UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2012
OR
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission File Number: 001-35039
BankUnited, Inc.
(Exact name of registrant as specified in its charter)
Delaware |
|
27-0162450 |
(State or other jurisdiction |
|
(I.R.S. Employer |
14817 Oak Lane, Miami Lakes, FL |
|
33016 |
(Address of principal executive offices) |
|
(Zip Code) |
Registrants telephone number, including area code: (305) 569-2000
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer o |
|
Accelerated filer o |
|
|
|
Non-accelerated filer x |
|
Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date.
Class |
|
May 7, 2012 |
Common Stock, $0.01 Par Value |
|
93,977,695 Shares |
BankUnited, Inc.
Form 10-Q
For the Quarterly Period Ended March 31, 2012
|
|
|
Page |
|
3 | ||
|
|
|
|
|
3 | ||
|
|
|
|
|
|
3 | |
|
|
4 | |
|
|
5 | |
|
|
6 | |
|
|
8 | |
|
|
9 | |
|
|
|
|
|
Managements Discussion and Analysis of Financial Condition and Results of Operations |
39 | |
|
|
|
|
|
63 | ||
|
|
|
|
|
63 | ||
|
|
|
|
|
64 | ||
|
|
|
|
|
64 | ||
|
|
|
|
|
64 | ||
|
|
|
|
|
64 | ||
|
|
|
|
|
64 | ||
|
|
|
|
|
64 | ||
|
|
|
|
|
64 | ||
|
|
|
|
|
64 | ||
|
|
|
|
|
|
66 |
PART I FINANCIAL INFORMATION
BANKUNITED, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS - UNAUDITED
(In thousands, except share data)
|
|
March 31, |
|
December 31, |
| ||
|
|
2012 |
|
2011 |
| ||
ASSETS | |||||||
|
|
|
|
|
| ||
Cash and due from banks: |
|
|
|
|
| ||
Non-interest bearing |
|
$ |
43,804 |
|
$ |
39,894 |
|
Interest bearing |
|
26,678 |
|
13,160 |
| ||
Interest bearing deposits at Federal Reserve Bank |
|
238,567 |
|
247,488 |
| ||
Federal funds sold |
|
3,012 |
|
3,200 |
| ||
Cash and cash equivalents |
|
312,061 |
|
303,742 |
| ||
Investment securities available for sale, at fair value (including covered securities of $235,176 and $232,194) |
|
4,661,945 |
|
4,181,977 |
| ||
Non-marketable equity securities |
|
176,041 |
|
147,055 |
| ||
Loans held for sale |
|
2,173 |
|
3,952 |
| ||
Loans (including covered loans of $2,313,893 and $2,422,811) |
|
4,709,283 |
|
4,137,058 |
| ||
Allowance for loan and lease losses |
|
(56,474 |
) |
(48,402 |
) | ||
Loans, net |
|
4,652,809 |
|
4,088,656 |
| ||
FDIC indemnification asset |
|
1,786,512 |
|
2,049,151 |
| ||
Bank owned life insurance |
|
205,012 |
|
204,077 |
| ||
Other real estate owned, covered by loss sharing agreements |
|
106,950 |
|
123,737 |
| ||
Deferred tax asset, net |
|
83,834 |
|
19,485 |
| ||
Goodwill and other intangible assets |
|
70,329 |
|
68,667 |
| ||
Other assets |
|
141,218 |
|
131,539 |
| ||
Total assets |
|
$ |
12,198,884 |
|
$ |
11,322,038 |
|
|
|
|
|
|
| ||
LIABILITIES AND STOCKHOLDERS EQUITY | |||||||
|
|
|
|
|
| ||
Liabilities: |
|
|
|
|
| ||
Demand deposits: |
|
|
|
|
| ||
Non-interest bearing |
|
$ |
1,022,860 |
|
$ |
770,846 |
|
Interest bearing |
|
510,386 |
|
453,666 |
| ||
Savings and money market |
|
3,932,111 |
|
3,553,018 |
| ||
Time |
|
2,620,124 |
|
2,587,184 |
| ||
Total deposits |
|
8,085,481 |
|
7,364,714 |
| ||
Securities sold under repurchase agreements and short-term borrowings |
|
11,199 |
|
206 |
| ||
Federal Home Loan Bank advances |
|
2,231,412 |
|
2,236,131 |
| ||
Income taxes payable |
|
80,215 |
|
53,171 |
| ||
Advance payments by borrowers for taxes and insurance |
|
30,803 |
|
21,838 |
| ||
Other liabilities |
|
114,841 |
|
110,698 |
| ||
Total liabilities |
|
10,553,951 |
|
9,786,758 |
| ||
|
|
|
|
|
| ||
Commitments and contingencies |
|
|
|
|
| ||
|
|
|
|
|
| ||
Stockholders equity: |
|
|
|
|
| ||
Common stock, par value $0.01 per share 400,000,000 shares authorized; 93,982,328 and 97,700,829 shares issued and outstanding |
|
940 |
|
977 |
| ||
Preferred stock, 100,000,000 shares authorized; 5,415,794 shares of Series A preferred, $0.01 par value, issued and outstanding at March 31, 2012 |
|
54 |
|
|
| ||
Paid-in capital |
|
1,290,279 |
|
1,240,068 |
| ||
Retained earnings |
|
308,946 |
|
276,216 |
| ||
Accumulated other comprehensive income |
|
44,714 |
|
18,019 |
| ||
Total stockholders equity |
|
1,644,933 |
|
1,535,280 |
| ||
|
|
|
|
|
| ||
Total liabilities and stockholders equity |
|
$ |
12,198,884 |
|
$ |
11,322,038 |
|
The accompanying notes are an integral part of these consolidated financial statements.
