Table of Contents

 

 

 

UNITED STATES SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

____________________

 

FORM 10-Q

_______________________________________

 

(Mark one)

 

R

Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

 

For the quarterly period ended June 30, 2013.

 

 

or

 

 

o

Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

For the transition period from ________________to ________________.

 

Commission file number:
001-32324 (CubeSmart)
000-54662 (CubeSmart, L.P.)

 

____________________

 

CUBESMART

CUBESMART, L.P.

(Exact Name of Registrant as Specified in its Charter)

____________________

 

Maryland (CubeSmart)
Delaware (CubeSmart, L.P.)

 

20-1024732
34-1837021

(State or Other Jurisdiction of

 

(I.R.S. Employer

Incorporation or Organization)

 

Identification No.)

 

 

 

460 East Swedesford Road
Suite 3000

 

 

Wayne, Pennsylvania

 

19087

(Address of Principal Executive Offices)

 

(Zip Code)

 

(610) 293-5700

(Registrant’s Telephone Number, Including Area Code)

____________________

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

 

CubeSmart

Yes R No o

CubeSmart, L.P.

Yes R No o

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

 

CubeSmart

Yes R No £

CubeSmart, L.P.

Yes R No £

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

CubeSmart:

Large accelerated filer R

Accelerated filer o

Non-accelerated filer o

Smaller reporting company o

 

CubeSmart, L.P.:

Large accelerated filer £

Accelerated filer £

Non-accelerated filer R

Smaller reporting company £

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

 

CubeSmart

Yes £ No R

CubeSmart, L.P.

Yes £ No R

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date:

 

Class

 

Outstanding at August 7, 2013

Common shares, $0.01 par value per share, of CubeSmart

 

135,120,940

 

 

 



Table of Contents

 

EXPLANATORY NOTE

 

This report combines the quarterly reports on Form 10-Q for the period ended June 30, 2013 of CubeSmart (the “Parent Company” or “CubeSmart”) and CubeSmart, L.P. (the “Operating Partnership”). The Parent Company is a Maryland real estate investment trust, or REIT, that owns its assets and conducts its operations through the Operating Partnership, a Delaware limited partnership, and subsidiaries of the Operating Partnership.  The Parent Company, the Operating Partnership and their consolidated subsidiaries are collectively referred to in this report as the “Company.” In addition, terms such as “we”, “us”, or “our” used in this report may refer to the Company, the Parent Company, or the Operating Partnership.

 

The Parent Company is the sole general partner of the Operating Partnership and, as of June 30, 2013, owned a 98.3% interest in the Operating Partnership. The remaining 1.7% interest consists of common units of limited partnership interest issued by the Operating Partnership to third parties in exchange for contributions of properties to the Operating Partnership. As the sole general partner of the Operating Partnership, the Parent Company has full and complete authority over the Operating Partnership’s day-to-day operations and management.

 

Management operates the Parent Company and the Operating Partnership as one enterprise. The management teams of the Parent Company and the Operating Partnership are identical, and their constituents are officers of both the Parent Company and of the Operating Partnership.

 

There are few differences between the Parent Company and the Operating Partnership, which are reflected in the note disclosures in this report. The Company believes it is important to understand the differences between the Parent Company and the Operating Partnership in the context of how these entities operate as a consolidated enterprise. The Parent Company is a REIT, whose only material asset is its ownership of the partnership interests of the Operating Partnership.  As a result, the Parent Company does not conduct business itself, other than acting as the sole general partner of the Operating Partnership, issuing public equity from time to time and guaranteeing the debt obligations of the Operating Partnership. The Operating Partnership holds substantially all the assets of the Company and, directly or indirectly, holds the ownership interests in the Company’s real estate ventures. The Operating Partnership conducts the operations of the Company’s business and is structured as a partnership with no publicly traded equity. Except for net proceeds from equity issuances by the Parent Company, which are contributed to the Operating Partnership in exchange for partnership units, the Operating Partnership generates the capital required by the Company’s business through the Operating Partnership’s operations, by the Operating Partnership’s direct or indirect incurrence of indebtedness or through the issuance of partnership units of the Operating Partnership or equity interests in subsidiaries of the Operating Partnership.

 

The substantive difference between the Parent Company’s and the Operating Partnership’s filings is the fact that the Parent Company is a REIT with public equity, while the Operating Partnership is a partnership with no publicly traded equity. In the financial statements, this difference is primarily reflected in the equity (or capital for Operating Partnership) section of the consolidated balance sheets and in the consolidated statements of equity (or capital). Apart from the different equity treatment, the consolidated financial statements of the Parent Company and the Operating Partnership are nearly identical.

 

The Company believes that combining the quarterly reports on Form 10-Q of the Parent Company and the Operating Partnership into a single report will:

 

·       facilitate a better understanding by the investors of the Parent Company and the Operating Partnership by enabling them to view the business as a whole in the same manner as management views and operates the business;

·       remove duplicative disclosures and provide a more straightforward presentation in light of the fact that a substantial portion of the disclosure applies to both the Parent Company and the Operating Partnership; and

·       create time and cost efficiencies through the preparation of one combined report instead of two separate reports.

