5,499,139 |
| | 14,860 |
| | 192,954 |
| | 7,704 |
| | 5,714,657 |
| | 63.3 | % |
Consumer | 213,107 |
| | — |
| | 1,679 |
| | — |
| | 214,786 |
| | 2.4 | % |
Total loans | 7,514,113 |
| | 14,860 |
| | 1,291,247 |
| | 205,889 |
| | 9,026,109 |
| | 100.0 | % |
Premiums, discounts and deferred fees and costs, net | 40,748 |
| | — |
| | — |
| | (13,248 | ) | | 27,500 |
| | |
Loans net of premiums, discounts and deferred fees and costs | 7,554,861 |
| | 14,860 |
| | 1,291,247 |
| | 192,641 |
| | 9,053,609 |
| | |
Allowance for loan and lease losses | (57,330 | ) | | — |
| | (2,893 | ) | | (9,502 | ) | | (69,725 | ) | | |
Loans, net | $ | 7,497,531 |
| | $ | 14,860 |
| | $ | 1,288,354 |
| | $ | 183,139 |
| | $ | 8,983,884 |
| | |
At June 30, 2014 and December 31, 2013, the unpaid principal balance (“UPB”) of ACI loans was $2.9 billion and $3.3 billion, respectively.
During the three and six months ended June 30, 2014 and 2013, the Company purchased 1-4 single family residential loans totaling $200 million, $379 million, $348 million, and $575 million, respectively.
At June 30, 2014, the Company had pledged real estate loans with UPB of approximately $6.6 billion and recorded investment of approximately $5.1 billion as security for FHLB advances.
The accretable yield on ACI loans represents the amount by which undiscounted expected future cash flows exceed recorded investment. Changes in the accretable yield on ACI loans for the six months ended June 30, 2014 and the year ended December 31, 2013 were as follows (in thousands):
|
| | | |
Balance, December 31, 2012 | $ | 1,286,066 |
|
Reclassifications from non-accretable difference | 282,952 |
|
Accretion | (410,446 | ) |
Balance, December 31, 2013 | 1,158,572 |
|
Reclassifications from non-accretable difference | 103,523 |
|
Accretion | (175,860 | ) |
Balance, June 30, 2014 | $ | 1,086,235 |
|
BANKUNITED, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED
June 30, 2014
Accretable yield at June 30, 2014 included expected cash flows from a pool of 1-4 single family residential loans whose carrying value had been reduced to zero. The UPB of loans remaining in this pool was $27 million at June 30, 2014.
Loan sales
During the three months ended June 30, 2014, the Company made the decision to terminate its indirect auto lending activities and sell the existing portfolio of indirect auto loans. The Company sold indirect auto loans with a recorded investment of $302.8 million. and received cash proceeds, net of transaction costs, of $303.0 million. The Company recognized a gain on the sale totaling $0.2 million, which was recoded in "Gain (loss) on sale of loans, net" in the accompanying statements of income for the three and six months ended June 30, 2014. The total impact of this transaction on pre-tax earnings was a net increase of $1.8 million, inclusive of the gain on sale, exit costs and elimination of the related allowance for loan losses.
During the periods indicated, the Company sold covered 1-4 single family residential loans to third parties on a non-recourse basis. The following table summarizes the impact of these transactions (in thousands):
|
| | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2014 | | 2013 | | 2014 | | 2013 |
UPB of loans sold | $ | 64,081 |
| | $ | 69,980 |
| | $ | 134,269 |
| | $ | 102,238 |
|
| | | | | | | |
Cash proceeds, net of transaction costs | $ | 40,550 |
| | $ | 36,451 |
| | $ | 86,447 |
| | $ | 53,182 |
|
Recorded investment in loans sold | 33,835 |
| | 25,238 |
| | 69,922 |
| | 32,502 |
|
Net pre-tax impact on earnings, excluding gain on indemnification asset | $ | 6,715 |
| | $ | 11,213 |
| | $ | 16,525 |
| | $ | 20,680 |
|
| | | | | | | |
Gain (loss) on sale of covered loans | $ | (366 | ) | | $ | (4,311 | ) | | $ | 957 |
| | $ | (5,082 | ) |
Proceeds recorded in interest income | 7,081 |
| | 15,524 |
| | 15,568 |
| | 25,762 |
|
| $ | 6,715 |
| | $ | 11,213 |
| | $ | 16,525 |
| | $ | 20,680 |
|
| | | | | | | |
Gain on indemnification asset | $ | 1,565 | |