BANKUNITED, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS - UNAUDITED
(In thousands, except per share data)
|
|
Three Months Ended March 31, |
| ||||
|
|
2012 |
|
2011 |
| ||
Interest income: |
|
|
|
|
| ||
Loans |
|
$ |
136,297 |
|
$ |
114,651 |
|
Investment securities available for sale |
|
33,039 |
|
32,549 |
| ||
Other |
|
954 |
|
1,006 |
| ||
Total interest income |
|
170,290 |
|
148,206 |
| ||
Interest expense: |
|
|
|
|
| ||
Deposits |
|
16,960 |
|
20,306 |
| ||
Borrowings |
|
15,521 |
|
15,573 |
| ||
Total interest expense |
|
32,481 |
|
35,879 |
| ||
Net interest income before provision for loan losses |
|
137,809 |
|
112,327 |
| ||
Provision for loan losses (including provision for covered loans of $1,600 and $10,017) |
|
8,767 |
|
11,456 |
| ||
Net interest income after provision for loan losses |
|
129,042 |
|
100,871 |
| ||
Non-interest income: |
|
|
|
|
| ||
Accretion of discount on FDIC indemnification asset |
|
6,787 |
|
19,570 |
| ||
Income (loss) from resolution of covered assets, net |
|
7,282 |
|
(710 |
) | ||
Net gain on indemnification asset |
|
134 |
|
26,322 |
| ||
FDIC reimbursement of costs of resolution of covered assets |
|
6,516 |
|
10,500 |
| ||
Service charges and fees |
|
3,055 |
|
2,684 |
| ||
Mortgage insurance income |
|
3,690 |
|
1,301 |
| ||
Investment services income |
|
1,132 |
|
2,404 |
| ||
Other non-interest income |
|
7,802 |
|
2,191 |
| ||
Total non-interest income |
|
36,398 |
|
64,262 |
| ||
Non-interest expense: |
|
|
|
|
| ||
Employee compensation and benefits |
|
46,625 |
|
149,306 |
| ||
Occupancy and equipment |
|
11,822 |
|
7,605 |
| ||
Impairment of other real estate owned |
|
3,547 |
|
9,599 |
| ||
Foreclosure expense |
|
2,719 |
|
4,470 |
| ||
Loss on sale of other real estate owned |
|
1,401 |
|
12,210 |
| ||
Other real estate owned expense |
|
2,276 |
|
4,343 |
| ||
Deposit insurance expense |
|
1,150 |
|
4,189 |
| ||
Professional fees |
|
3,649 |
|
3,229 |
| ||
Telecommunications and data processing |
|
3,230 |
|
3,448 |
| ||
Other non-interest expense |
|
7,699 |
|
5,940 |
| ||
Total non-interest expense |
|
84,118 |
|
204,339 |
| ||
Income (loss) before income taxes |
|
81,322 |
|
(39,206 |
) | ||
Provision for income taxes |
|
31,050 |
|
28,454 |
| ||
Net income (loss) |
|
$ |
50,272 |
|
$ |
(67,660 |
) |
|
|
|
|
|
| ||
Earnings (loss) per common share, basic and diluted (see Note 2) |
|
$ |
0.49 |
|
$ |
(0.72 |
) |
|
|
|
|
|
| ||
Cash dividends declared per common share |
|
$ |
0.17 |
|
$ |
0.14 |
|
The accompanying notes are an integral part of these consolidated financial statements.
BANKUNITED, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) - UNAUDITED
(In thousands)
|
|
Three Months Ended March 31, |
| ||||
|
|
2012 |
|
2011 |
| ||
|
|
|
|
|
| ||
Net income (loss) |
|
$ |
50,272 |
|
$ |
(67,660 |
) |
Other comprehensive income, net of tax: |
|
|
|
|
| ||
Unrealized gains (losses) on investment securities available for sale: |
|
|
|
|
| ||
Net unrealized holding gain (loss) arising during the period |
|
24,615 |
|
(490 |
) | ||
Reclassification adjustment for net securities gains realized in income |
|
(10 |
) |
(2 |
) | ||
Net change in unrealized gains (losses) on securities available for sale |
|
24,605 |
|
(492 |
) | ||
Unrealized gains (losses) on derivative instruments: |
|
|
|
|
| ||
Net unrealized holding gain (loss) arising during the period |
|
(631 |
) |
1,732 |
| ||
Reclassification adjustment for net losses realized in income |
|
2,721 |
|
2,888 |
| ||
Net change in unrealized losses on derivative instruments |
|
2,090 |
|
4,620 |
| ||
Other comprehensive income |
|
26,695 |
|
4,128 |
| ||
Comprehensive income (loss) |
|
$ |
76,967 |
|
$ |
(63,532 |
) |
The accompanying notes are an integral part of these consolidated financial statements.
BANKUNITED, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS - UNAUDITED
(In thousands)
|
|
Three Months Ended March 31, |
| ||||
|
|
2012 |
|
2011 |
| ||
Cash flows from operating activities: |
|
|
|
|
| ||
Net income (loss) |
|
$ |
50,272 |
|
$ |
(67,660 |
) |
Adjustments to reconcile net income (loss) to net cash used in operating activities: |
|
|
|
|
| ||
Accretion of fair values of assets acquired and liabilities assumed |
|
(117,636 |
) |
(109,919 |
) | ||
Amortization of fees, discounts and premiums, net |
|
2,911 |
|
(2,578 |
) | ||
Provision for loan losses |
|
8,767 |
|
11,456 |
| ||
Accretion of discount on FDIC indemnification asset |
|
(6,787 |
) |
(19,570 |
) | ||
(Income) loss from resolution of covered assets, net |
|
(7,282 |
) |
710 |
| ||
Net gain on indemnification asset |
|
(134 |
) |
(26,322 |
) | ||
Net gain on sale of loans |
|
(256 |
) |
(131 |
) | ||
Increase in cash surrender value of bank owned life insurance |
|
(935 |
) |
(669 |
) | ||
Gain on sale of investment securities available for sale |
|
(16 |
) |
(3 |
) | ||
Loss on sale of other real estate owned |
|
1,401 |
|
12,210 |
| ||
Equity based compensation |
|
10,127 |
|
116,778 |
| ||
Depreciation and amortization |
|
3,382 |
|
1,203 |
| ||
Impairment of other real estate owned |
|
3,547 |
|
9,599 |
| ||
Deferred income taxes |
|
(69,364 |
) |
13,235 |
| ||
Proceeds from sale of loans held for sale |
|
11,933 |
|
8,321 |
| ||
Loans originated for sale, net of repayments |
|
(9,919 |
) |
(8,145 |
) | ||
Realized tax benefits from dividend equivalents and equity based compensation |
|
(118 |
) |
|
| ||
Gain on acquisition |
|
(5,288 |
) |
|
| ||
Other: |
|
|
|
|
| ||
(Increase) decrease in other assets |
|
(2,478 |
) |
7,578 |
| ||
Increase in other liabilities |
|
30,252 |
|
3,129 |
| ||
Net cash used in operating activities |
|
(97,621 |
) |
(50,778 |
) | ||
|
|
|
|
|
| ||
Cash flows from investing activities: |
|
|
|
|
| ||
Net cash paid in business combination |
|
(1,626 |
) |
|
| ||
Purchase of investment securities available for sale |
|
(427,178 |
) |
(573,574 |
) | ||
Purchase of non-marketable equity securities |
|
(26,700 |
) |
|
| ||
Proceeds from repayments of investment securities available for sale |
|
135,802 |
|
144,033 |
| ||
Proceeds from sale of investment securities available for sale |
|
5,847 |
|
2,946 |
| ||
Maturities and calls of investment securities available for sale |
|
4,250 |
|
|
| ||
Purchases of loans |
|
(165,908 |
) |
(33,515 |
) | ||
Loan originations, repayments and resolutions, net |
|
(25,670 |
) |
209,417 |
| ||
Decrease in FDIC indemnification asset for claims filed |
|
269,560 |
|
286,148 |
| ||
Purchase of office properties and equipment, net |
|
(8,462 |
) |
(11,036 |
) | ||
Proceeds from sale of other real estate owned |
|
56,021 |
|
107,479 |
| ||
Net cash provided by (used in) investing activities |
|
(184,064 |
) |
131,898 |
| ||
(Continued)
The accompanying notes are an integral part of these consolidated financial statements.