 

To help investors understand the significant differences between the Parent Company and the Operating Partnership, this report presents Item 1 –Financial Statements as separate sections for each of the Parent Company and the Operating Partnership.

 

In order to highlight the differences between the Parent Company and the Operating Partnership, the separate sections in this report for the Parent Company and the Operating Partnership specifically refer to the Parent Company and the Operating Partnership. In the sections that combine disclosures of the Parent Company and the Operating Partnership, this report refers to such disclosures as those of the Company. Although the Operating Partnership is generally the entity that directly or indirectly enters into contracts and real estate ventures and holds assets and debt, reference to the Company is appropriate because the business is one enterprise and the Parent Company operates the business through the Operating Partnership.

 

As general partner with control of the Operating Partnership, the Parent Company consolidates the Operating Partnership for financial reporting purposes, and the Parent Company does not have significant assets other than its investment in the Operating Partnership. Therefore, the assets and liabilities of the Parent Company and the Operating Partnership are the same on their respective financial statements. The separate discussions of the Parent Company and the Operating Partnership in this report should be read in conjunction with each other to understand the results of the Company’s operations on a consolidated basis and how management operates the Company.

 

This report also includes separate Item 4 - Controls and Procedures sections, signature pages and Exhibit 31 and 32 certifications for each of  the Parent Company and the Operating Partnership in order to establish that the Chief Executive Officer and the Chief Financial Officer of the Parent Company and the Chief Executive Officer and the Chief Financial Officer of the Operating Partnership have made the requisite certifications and that the Parent Company and the Operating Partnership are compliant with Rule 13a-15 or Rule 15d-15 of the Securities Exchange Act of 1934 and 18 U.S.C. §1350.

 

2



Table of Contents

 

TABLE OF CONTENTS

 

Part I. FINANCIAL INFORMATION

 

 

Item 1.

Financial Statements

 

5

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

28

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

 

41

Item 4.

Controls and Procedures

 

41

 

 

 

 

Part II. OTHER INFORMATION

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

 

42

Item 6.

Exhibits

 

43

 

Filing Format

 

This combined Form 10-Q is being filed separately by CubeSmart and CubeSmart, L.P.

 

3



Table of Contents

 

Forward-Looking Statements

 

This Quarterly Report on Form 10-Q, or “this Report”, together with other statements and information publicly disseminated by the Parent Company and the Operating Partnership, contain certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, or the Exchange Act. Forward-looking statements include statements concerning the Company’s plans, objectives, goals, strategies, future events, future revenues or performance, capital expenditures, financing needs, plans or intentions relating to acquisitions and other information that is not historical information.  In some cases, forward-looking statements can be identified by terminology such as “believes,” “expects,” “estimates,” “may,” “will,” “should,” “anticipates,” or “intends” or the negative of such terms or other comparable terminology, or by discussions of strategy.  Such statements are based on assumptions and expectations that may not be realized and are inherently subject to risks, uncertainties and other factors, many of which cannot be predicted with accuracy and some of which might not even be anticipated.  Although we believe the expectations reflected in these forward-looking statements are based on reasonable assumptions, future events and actual results, performance, transactions or achievements, financial and otherwise, may differ materially from the results, performance, transactions or achievements expressed or implied by the forward-looking statements.  As a result, you should not rely on or construe any forward-looking statements in this Report, or which management may make orally or in writing from time to time, as predictions of future events or as guarantees of future performance.  We caution you not to place undue reliance on forward-looking statements, which speak only as of the date of this Report or as of the dates otherwise indicated in the statements.  All of our forward-looking statements, including those in this Report, are qualified in their entirety by this statement.

 

There are a number of risks and uncertainties that could cause our actual results to differ materially from the forward-looking statements contained in or contemplated by this Report.  Any forward-looking statements should be considered in light of the risks and uncertainties referred to in Item 1A. “Risk Factors” in the Parent Company’s and the Operating Partnership’s combined Annual Report on Form 10-K for the year ended December 31, 2012 and in our other filings with the Securities and Exchange Commission (“SEC”).  These risks include, but are not limited to, the following:

 

·         national and local economic, business, real estate and other market conditions;

 

·         the competitive environment in which we operate, including our ability to maintain or raise occupancy and rental rates;

 

·         the execution of our business plan;

 

·         the availability of external sources of capital;

 

·         financing risks, including the risk of over-leverage and the corresponding risk of default on our mortgage and other debt and potential inability to refinance existing indebtedness;

 

·         increases in interest rates and operating costs;

 

·         counterparty non-performance related to the use of derivative financial instruments;

 

·         our ability to maintain our Parent Company’s qualification as a real estate investment trust (“REIT”) for federal income tax purposes;

 

·         acquisition and development risks;

 

·         increases in taxes, fees, and assessments from state and local jurisdictions;

 

·         changes in real estate and zoning laws or regulations;

 

·         risks related to natural disasters;

 

·         potential environmental and other liabilities;

 

·         other factors affecting the real estate industry generally or the self-storage industry in particular; and

 

·         other risks identified in the Parent Company’s and the Operating Partnership’s Annual Report on Form 10-K, as amended, and, from time to time, in other reports that we file with the SEC or in other documents that we publicly disseminate.