BANKUNITED, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS - UNAUDITED
(In thousands)
|
|
Three Months Ended March 31, |
| ||||
|
|
2012 |
|
2011 |
| ||
Cash flows from financing activities: |
|
|
|
|
| ||
Net increase (decrease) in deposits |
|
285,490 |
|
(259,357 |
) | ||
Additions to Federal Home Loan Bank advances |
|
(230,000 |
) |
|
| ||
Repayments of Federal Home Loan Bank advances |
|
230,000 |
|
|
| ||
Increase (decrease) in short-term borrowings |
|
10,993 |
|
(387 |
) | ||
Settlement of FDIC warrant liability |
|
|
|
(25,000 |
) | ||
Increase in advances from borrowers for taxes and insurance |
|
8,169 |
|
7,417 |
| ||
Issuance of common stock |
|
|
|
99,476 |
| ||
Dividends paid |
|
(14,888 |
) |
(14,000 |
) | ||
Realized tax benefits from dividend equivalents and equity based compensation |
|
118 |
|
|
| ||
Exercise of stock options |
|
122 |
|
6 |
| ||
Net cash provided by (used in) financing activities |
|
290,004 |
|
(191,845 |
) | ||
Net increase (decrease) in cash and cash equivalents |
|
8,319 |
|
(110,725 |
) | ||
Cash and cash equivalents, beginning of period |
|
303,742 |
|
564,774 |
| ||
Cash and cash equivalents, end of period |
|
$ |
312,061 |
|
$ |
454,049 |
|
|
|
|
|
|
| ||
Supplemental disclosure of cash flow information: |
|
|
|
|
| ||
Interest paid on deposits and borrowings |
|
$ |
37,895 |
|
$ |
43,095 |
|
Income taxes paid |
|
$ |
73,095 |
|
$ |
150 |
|
|
|
|
|
|
| ||
Supplemental schedule of non-cash investing and financing activities: |
|
|
|
|
| ||
Transfers from loans to other real estate owned |
|
$ |
47,078 |
|
$ |
111,682 |
|
Dividends declared, not paid |
|
$ |
17,542 |
|
$ |
14,248 |
|
Reclassification of PIU liability to equity |
|
$ |
|
|
$ |
44,964 |
|
Rescission of surrender of bank owned life insurance |
|
$ |
|
|
$ |
20,846 |
|
Unsettled securities trades |
|
$ |
|
|
$ |
71,838 |
|
Exchange of common stock for Series A preferred stock |
|
$ |
54 |
|
$ |
|
|
Equity consideration issued in business combination |
|
$ |
39,861 |
|
$ |
|
|
The accompanying notes are an integral part of these consolidated financial statements.
BANKUNITED, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY - UNAUDITED
(In thousands, except share data)
|
|
Common |
|
Common stock |
|
Preferred |
|
Preferred |
|
Paid-in capital |
|
Retained |
|
Accumulated |
|
Total |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Balance at December 31, 2011 |
|
97,700,829 |
|
$ |
977 |
|
|
|
$ |
|
|
$ |
1,240,068 |
|
$ |
276,216 |
|
$ |
18,019 |
|
$ |
1,535,280 |
|
Comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
50,272 |
|
26,695 |
|
76,967 |
| ||||||
Exchange of common shares for preferred shares |
|
(5,415,794 |
) |
(54 |
) |
5,415,794 |
|
54 |
|
|
|
|
|
|
|
|
| ||||||
Equity consideration issued in acquisition |
|
1,676,060 |
|
17 |
|
|
|
|
|
39,844 |
|
|
|
|
|
39,861 |
| ||||||
Dividends |
|
|
|
|
|
|
|
|
|
|
|
(17,542 |
) |
|
|
(17,542 |
) | ||||||
Equity based compensation |
|
10,817 |
|
|
|
|
|
|
|
10,127 |
|
|
|
|
|
10,127 |
| ||||||
Exercise of stock options |
|
10,416 |
|
|
|
|
|
|
|
122 |
|
|
|
|
|
122 |
| ||||||
Tax benefits from dividend equivalents and equity based compensation |
|
|
|
|
|
|
|
|
|
118 |
|
|
|
|
|
118 |
| ||||||
Balance at March 31, 2012 |
|
93,982,328 |
|
$ |
940 |
|
5,415,794 |
|
$ |
54 |
|
$ |
1,290,279 |
|
$ |
308,946 |
|
$ |
44,714 |
|
$ |
1,644,933 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Balance at December 31, 2010 |
|
92,971,850 |
|
$ |
930 |
|
|
|
$ |
|
|
$ |
950,831 |
|
$ |
269,781 |
|
$ |
31,966 |
|
$ |
1,253,508 |
|
Comprehensive loss |
|
|
|
|
|
|
|
|
|
|
|
(67,660 |
) |
4,128 |
|
(63,532 |
) | ||||||
Proceeds from issuance of common stock, net of direct costs of $3,126 |
|
4,000,000 |
|
42 |
|
|
|
|
|
99,434 |
|
|
|
|
|
99,476 |
| ||||||
Dividends |
|
|
|
|
|
|
|
|
|
|
|
(14,248 |
) |
|
|
(14,248 |
) | ||||||
Reclassification of PIU liability to equity |
|
|
|
|
|
|
|
|
|
44,964 |
|
|
|
|
|
44,964 |
| ||||||
Equity based compensation |
|
265,840 |
|
|
|
|
|
|
|
116,778 |
|
|
|
|
|
116,778 |
| ||||||
Exercise of stock options |
|
617 |
|
|
|
|
|
|
|
6 |
|
|
|
|
|
6 |
| ||||||
Balance at March 31, 2011 |
|
97,238,307 |
|
$ |
972 |
|
|
|
$ |
|
|
$ |
1,212,013 |
|
$ |
187,873 |
|
$ |
36,094 |
|
$ |
1,436,952 |
|
The accompanying notes are an integral part of these consolidated financial statements.
BANKUNITED, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS UNAUDITED
March 31, 2012
Note 1 Basis of Presentation
BankUnited, Inc. (BankUnited, Inc. or BKU) is a bank holding company with three wholly-owned subsidiaries: BankUnited, National Association (BankUnited), Herald National Bank (Herald), and BankUnited Investment Services, Inc. (collectively, the Company). BankUnited, a national banking association headquartered in Miami Lakes, Florida, provides a full range of banking and related services to individual and corporate customers through 94 branches located in 15 Florida counties. Herald is a national banking association with 3 branch locations in the New York metropolitan area.
On May 21, 2009, BankUnited acquired substantially all of the assets and assumed all of the non-brokered deposits and substantially all of the other liabilities of BankUnited, FSB from the Federal Deposit Insurance Corporation (FDIC) in a transaction referred to as the FSB Acquisition. In connection with the FSB Acquisition, BankUnited entered into Loss Sharing Agreements with the FDIC (Loss Sharing Agreements) that cover single family residential mortgage loans, commercial real estate, commercial and industrial and consumer loans, certain investment securities and other real estate owned (OREO), collectively referred to as the covered assets. Pursuant to the terms of the Loss Sharing Agreements, the covered assets are subject to a stated loss threshold whereby the FDIC will reimburse BankUnited for 80% of losses up to $4.0 billion and 95% of losses in excess of this amount, beginning with the first dollar of loss incurred.
The accompanying unaudited consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and the instructions to Form 10-Q and Article 10 of Regulation S-X of the Securities and Exchange Commission (the SEC). Accordingly, they do not include all of the information and footnotes required for a fair presentation of financial position, results of operations and cash flows in conformity with U.S. generally accepted accounting principles (GAAP) and should be read in conjunction with the Companys consolidated financial statements and the notes thereto appearing in the BKUs Annual Report on Form 10-K for the year ended December 31, 2011 filed with the SEC. In the opinion of management, all adjustments, consisting of normal recurring adjustments, considered necessary for a fair presentation have been included. Operating results for the three months ended March 31, 2012 are not necessarily indicative of the results that may be expected in future periods.
In preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues, and expenses and disclosures of contingent assets and liabilities. Management has made significant estimates in certain areas, such as the allowance for loan and lease losses, the amount and timing of expected cash flows from covered assets and the FDIC indemnification asset, the valuation of OREO, the valuation of deferred tax assets, the value of equity based compensation, the evaluation of investment securities for other than-temporary impairment and the fair values of financial instruments. Actual results could differ from these estimates.
The Companys presentation of other comprehensive income has been revised retrospectively to comply with newly applicable guidance requiring that the components of net income and other comprehensive income be presented either in a single statement of comprehensive income or in two separate but consecutive statements. Previously, the components of other comprehensive income were presented in the consolidated statements of stockholders equity.
Certain amounts for the prior period have been reclassified to conform to the current period presentation.
Note 2 Earnings Per Share
Basic earnings per common share is calculated by dividing income attributable to common stockholders by the weighted average number of common shares outstanding for the period, reduced by average unvested stock awards. Unvested stock awards and stock option awards with non-forfeitable rights to dividends or dividend equivalents, whether paid or unpaid, and participating preferred stock are considered participating securities and are included in the computation of basic earnings per common share using the two class method. Diluted earnings per common share is computed by dividing income attributable to common stockholders adjusted for earnings reallocated from participating securities by the weighted average number of common shares outstanding for the period increased for the dilutive effect of unexercised stock options, warrants and unvested stock awards using the treasury stock method and by the dilutive effect of convertible preferred stock using the if converted method.
The computation of basic and diluted earnings per common share is presented below (in thousands except share and per share data):
BANKUNITED, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS UNAUDITED
March 31, 2012
|
|
Three Months Ended March 31, |
| ||||
|
|
2012 |
|
2011 |
| ||
Basic earnings (loss) per common share: |
|
|
|
|
| ||
Numerator: |
|
|
|
|
| ||
Net income (loss) |
|
$ |
50,272 |
|
$ |
(67,660 |
) |
|
|
|
|
|
| ||
Distributed and undistributed earnings allocated to participating securities |
|
(4,182 |
) |
|
| ||
Income (loss) attributable to common stockholders |
|
$ |
46,090 |
|
$ |
(67,660 |
) |
Denominator: |
|
|
|
|
| ||
Weighted average common shares outstanding |
|
96,386,890 |
|
94,304,787 |
| ||
Less average unvested stock awards |
|
(1,641,200 |
) |
|
| ||
Weighted average shares for basic earnings (loss) per common share |
|
94,745,690 |
|
94,304,787 |
| ||
Basic earnings (loss) per common share |
|
$ |
0.49 |
|
$ |
(0.72 |
) |
Diluted earnings (loss) per common share: |
|
|
|
|
| ||
Numerator: |
|
|
|
|
| ||
Income (loss) attributable to common stockholders |
|
$ |
46,090 |
|
$ |
(67,660 |
) |
Adjustment for earnings reallocated from participating securities |
|
4 |
|
|
| ||
Income (loss) used in calculating diluted earnings per common share |
|
$ |
46,094 |
|
$ |
(67,660 |
) |
Denominator: |
|
|
|
|
| ||
Average shares for basic earnings per common share |
|
94,745,690 |
|
94,304,787 |
| ||
Dilutive effect of stock options |
|
166,030 |
|
|
| ||
Weighted average shares for diluted earnings per common share |
|
94,911,720 |
|
94,304,787 |
| ||
Diluted earnings (loss) per common share |
|
$ |
0.49 |
|
$ |
(0.72 |
) |
At March 31, 2012 and 2011, the following potentially dilutive securities were outstanding but excluded from the calculation of diluted earnings per share because their inclusion would have been anti-dilutive:
|
|
March 31, |
| ||
|
|
2012 |
|
2011 |
|
Options and warrants |
|
6,986,454 |
|
5,496,597 |
|
Unvested shares |
|
1,588,576 |
|
2,197,585 |
|
Convertible preferred shares |
|
5,415,794 |
|
|
|
Note 3 Acquisition Activity
On February 29, 2012, BKU completed the acquisition of Herald for a purchase price of $65.0 million consisting of cash of $25.2 million, 1,676,060 shares of common stock valued at $38.6 million and stock options and warrants valued at $1.2 million. Common stock issued was valued at the closing price of BKU common stock on the acquisition date. The options and warrants were valued using a Black-Scholes option pricing model. The acquisition of Herald was determined to be a business combination and was accounted for using the acquisition method of accounting; accordingly, the assets acquired and liabilities assumed were recorded at their estimated fair values at the acquisition date. The acquisition of Herald allowed the Company to expand its banking operations to the New York metropolitan area.