 

Given these uncertainties and the other risks identified elsewhere in this Report, we caution readers not to place undue reliance on forward-looking statements.  We undertake no obligation to publicly update or revise these forward-looking statements, whether as a result of new information, future events or otherwise except as may be required by securities laws.

 

4



Table of Contents

 

PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

 

CUBESMART AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(in thousands, except share data)

(unaudited)

 

 

 

June 30,

 

 

December 31,

 

 

 

2013

 

 

2012

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

Storage facilities

 

$

2,536,592

 

 

$

2,443,022

 

Less: Accumulated depreciation

 

(386,924

)

 

(353,315

)

Storage facilities, net

 

2,149,668

 

 

2,089,707

 

Cash and cash equivalents

 

4,021

 

 

4,495

 

Restricted cash

 

4,540

 

 

6,070

 

Loan procurement costs, net of amortization

 

9,421

 

 

8,253

 

Other assets, net

 

30,072

 

 

41,794

 

Total assets

 

$

2,197,722

 

 

$

2,150,319

 

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

Unsecured senior notes

 

$

250,000

 

 

$

250,000

 

Revolving credit facility

 

110,000

 

 

45,000

 

Unsecured term loans

 

500,000

 

 

500,000

 

Mortgage loans and notes payable

 

214,453

 

 

228,759

 

Accounts payable, accrued expenses and other liabilities

 

54,241

 

 

60,708

 

Distributions payable

 

16,550

 

 

16,419

 

Deferred revenue

 

12,682

 

 

11,090

 

Security deposits

 

427

 

 

444

 

Total liabilities

 

1,158,353

 

 

1,112,420

 

 

 

 

 

 

 

 

Noncontrolling interests in the Operating Partnership

 

36,446

 

 

47,990

 

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity

 

 

 

 

 

 

7.75% Series A Preferred shares $.01 par value, 3,220,000 shares authorized, 3,100,000 shares issued and outstanding at June 30, 2013 and December 31, 2012, respectively

 

31

 

 

31

 

Common shares $.01 par value, 200,000,000 shares authorized, 134,430,071 and 131,794,547 shares issued and outstanding at June 30, 2013 and December 31, 2012, respectively

 

1,344

 

 

1,318

 

Additional paid in capital

 

1,457,271

 

 

1,418,463

 

Accumulated other comprehensive loss

 

(11,794

)

 

(19,796

)

Accumulated deficit

 

(444,044

)

 

(410,225

)

Total CubeSmart shareholders’ equity

 

1,002,808

 

 

989,791

 

Noncontrolling interest in subsidiaries

 

115

 

 

118

 

Total equity

 

1,002,923

 

 

989,909

 

Total liabilities and equity

 

$

2,197,722

 

 

$

2,150,319

 

 

 

See accompanying notes to the unaudited consolidated financial statements.

 

5



Table of Contents

 

CUBESMART AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except per share data)

(unaudited)

 

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2013

 

 

2012

 

 

2013

 

 

2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

REVENUES

 

 

 

 

 

 

 

 

 

 

 

 

Rental income

 

$

72,231

 

 

$

59,424

 

 

$

141,849

 

 

$

116,741

 

Other property related income

 

8,854

 

 

6,741

 

 

16,548

 

 

12,517

 

Property management fee income

 

1,217

 

 

1,103

 

 

2,362

 

 

2,123

 

Total revenues

 

82,302

 

 

67,268

 

 

160,759

 

 

131,381

 

OPERATING EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

Property operating expenses

 

29,955

 

 

26,707

 

 

60,776

 

 

52,650

 

Depreciation and amortization

 

29,241

 

 

27,077

 

 

59,073

 

 

52,160

 

General and administrative

 

7,515

 

 

6,278

 

 

15,128

 

 

12,722

 

Total operating expenses

 

66,711

 

 

60,062

 

 

134,977

 

 

117,532

 

OPERATING INCOME

 

15,591

 

 

7,206

 

 

25,782

 

 

13,849

 

OTHER INCOME (EXPENSE)

 

 

 

 

 

 

 

 

 

 

 

 

Interest:

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense on loans

 

(10,683

)

 

(9,280

)

 

(21,050

)

 

(18,570

)

Loan procurement amortization expense

 

(497

)

 

(1,114

)

 

(973

)

 

(1,917

)

Acquisition related costs

 

(1,648

)

 

(313

)

 

(1,763

)

 

(863

)

Equity in losses of real estate ventures

 

-    

 

 

(210

)

 

-    

 

 

(461

)

Other

 

(187

)

 

(107

)

 

(260

)

 

(178

)

Total other expense

 

(13,015

)

 

(11,024

)

 

(24,046

)

 

(21,989

)

 

 

 

 

 

 

 

 

 

 

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS

 

2,576

 

 

(3,818

)

 

1,736

 