The following table summarizes the estimated fair values of assets acquired and liabilities assumed (in thousands):
BANKUNITED, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS UNAUDITED
March 31, 2012
Assets: |
|
|
| |
Cash and cash equivalents |
|
$ |
23,538 |
|
Investment securities available for sale |
|
160,971 |
| |
Loans |
|
305,954 |
| |
Deferred tax asset, net |
|
12,023 |
| |
Intangible assets |
|
1,780 |
| |
Other assets |
|
4,141 |
| |
Total assets |
|
508,407 |
| |
Liabilities: |
|
|
| |
Deposits |
|
435,500 |
| |
Other liabilities |
|
2,594 |
| |
Total liabilities |
|
438,094 |
| |
Estimated fair value of net assets acquired |
|
70,313 |
| |
Consideration issued |
|
65,025 |
| |
Excess of fair value of net assets acquired over consideration issued |
|
$ |
5,288 |
|
The Company recognized a gain of $5.3 million on the acquisition of Herald, representing the excess of the fair value of net assets acquired over the value of consideration issued. Pursuant to the terms of the merger agreement between BKU and Herald, the determination of the final purchase price was dependent on the price of BKUs common stock at the time of the merger. A decline in the stock price between the execution of the agreement and consummation of the acquisition led to this gain, which is included in the consolidated statement of operations line item other non-interest income. Transaction costs of $1.2 million related to the acquisition of Herald are included in the consolidated statement of operations line item other non-interest expense for the three months ended March 31, 2012. The results of operations of Herald have been included in the Companys financial statements from the date of acquisition and are not material. Financial statements of Herald and pro-forma financial information are not required to be presented due to the immateriality of this acquisition to the Companys consolidated financial position and results of operations.
Valuation methodologies used to estimate the fair values of significant assets acquired and liabilities assumed are summarized as follows:
· Loans were valued using a discounted cash flow technique incorporating market based probability of default, loss severity given default, recovery lag and appropriately risk weighted discount rate assumptions.
· Investment securities were valued using the same methodologies employed to estimate the fair value of the Companys investment securities available for sale summarized in Note 11.
· Demand, savings and money market deposits were valued at the amount due on demand at the valuation date. Time deposits were valued using a discounted cash flow technique incorporating discount rates based on current market rates for deposits with similar maturities.
· Intangible assets consist of a core deposit intangible asset, valued using an after tax cost savings methodology.
The gross contractual amount receivable related to acquired loans is approximately $395.2 million. The estimated amount not expected to be collected based on probability of default and loss severity given default assumptions applied in estimating fair value is $12.1 million. No loans were specifically identified as impaired at the acquisition date.
Deferred tax assets and liabilities have been recorded for the tax effects of differences between the tax bases of assets acquired and liabilities assumed and the fair values assigned to those assets and liabilities. The most significant component of the net deferred tax asset is an acquired net operating loss carryforward.
Certain of the assets acquired and liabilities assumed, including deferred tax assets, the estimated fair value of acquired loans and certain liabilities have been recorded based on provisional amounts and are subject to revision within the measurement period.