 

(8,140

)

 

 

 

 

 

 

 

 

 

 

 

 

 

DISCONTINUED OPERATIONS

 

 

 

 

 

 

 

 

 

 

 

 

(Loss) Income from discontinued operations

 

(8

)

 

967

 

 

176

 

 

2,031

 

Gain on disposition of discontinued operations

 

-    

 

 

6,206

 

 

228

 

 

6,206

 

Total discontinued operations

 

(8

)

 

7,173

 

 

404

 

 

8,237

 

NET INCOME

 

2,568

 

 

3,355

 

 

2,140

 

 

97

 

NET (INCOME) LOSS ATTRIBUTABLE TO NONCONTROLLING INTERESTS

 

 

 

 

 

 

 

 

 

 

 

 

Noncontrolling interests in the Operating Partnership

 

(18

)

 

(38

)

 

17

 

 

111

 

Noncontrolling interest in subsidiaries

 

-

 

 

(774

)

 

1

 

 

(1,508

)

NET INCOME (LOSS) ATTRIBUTABLE TO THE COMPANY

 

2,550

 

 

2,543

 

 

2,158

 

 

(1,300

)

Distribution to Preferred Shares

 

(1,502

)

 

(1,502

)

 

(3,004

)

 

(3,004

)

NET INCOME (LOSS) ATTRIBUTABLE TO THE COMPANY’S

 

 

 

 

 

 

 

 

 

 

 

 

COMMON SHAREHOLDERS

 

$

1,048

 

 

$

1,041

 

 

$

(846

)

 

$

(4,304

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings (loss) per share from continuing operations attributable to common shareholders

 

$

0.01

 

 

$

(0.05

)

 

$

(0.01

)

 

$

(0.10

)

Basic earnings per share from discontinued operations attributable to common shareholders

 

$

-    

 

 

$

0.06

 

 

$

-    

 

 

$

0.06

 

Basic earnings (loss) per share attributable to common shareholders

 

$

0.01

 

 

$

0.01

 

 

$

(0.01

)

 

$

(0.04

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings (loss) per share from continuing operations attributable to common shareholders

 

$

0.01

 

 

$

(0.05

)

 

$

(0.01

)

 

$

(0.10

)

Diluted earnings per share from discontinued operations attributable to common shareholders

 

$

-    

 

 

$

0.06

 

 

$

-    

 

 

$

0.06

 

Diluted earnings (loss) per share attributable to common shareholders

 

$

0.01

 

 

$

0.01

 

 

$

(0.01

)

 

$

(0.04

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average basic shares outstanding

 

133,677

 

 

122,599

 

 

133,316

 

 

122,433

 

Weighted-average diluted shares outstanding

 

136,329

 

 

122,599

 

 

133,316

 

 

122,433

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AMOUNTS ATTRIBUTABLE TO THE COMPANY’S COMMON SHAREHOLDERS:

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations

 

$

1,056

 

 

$

(5,960

)

 

$

(1,243

)

 

$

(12,343

)

Total discontinued operations

 

(8

)

 

7,001

 

 

397

 

 

8,039

 

Net income (loss)

 

$

1,048

 

 

$

1,041

 

 

$

(846

)

 

$

(4,304

)

 

See accompanying notes to the unaudited consolidated financial statements.

 

6



Table of Contents

 

CUBESMART AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

(in thousands)

(unaudited)

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2013

 

 

2012

 

 

2013

 

 

2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME

 

$

2,568

 

 

$

3,355

 

 

$

2,140

 

 

$

97

 

Other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain (loss) on interest rate swap

 

5,595

 

 

(8,303

)

 

5,286

 

 

(9,099

)

Reclassification of realized losses on interest rate swap

 

1,554

 

 

1,512

 

 

3,085

 

 

2,996

 

Unrealized gain (loss) on foreign currency translation

 

25

 

 

(105

)

 

(231

)

 

19

 

OTHER COMPREHENSIVE INCOME (LOSS)

 

7,174

 

 

(6,896

)

 

8,140

 

 

(6,084

)

COMPREHENSIVE INCOME (LOSS)

 

9,742

 

 

(3,541

)

 

10,280

 

 

(5,987

)

Comprehensive (income) loss attributable to noncontrolling interests in the Operating Partnership

 

(140

)

 

197

 

 

(123

)

 

317

 

Comprehensive (income) loss attributable to noncontrolling interests in subsidiaries

 

(7

)

 

(771

)

 

3

 

 

(1,509

)

COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO

 

 

 

 

 

 

 

 

 

 

 

 

THE COMPANY

 

$

9,595

 

 

$

(4,115

)

 

$

10,160

 

 

$

(7,179

)

 

See accompanying notes to the unaudited consolidated financial statements.