Note 4 Investment Securities Available for Sale
Investment securities available for sale at March 31, 2012 and December 31, 2011 consisted of the following (in thousands):
|
|
March 31, 2012 |
| ||||||||||||||||||||||
|
|
Covered Securities |
|
Non-Covered Securities |
| ||||||||||||||||||||
|
|
Amortized |
|
Gross Unrealized |
|
Fair |
|
Amortized |
|
Gross Unrealized |
|
Fair |
| ||||||||||||
|
|
Cost |
|
Gains |
|
Losses |
|
Value |
|
Cost |
|
Gains |
|
Losses |
|
Value |
| ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
U.S. Treasury and Government agency securities |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
64,526 |
|
$ |
28 |
|
$ |
(131 |
) |
$ |
64,423 |
|
U.S. Government agency and sponsored enterprise mortgage-backed securities |
|
|
|
|
|
|
|
|
|
2,007,075 |
|
50,776 |
|
(817 |
) |
2,057,034 |
| ||||||||
Resecuritized real estate mortgage investment conduits (Re-Remics) |
|
|
|
|
|
|
|
|
|
686,865 |
|
6,535 |
|
(3,172 |
) |
690,228 |
| ||||||||
Private label residential mortgage-backed securities and CMOs |
|
161,794 |
|
51,207 |
|
(269 |
) |
212,732 |
|
229,863 |
|
2,050 |
|
(228 |
) |
231,685 |
| ||||||||
Private label commercial mortgage-backed securities |
|
|
|
|
|
|
|
|
|
281,157 |
|
9,810 |
|
(357 |
) |
290,610 |
| ||||||||
Non-mortgage asset-backed securities |
|
|
|
|
|
|
|
|
|
446,098 |
|
2,825 |
|
(1,998 |
) |
446,925 |
| ||||||||
Mutual funds and preferred stocks |
|
16,382 |
|
479 |
|
(554 |
) |
16,307 |
|
247,722 |
|
8,362 |
|
(9 |
) |
256,075 |
| ||||||||
State and municipal obligations |
|
|
|
|
|
|
|
|
|
23,501 |
|
280 |
|
(5 |
) |
23,776 |
| ||||||||
Small Business Administration securities |
|
|
|
|
|
|
|
|
|
354,074 |
|
3,299 |
|
(390 |
) |
356,983 |
| ||||||||
Other debt securities |
|
3,880 |
|
2,257 |
|
|
|
6,137 |
|
9,066 |
|
17 |
|
(53 |
) |
9,030 |
| ||||||||
|
|
$ |
182,056 |
|
$ |
53,943 |
|
$ |
(823 |
) |
$ |
235,176 |
|
$ |
4,349,947 |
|
$ |
83,982 |
|
$ |
(7,160 |
) |
$ |
4,426,769 |
|
BANKUNITED, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS UNAUDITED
March 31, 2012
|
|
December 31, 2011 |
| ||||||||||||||||||||||
|
|
Covered Securities |
|
Non-Covered Securities |
| ||||||||||||||||||||
|
|
Amortized |
|
Gross Unrealized |
|
Fair |
|
Amortized |
|
Gross Unrealized |
|
Fair |
| ||||||||||||
|
|
Cost |
|
Gains |
|
Losses |
|
Value |
|
Cost |
|
Gains |
|
Losses |
|
Value |
| ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
U.S. Government agency and sponsored enterprise mortgage-backed securities |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
1,952,095 |
|
$ |
34,823 |
|
$ |
(1,205 |
) |
$ |
1,985,713 |
|
Resecuritized real estate mortgage investment conduits (Re-Remics) |
|
|
|
|
|
|
|
|
|
544,924 |
|
4,972 |
|
(3,586 |
) |
546,310 |
| ||||||||
Private label residential mortgage-backed securities and CMOs |
|
165,385 |
|
44,746 |
|
(310 |
) |
209,821 |
|
177,614 |
|
1,235 |
|
(983 |
) |
177,866 |
| ||||||||
Private label commercial mortgage-backed securities |
|
|
|
|
|
|
|
|
|
255,868 |
|
6,694 |
|
|
|
262,562 |
| ||||||||
Non-mortgage asset-backed securities |
|
|
|
|
|
|
|
|
|
414,274 |
|
2,246 |
|
(5,635 |
) |
410,885 |
| ||||||||
Mutual funds and preferred stocks |
|
16,382 |
|
491 |
|
(556 |
) |
16,317 |
|
235,705 |
|
3,071 |
|
(1,276 |
) |
237,500 |
| ||||||||
State and municipal obligations |
|
|
|
|
|
|
|
|
|
24,994 |
|
278 |
|
(2 |
) |
25,270 |
| ||||||||
Small Business Administration securities |
|
|
|
|
|
|
|
|
|
301,109 |
|
2,664 |
|
(96 |
) |
303,677 |
| ||||||||
Other debt securities |
|
3,868 |
|
2,188 |
|
|
|
6,056 |
|
|
|
|
|
|
|
|
| ||||||||
|
|
$ |
185,635 |
|
$ |
47,425 |
|
$ |
(866 |
) |
$ |
232,194 |
|
$ |
3,906,583 |
|
$ |
55,983 |
|
$ |
(12,783 |
) |
$ |
3,949,783 |
|
At March 31, 2012, investment securities available for sale by contractual maturity, adjusted for anticipated prepayments of mortgage-backed and other pass-through securities are shown below (in thousands):
|
|
Amortized |
|
Fair Value |
| ||
Due in one year or less |
|
$ |
691,641 |
|
$ |
712,452 |
|
Due after one year through five years |
|
1,841,333 |
|
1,894,836 |
| ||
Due after five years through ten years |
|
1,221,401 |
|
1,253,049 |
| ||
Due after ten years |
|
513,524 |
|
529,226 |
| ||
Mutual funds and preferred stocks with no stated maturity |
|
264,104 |
|
272,382 |
| ||
|
|
$ |
4,532,003 |
|
$ |
4,661,945 |
|
Based on the Companys proprietary model and prepayment assumptions, the estimated weighted average life of the investment portfolio as of March 31, 2012 was 4.7 years. The effective duration of the investment portfolio as of March 31, 2012 was 1.7 years. The model results are based on assumptions that may differ from the eventual outcome.
The carrying value of securities pledged as collateral for Federal Home Loan Bank (FHLB) advances, public deposits, interest rate swaps, securities sold under agreements to repurchase and to secure borrowing capacity at the Federal Reserve Bank totaled $1.3 billion and $1.2 billion at March 31, 2012 and December 31, 2011, respectively.
The following table provides information about gains and losses on the sale of investment securities available for sale for the periods indicated (in thousands):
|
|
Three Months Ended March 31, |
| ||||
|
|
2012 |
|
2011 |
| ||
Proceeds from sale of investment securities available for sale |
|
$ |
5,847 |
|
$ |
2,946 |
|
Gross realized gains |
|
$ |
19 |
|
$ |
4 |
|
Gross realized losses |
|
(3 |
) |
(1 |
) | ||
Net realized gain |
|
$ |
16 |
|
$ |
3 |
|
The following tables present the aggregate fair value and the aggregate amount by which amortized cost exceeds fair value for investment securities that are in unrealized loss positions at March 31, 2012 and December 31, 2011, aggregated by investment category and length of time that individual securities had been in continuous unrealized loss positions (in thousands):
BANKUNITED, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS UNAUDITED
March 31, 2012
|
|
March 31, 2012 |
| ||||||||||||||||
|
|
Less than 12 Months |
|
12 Months or Greater |
|
Total |
| ||||||||||||
|
|
Fair |
|
Unrealized |
|
Fair |
|
Unrealized |
|
Fair |
|
Unrealized |
| ||||||
|
|
Value |
|
Losses |
|
Value |
|
Losses |
|
Value |
|
Losses |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
U.S. Treasury and Government agency securities |
|
$ |
51,882 |
|
$ |
(131 |
) |
$ |
|
|
$ |
|
|
$ |
51,882 |
|
$ |
(131 |
) |
U.S. Government agency and sponsored enterprise mortgage-backed securities |
|
116,070 |
|
(817 |
) |
|
|
|
|
116,070 |
|
(817 |
) | ||||||
Re-Remics |
|
350,179 |
|
(3,006 |
) |
18,918 |
|
(166 |
) |
369,097 |
|
(3,172 |
) | ||||||
Private label residential mortgage-backed securities and CMOs |
|
55,757 |
|
(369 |
) |
6,457 |
|
(128 |
) |
62,214 |
|
(497 |
) | ||||||
Private label commercial mortgage backed securities |
|
24,893 |
|
(357 |
) |
|
|
|
|
24,893 |
|
(357 |
) | ||||||
Non-mortgage asset-backed securities |
|
238,469 |
|
(1,998 |
) |
|
|
|
|
238,469 |
|
(1,998 |
) | ||||||
Mutual funds and preferred stocks |
|
1,998 |
|
(102 |
) |
14,982 |
|
(461 |
) |
16,980 |
|
(563 |
) | ||||||
State and municipal obligations |
|
2,125 |
|
(5 |
) |
|
|
|
|
2,125 |
|
(5 |
) | ||||||
Small Business Administration securities |
|
60,749 |
|
(390 |
) |
|
|
|
|
60,749 |
|
(390 |
) | ||||||
Other debt securities |
|
7,350 |
|
(53 |
) |
|
|
|
|
7,350 |
|
(53 |
) | ||||||
|
|
$ |
909,472 |
|
$ |
(7,228 |
) |
$ |
40,357 |
|
$ |
(755 |
) |
$ |
949,829 |
|
$ |
(7,983 |
) |
|
|
December 31, 2011 |
| ||||||||||||||||
|
|
Less than 12 Months |
|
12 Months or Greater |
|
Total |
| ||||||||||||
|
|
Fair |
|
Unrealized |
|
Fair |
|
Unrealized |
|
Fair |
|
Unrealized |
| ||||||
|
|
Value |
|
Losses |
|
Value |
|
Losses |
|
Value |
|
Losses |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
U.S. Government agency and sponsored enterprise mortgage-backed securities |
|
$ |
211,168 |
|
$ |
(830 |
) |
$ |
70,049 |
|
$ |
(375 |
) |
$ |
281,217 |
|
$ |
(1,205 |
) |
Re-Remics |
|
254,826 |
|
(3,344 |
) |
19,491 |
|
(242 |
) |
274,317 |
|
(3,586 |
) | ||||||
Private label residential mortgage-backed securities and CMOs |
|
114,915 |
|
(1,120 |
) |
6,469 |
|
(173 |
) |
121,384 |
|
(1,293 |
) | ||||||
Non-mortgage asset-backed securities |
|
221,904 |
|
(5,590 |
) |
8,772 |
|
(45 |
) |
230,676 |
|
(5,635 |
) | ||||||
Mutual funds and preferred stocks |
|
77,811 |
|
(1,371 |
) |
14,982 |
|
(461 |
) |
92,793 |
|
(1,832 |
) | ||||||
State and municipal obligations |
|
1,002 |
|
(2 |
) |
|
|
|
|
1,002 |
|
(2 |
) | ||||||
Small Business Administration securities |
|
29,774 |
|
(96 |
) |
|
|
|
|
29,774 |
|
(96 |
) | ||||||
|
|
$ |
911,400 |
|
$ |
(12,353 |
) |
$ |
119,763 |
|
$ |
(1,296 |
) |
$ |
1,031,163 |
|
$ |
(13,649 |
) |
The Company monitors its investment securities available for sale for other than temporary impairment (OTTI) on an individual security basis. No securities were determined to be other-than-temporarily impaired during the three months ended March 31, 2012 and 2011. The Company does not intend to sell securities that are in unrealized loss positions and it is not more likely than not that the Company will be required to sell these securities before recovery of the amortized cost basis, which may be at maturity. At March 31, 2012, ninety securities were in unrealized loss positions. The amount of impairment related to twenty-seven of these securities was considered insignificant, totaling approximately $88 thousand and no further analysis with respect to these securities was considered necessary. The basis for concluding that impairment of the remaining securities is not other-than-temporary is further described below:
U.S. Treasury, government agency and Small Business Administration securities:
At March 31, 2012, three U.S. Treasury and government agency securities and two Small Business Administration securities were in unrealized loss positions. All of these securities have been in unrealized loss positions for less than twelve months. The amount of impairment of each of the individual securities is less than 1% of amortized cost. The timely payment of principal and interest on these securities is explicitly or implicitly guaranteed by the U.S. Government. Given the limited severity and duration of impairment and the expectation of timely payment of principal and interest, the impairments are considered to be temporary.
U.S. Government agency and sponsored enterprise mortgage-backed securities:
At March 31, 2012, seven U.S. Government agency and sponsored enterprise mortgage-backed securities were in unrealized loss positions. All of these securities have been in unrealized loss positions for less than twelve months. The amount of impairment of each of the individual securities is less than 2% of amortized cost. The timely payment of principal and interest on these securities is
BANKUNITED, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS UNAUDITED
March 31, 2012
explicitly or implicitly guaranteed by the U.S. Government. Given the limited severity and duration of impairment and the expectation of timely payment of principal and interest, the impairments are considered to be temporary.
Private label mortgage-backed securities and CMOs and Re-Remics:
At March 31, 2012, thirty private label residential and commercial mortgage-backed securities and Re-Remics were in unrealized loss positions. These securities were assessed for OTTI using third-party developed credit and prepayment behavioral models and CUSIP level constant default rates, voluntary prepayment rates and loss severity and delinquency assumptions. The results of this evaluation were not indicative of credit losses related to any of these securities as of March 31, 2012. The majority of these securities have been in unrealized loss positions for less than twelve months and evidence unrealized losses less than 2% of amortized cost. Unrealized losses in this portfolio segment result primarily from widening spreads on senior tranches and increased discount rates on subordinate tranches. Given the generally limited duration and severity of impairment and the expectation of timely recovery of outstanding principal, the impairments are considered to be temporary.