 

7



Table of Contents

 

CUBESMART AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF EQUITY

(in thousands)

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noncontrolling

 

 

 

Common Shares

 

Preferred Shares

 

Additional Paid
in

 

Accumulated Other
Comprehensive

 

 

Accumulated

 

 

Total
Shareholders’

 

 

Noncontrolling
Interest in

 

 

Total

 

 

Interests in the
Operating

 

 

 

Number

 

Amount

 

Number

 

Amount

 

Capital

 

(Loss) Income

 

 

Deficit

 

 

Equity

 

 

Subsidiaries

 

 

Equity

 

 

Partnership

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2012

 

131,795

 

$

1,318

 

3,100

 

$

31

 

$

1,418,463

 

$

(19,796

)

 

$

(410,225

)

 

$

989,791

 

 

$

118

 

 

$

989,909

 

 

$

47,990

 

Issuance of common shares

 

1,225

 

12

 

 

 

 

 

20,374

 

 

 

 

 

 

 

20,386

 

 

 

 

 

20,386

 

 

 

 

Issuance of restricted shares

 

215

 

2

 

 

 

 

 

 

 

 

 

 

 

 

 

2

 

 

 

 

 

2

 

 

 

 

Conversion from units to shares

 

1,013

 

10

 

 

 

 

 

14,591

 

 

 

 

 

 

 

14,601

 

 

 

 

 

14,601

 

 

(14,601

)

Exercise of stock options

 

182

 

2

 

 

 

 

 

1,276

 

 

 

 

 

 

 

1,278

 

 

 

 

 

1,278

 

 

 

 

Amortization of restricted shares

 

 

 

 

 

 

 

 

 

2,131

 

 

 

 

 

 

 

2,131

 

 

 

 

 

2,131

 

 

 

 

Share compensation expense

 

 

 

 

 

 

 

 

 

436

 

 

 

 

 

 

 

436

 

 

 

 

 

436

 

 

 

 

Adjustment for noncontrolling interest in the Operating Partnership

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3,436

)

 

(3,436

)

 

 

 

 

(3,436

)

 

3,436

 

Net income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,158

 

 

2,158

 

 

(1

)

 

2,157

 

 

(17

)

Other comprehensive gain (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain on interest rate swap

 

 

 

 

 

 

 

 

 

 

 

8,227

 

 

 

 

 

8,227

 

 

 

 

 

8,227

 

 

144

 

Unrealized loss on foreign currency translation

 

 

 

 

 

 

 

 

 

 

 

(225

)

 

 

 

 

(225

)

 

(2

)

 

(227

)

 

(4

)

Preferred distributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3,004

)

 

(3,004

)

 

 

 

 

(3,004

)

 

 

 

Common distributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(29,537

)

 

(29,537

)

 

 

 

 

(29,537

)

 

(502

)

Balance at June 30, 2013

 

134,430

 

$

1,344

 

3,100

 

$

31

 

$

1,457,271

 

$

(11,794

)

 

$

(444,044

)

 

$

1,002,808

 

 

$

115

 

 

$

1,002,923

 

 

$

36,446

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noncontrolling

 

 

 

Common Shares

 

Preferred Shares

 

Additional Paid
in

 

Accumulated Other
Comprehensive

 

 

Accumulated

 

 

Total
Shareholders’

 

 

Noncontrolling
Interest in

 

 

Total

 

 

Interests in the
Operating

 

 

 

Number

 

Amount

 

Number

 

Amount

 

Capital

 

(Loss) Income

 

 

Deficit

 

 

Equity

 

 

Subsidiaries

 

 

Equity

 

 

Partnership

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2011

 

122,059

 

$

1,221

 

3,100

 

$

31

 

$

1,309,505

 

$

(12,831

)

 

$

(342,013

)

 

$

955,913

 

 

$

39,409

 

 

$

995,322

 

 

$

49,732

 

Issuance of restricted shares

 

238

 

2

 

 

 

 

 

 

 

 

 

 

 

 

 

2

 

 

 

 

 

2

 

 

 

 

Conversion from units to shares

 

265

 

3

 

 

 

 

 

3,310

 

 

 

 

 

 

 

3,313

 

 

 

 

 

3,313

 

 

(3,313

)

Exercise of stock options

 

123

 

1

 

 

 

 

 

971

 

 

 

 

 

 

 

972

 

 

 

 

 

972

 

 

 

 

Amortization of restricted shares

 

 

 

 

 

 

 

 

 

1,032

 

 

 

 

 

 

 

1,032

 

 

 

 

 

1,032

 

 

 

 

Share compensation expense

 

 

 

 

 

 

 

 

 

606

 

 

 

 

 

 

 

606

 

 

 

 

 

606

 

 

 

 

Adjustment for noncontrolling interest in the Operating Partnership

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(6,072

)

 

(6,072

)

 

 

 

 

(6,072

)

 

6,072

 

Net (loss) income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,300

)

 

(1,300

)

 

1,508

 

 

208

 

 

(111

)

Other comprehensive (loss) gain:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized loss on interest rate swap

 

 

 

 

 

 

 

 

 

 

 

(5,897

)

 

 

 

 

(5,897

)

 

 

 

 

(5,897

)

 

(206

)

Unrealized gain on foreign currency translation

 

 

 

 

 

 

 

 

 

 

 

18

 

 

 

 

 

18

 

 

1

 

 

19

 

 

 

 

Preferred distributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3,004

)

 

(3,004

)

 

 

 

 

(3,004

)

 

 

 

Common distributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(19,693

)

 

(19,693

)

 

(2,309

)

 

(22,002

)

 

(724

)

Balance at June 30, 2012

 

122,685

 

$

1,227

 

3,100

 

$

31

 

$

1,315,424

 

$

(18,710

)

 

$

(372,082

)

 

$

925,890

 

 

$

38,609

 

 

$

964,499

 

 

$

51,450

 

 

See accompanying notes to the unaudited consolidated financial statements.

 

8



Table of Contents

 

CUBESMART AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

(unaudited)

 

 

 

Six Months Ended June 30,

 

 

 

2013

 

 

2012

 

 

 

 

 

 

 

 

Operating Activities

 

 

 

 

 

 

Net income

 

$

2,140

 

 

$

97

 

Adjustments to reconcile net income to cash provided by operating activities:

 

 

 

 

 

 

Depreciation and amortization

 

60,103

 

 

55,297

 

Gain on disposition of discontinued operations

 

(228

)

 

(6,206

)

Equity compensation expense

 

2,567

 

 

1,638

 

Accretion of fair market value adjustment of debt

 

(488

)

 

(242

)

Equity in loss of real estate venture

 

-    

 

 

461

 

Changes in other operating accounts:

 

 

 

 

 

 

Other assets

 

(2,133

)

 

(127

)

Restricted cash

 

1,062

 

 

3,294

 

Accounts payable and accrued expenses

 

1,099

 

 

(2,418

)

Other liabilities

 

1,189

 

 

801

 

Net cash provided by operating activities

 

$

65,311

 

 

$

52,595

 

 

 

 

 

 

 

 

Investing Activities

 

 

 

 

 

 

Acquisitions of storage facilities

 

$

(93,743

)

 

$

(86,778

)

Additions and improvements to storage facilities

 

(9,399

)

 

(9,187

)

Development costs

 

(17,557

)

 

-    

 

Cash distributions from real estate venture

 

-    

 

 

633

 

Proceeds from sales of properties, net

 

10,993

 

 

22,662

 

Proceeds from notes receivable

 

5,192

 

 

-    

 

Change in restricted cash

 

468

 

 

1,789

 

Net cash used in investing activities

 

$

(104,046

)

 

$

(70,881

)

 

 

 

 

 

 

 

Financing Activities

 

 

 

 

 

 

Proceeds from:

 

 

 

 

 

 

Unsecured senior notes, net of discounts

 

$

-    

 

 

$

249,638

 

Revolving credit facility

 

229,200

 

 

246,300

 

Unsecured term loans

 

-    

 

 

100,000

 

Principal payments on:

 

 

 

 

 

 

Revolving credit facility

 

(164,200

)

 

(246,300

)

Mortgage loans and notes payable

 

(13,352

)

 

(175,963

)

Loan procurement costs

 

(2,141

)

 

(2,019

)

Settlement of hedge transaction

 

-    

 

 

(195

)

Proceeds from issuance of common shares, net

 

20,388

 

 

-    

 

Exercise of stock options

 

1,278

 

 

972

 

Distributions paid to common shareholders

 

(29,258

)

 

(19,643

)

Distributions paid to preferred shareholders

 

(3,004

)

 

(2,720

)

Distributions paid to noncontrolling interests in Operating Partnership

 

(650

)

 

(749

)

Distributions paid to noncontrolling interests in subsidiaries

 

-    

 

 

(2,308

)

Net cash provided by financing activities

 

$

38,261

 

 

$

147,013

 

 

 

 

 

 

 

 

Change in cash and cash equivalents

 

(474

)

 

128,727

 

 

 

 

 

 

 

 

Cash and cash equivalents at beginning of period

 

4,495

 

 

9,069

 

Cash and cash equivalents at end of period

 

$

4,021

 

 

$

137,796

 

 

 

 

 

 

 

 

Supplemental Cash Flow and Noncash Information

 

 

 

 

 

 

Cash paid for interest, net of interest capitalized

 

$

22,522

 

 

$

18,030

 

Supplemental disclosure of noncash activities:

 

 

 

 

 

 

Derivative valuation adjustment

 

$

8,371

 

 

$

(5,908

)

Foreign currency translation adjustment

 

$

(231

)

 

$

19

 

Mortgage loan assumption - acquisition of storage facility

 

$

-    

 

 

$

62,467

 

 

See accompanying notes to the unaudited consolidated financial statements.

 

9



Table of Contents

 

CUBESMART, L.P. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(in thousands)

(unaudited)

 

 

 

June 30,

 

 

December 31,

 

 

 

2013

 

 

2012

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

Storage facilities

 

$

2,536,592

 

 

$

2,443,022

 

Less: Accumulated depreciation

 

(386,924

)

 

(353,315

)

Storage facilities, net

 

2,149,668

 

 

2,089,707

 

Cash and cash equivalents

 

4,021

 

 

4,495

 

Restricted cash

 

4,540

 

 

6,070

 

Loan procurement costs, net of amortization

 

9,421

 

 

8,253

 

Other assets, net

 

30,072

 

 

41,794

 

Total assets

 

$

2,197,722

 

 

$

2,150,319

 

 

 

 

 

 

 

 

LIABILITIES AND CAPITAL

 

 

 

 

 

 

Unsecured senior notes

 

$

250,000

 

 

$

250,000

 

Revolving credit facility

 

110,000

 

 

45,000

 

Unsecured term loan

 

500,000

 

 

500,000

 

Mortgage loans and notes payable

 

214,453

 

 

228,759

 

Accounts payable, accrued expenses and other liabilities

 

54,241

 

 

60,708

 

Distributions payable

 

16,550

 

 

16,419

 

Deferred revenue

 

12,682

 

 

11,090

 

Security deposits

 

427

 

 

444

 

Total liabilities

 

1,158,353

 

 

1,112,420

 

 

 

 

 

 

 

 

Limited Partnership interest of third parties

 

36,446

 

 

47,990

 

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital

 

 

 

 

 

 

Operating Partner

 

1,014,602

 

 

1,009,587

 

Accumulated other comprehensive loss

 

(11,794

)

 

(19,796

)

Total CubeSmart L.P. capital

 

1,002,808

 

 

989,791

 

Noncontrolling interests in subsidiaries

 

115

 

 

118

 

Total capital

 

1,002,923

 

 

989,909

 

Total liabilities and capital

 

$

2,197,722

 

 

$

2,150,319

 

 

See accompanying notes to the unaudited consolidated financial statements.

 

10



Table of Contents

 

CUBESMART, L.P. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except per common unit data)

(unaudited)

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2013

 

 

2012

 

 

2013

 

 

2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

REVENUES

 

 

 

 

 

 

 

 

 

 

 

 

Rental income

 

$

72,231

 

 

$

59,424

 

 

$

141,849

 

 

$

116,741

 

Other property related income

 

8,854

 

 

6,741

 

 

16,548

 

 

12,517

 

Property management fee income

 

1,217

 

 

1,103

 

 

2,362

 

 

2,123

 

Total revenues

 

82,302

 

 

67,268

 

 

160,759

 

 

131,381

 

OPERATING EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

Property operating expenses

 

29,955

 

 

26,707

 

 

60,776

 

 

52,650

 

Depreciation and amortization

 

29,241

 

 

27,077

 

 

59,073

 

 

52,160

 

General and administrative

 

7,515

 

 

6,278

 

 

15,128

 

 

12,722

 

Total operating expenses

 

66,711

 

 

60,062

 

 

134,977

 

 

117,532

 

OPERATING INCOME

 

15,591

 

 

7,206

 

 

25,782

 

 

13,849

 

OTHER INCOME (EXPENSE)

 

 

 

 

 

 

 

 

 

 

 

 

Interest:

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense on loans

 

(10,683

)

 

(9,280

)

 

(21,050

)

 

(18,570

)

Loan procurement amortization expense

 

(497

)

 

(1,114

)

 

(973

)

 

(1,917

)

Acquisition related costs

 

(1,648

)

 

(313

)

 

(1,763

)

 

(863

)

Equity in losses of real estate ventures

 

-    

 

 

(210

)

 

-    

 

 

(461

)

Other

 

(187

)

 

(107

)

 

(260

)

 

(178

)

Total other expense

 

(13,015

)

 

(11,024

)

 

(24,046

)

 

(21,989

)

 

 

 

 

 

 

 

 

 

 

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS

 

2,576

 

 

(3,818

)

 

1,736

 

 

(8,140

)

 

 

 

 

 

 

 

 

 

 

 

 

 

DISCONTINUED OPERATIONS

 

 

 

 

 

 

 

 

 

 

 

 

(Loss) income from discontinued operations

 

(8

)

 

967

 

 

176

 

 

2,031

 

Gain of disposition of discontinued operations

 

-    

 

 

6,206

 

 

228

 

 

6,206

 

Total discontinued operations

 

(8

)

 

7,173

 

 

404

 

 

8,237

 

NET INCOME

 

2,568

 

 

3,355

 

 

2,140

 

 

97

 

NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS

 

 

 

 

 

 

 

 

 

 

 

 

Noncontrolling interest in subsidiaries

 

-    

 

 

(774

)

 

1

 

 

(1,508

)

NET INCOME (LOSS) ATTRIBUTABLE TO CUBESMART L.P.

 

2,568

 

 

2,581

 

 

2,141

 

 

(1,411

)

Limited Partnership interest of third parties

 

(18

)

 

(38

)

 

17

 

 

111

 

NET INCOME (LOSS) ATTRIBUTABLE TO OPERATING PARTNER

 

2,550

 

 

2,543

 

 

2,158

 

 

(1,300

)

Distribution to Preferred Units

 

(1,502

)

 

(1,502

)

 

(3,004

)

 

(3,004

)

NET INCOME (LOSS) ATTRIBUTABLE TO COMMON UNITHOLDERS

 

$

1,048

 

 

$

1,041

 

 

$

(846

)

 

$

(4,304

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings (loss) per unit from continuing operations attributable to common unitholders

 

$

0.01

 

 

$

(0.05

)

 

$

(0.01

)

 

$

(0.10

)

Basic earnings per unit from discontinued operations attributable to common unitholders

 

$

-    

 

 

$

0.06

 

 

$

-    

 

 

$

0.06

 

Basic earnings (loss) per unit attributable to common unitholders

 

$

0.01

 

 

$

0.01

 

 

$

(0.01

)

 

$

(0.04

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings (loss) per unit from continuing operations attributable to common unitholders

 

$

0.01

 

 

$

(0.05

)

 

$

(0.01

)

 

$

(0.10

)

Diluted earnings per unit from discontinued operations attributable to common unitholders

 

$

-    

 

 

$

0.06

 

 

$

-    

 

 

$

0.06

 

Diluted earnings (loss) per unit attributable to common unitholders

 

$

0.01

 

 

$

0.01

 

 

$

(0.01

)

 

$

(0.04

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average basic units outstanding

 

133,677

 

 

122,599

 

 

133,316

 

 

122,433

 

Weighted-average diluted units outstanding

 

136,329

 

 

122,599

 

 

133,316

 

 

122,433

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AMOUNTS ATTRIBUTABLE TO COMMON UNITHOLDERS

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations

 

$

1,056

 

 

$

(5,960

)

 

$

(1,243

)

 

$

(12,343

)

Total discontinued operations

 

(8

)

 

7,001

 

 

397

 

 

8,039

 

Net income (loss)

 

$

1,048

 

 

$

1,041

 

 

$

(846

)

 

$

(4,304

)

 

See accompanying notes to the unaudited consolidated financial statements.

 

11



Table of Contents

 

CUBESMART, L.P. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

(in thousands)

(unaudited)

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2013

 

 

2012

 

 

2013

 

 

2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME

 

$

2,568

 

 

$

3,355

 

 

$

2,140

 

 

$

97

 

Other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain (loss) on interest rate swap

 

5,595

 

 

(8,303

)

 

5,286

 

 

(9,099

)

Reclassification of realized losses on interest rate swap

 

1,554

 

 

1,512

 

 

3,085

 

 

2,996

 

Unrealized gain (loss) on foreign currency translation

 

25

 

 

(105

)

 

(231

)

 

19

 

OTHER COMPREHENSIVE INCOME (LOSS)

 

7,174

 

 

(6,896

)

 

8,140

 

 

(6,084

)

COMPREHENSIVE INCOME (LOSS)

 

9,742

 

 

(3,541

)

 

10,280

 

 

(5,987

)

Comprehensive (income) loss attributable to Limited Partnership interest of third parties

 

(140

)

 

197

 

 

(123

)

 

317

 

Comprehensive (income) loss attributable to noncontrolling interests in subsidiaries

 

(7

)

 

(771

)

 

3

 

 

(1,509

)

COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO

 

 

 

 

 

 

 

 

 

 

 

 

OPERATING PARTNER

 

$

9,595

 

 

$

(4,115

)

 

$

10,160

 

 

$

(7,179

)

 

See accompanying notes to the unaudited consolidated financial statements.

 

12



Table of Contents

 

CUBESMART, L.P. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CAPITAL

(in thousands)

(unaudited)

 

 

 

Number of OP Units
Outstanding

 

Operating

 

 

Accumulated Other
Comprehensive

 

 

Total CubeSmart
L.P.

 

 

Noncontrolling
Interest in

 

 

Total

 

 

Limited
Partnership
Interest

 

 

 

Common

 

Preferred

 

Partner

 

 

(Loss) Income

 

 

Capital

 

 

Subsidiaries

 

 

Capital

 

 

of Third Parties

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2012

 

131,795

 

3,100

 

$

1,009,587

 

 

$

(19,796

)

 

$

989,791

 

 

$

118

 

 

$

989,909

 

 

$

47,990

 

Issuance of common OP units

 

1,225

 

 

 

20,386

 

 

 

 

 

20,386

 

 

 

 

 

20,386

 

 

 

 

Issuance of restricted OP units

 

215

 

 

 

2

 

 

 

 

 

2

 

 

 

 

 

2

 

 

 

 

Conversion from OP units to shares

 

1,013

 

 

 

14,601

 

 

 

 

 

14,601

 

 

 

 

 

14,601

 

 

(14,601

)

Exercise of OP unit options

 

182

 

 

 

1,278

 

 

 

 

 

1,278

 

 

 

 

 

1,278

 

 

 

 

Amortization of restricted OP units

 

 

 

 

 

2,131

 

 

 

 

 

2,131

 

 

 

 

 

2,131

 

 

 

 

OP unit compensation expense

 

 

 

 

 

436

 

 

 

 

 

436

 

 

 

 

 

436

 

 

 

 

Adjustment for Limited Partnership interest of third parties

 

 

 

 

 

(3,436

)

 

 

 

 

(3,436

)

 

<