Non-mortgage asset-backed securities:
At March 31, 2012, seventeen non-mortgage asset-backed securities were in unrealized loss positions. All of these securities had been in continuous unrealized loss positions for twelve months or less at March 31, 2012. The amount of impairment of each of the individual securities is less than 3% of amortized cost. These securities were assessed for OTTI using a third-party developed credit and prepayment behavioral model and CUSIP level constant default rates, voluntary prepayment rates and loss severity and delinquency assumptions. The results of this evaluation were not indicative of credit losses related to these securities as of March 31, 2012. Most of the unrealized losses in this portfolio sector were largely driven by the impact of recent events on spreads for student loan-backed securities, which management believes to be temporary. Given the limited severity and duration of impairment and the expectation of timely recovery of outstanding principal, the impairments are considered to be temporary.
Other debt securities:
At March 31, 2012, two corporate debt securities were in unrealized loss positions. These securities had been in unrealized loss positions for less than one month and aggregate unrealized losses were not material. Given the limited duration and severity of impairment, the impairment is considered to be temporary.
Mutual funds:
At March 31, 2012, one mutual fund investment was in an unrealized loss position and had been in a continuous unrealized loss position for nineteen months. The majority of the underlying holdings of the mutual fund are either explicitly or implicitly guaranteed by the U.S. Government. Impairment has been driven primarily by intermediate term interest rates and lack of liquidity in the market for the security. The unrealized loss related to this security is approximately 3% of its cost basis. Given the limited severity, the impairment is considered to be temporary.
Preferred stocks:
At March 31, 2012, one position in agency preferred stock was in an unrealized loss position. This security traded above the Companys cost basis as recently as December 2011. Given the limited duration and immaterial amount of impairment, this impairment is considered to be temporary.
Note 5 Loans and Allowance for Loan and Lease Losses
A significant portion of the Companys loan portfolio consists of loans acquired in the FSB Acquisition. Substantially all of these loans are covered under BankUniteds Loss Sharing Agreements (the covered loans). Loans originated or purchased since the FSB Acquisition (new loans) are not covered by the Loss Sharing Agreements. Covered loans may be further segregated between those acquired with evidence of deterioration in credit quality since origination (Acquired Credit Impaired or ACI loans) and those acquired without evidence of deterioration in credit quality since origination (non-ACI loans).
At March 31, 2012 and December 31, 2011, loans consisted of the following (dollars in thousands):
BANKUNITED, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS UNAUDITED
March 31, 2012
|
|
March 31, 2012 |
| |||||||||||||||
|
|
Covered Loans |
|
Non-Covered Loans |
|
|
|
Percent of |
| |||||||||
|
|
ACI |
|
Non-ACI |
|
ACI |
|
New Loans |
|
Total |
|
Total |
| |||||
Residential: |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
1-4 single family residential |
|
$ |
1,611,942 |
|
$ |
110,925 |
|
$ |
|
|
$ |
588,251 |
|
$ |
2,311,118 |
|
48.9 |
% |
Home equity loans and lines of credit |
|
66,972 |
|
177,167 |
|
|
|
1,722 |
|
245,861 |
|
5.2 |
% | |||||
|
|
1,678,914 |
|
288,092 |
|
|
|
589,973 |
|
2,556,979 |
|
54.1 |
% | |||||
Commercial: |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Multi-family |
|
62,353 |
|
773 |
|
|
|
167,457 |
|
230,583 |
|
4.9 |
% | |||||
Commercial real estate |
|
208,023 |
|
32,602 |
|
4,196 |
|
508,118 |
|
752,939 |
|
15.9 |
% | |||||
Construction |
|
4,546 |
|
|
|
|
|
25,259 |
|
29,805 |
|
0.6 |
% | |||||
Land |
|
25,894 |
|
161 |
|
|
|
23,335 |
|
49,390 |
|
1.0 |
% | |||||
Commercial loans and leases |
|
21,111 |
|
17,757 |
|
|
|
1,061,124 |
|
1,099,992 |
|
23.2 |
% | |||||
|
|
321,927 |
|
51,293 |
|
4,196 |
|
1,785,293 |
|
2,162,709 |
|
45.6 |
% | |||||
Consumer |
|
2,726 |
|
|
|
|
|
10,942 |
|
13,668 |
|
0.3 |
% | |||||
Total loans |
|
2,003,567 |
|
339,385 |
|
4,196 |
|
2,386,208 |
|
4,733,356 |
|
100.0 |
% | |||||
Premiums, discounts and deferred costs and fees, net |
|
|
|
(29,059 |
) |
|
|
4,986 |
|
(24,073 |
) |
|
| |||||
Loans net of discounts, premiums, deferred costs and fees |
|
2,003,567 |
|
310,326 |
|
4,196 |
|
2,391,194 |
|
4,709,283 |
|
|
| |||||
Allowance for loan and lease losses |
|
(14,591 |
) |
(10,915 |
) |
|
|
(30,968 |
) |
(56,474 |
) |
|
| |||||
Loans, net |
|
$ |
1,988,976 |
|
$ |
299,411 |
|
$ |
4,196 |
|
$ |
2,360,226 |
|
$ |
4,652,809 |
|
|
|
|
|
December 31, 2011 |
| |||||||||||||||
|
|
Covered Loans |
|
Non-Covered Loans |
|
|
|
Percent of |
| |||||||||
|
|
ACI |
|
Non-ACI |
|
ACI |
|
New Loans |
|
Total |
|
Total |
| |||||
Residential: |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
1-4 single family residential |
|
$ |
1,681,866 |
|
$ |
117,992 |
|
$ |
|
|
$ |
461,431 |
|
$ |
2,261,289 |
|
54.1 |
% |
Home equity loans and lines of credit |
|
71,565 |
|
182,745 |
|
|
|
2,037 |
|
256,347 |
|
6.1 |
% | |||||
|
|
1,753,431 |
|
300,737 |
|
|
|
463,468 |
|
2,517,636 |
|
60.2 |
% | |||||
Commercial: |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Multi-family |
|
61,710 |
|
791 |
|
|
|
108,178 |
|
170,679 |
|
4.1 |
% | |||||
Commercial real estate |
|
219,136 |
|
32,678 |
|
4,220 |
|
311,434 |
|
567,468 |
|
13.6 |
% | |||||
Construction |
|
4,102 |
|
|
|
|
|
23,252 |
|
27,354 |
|
0.7 |
% | |||||
Land |
|
33,018 |
|
163 |
|
|
|
7,469 |
|
40,650 |
|
1.0 |
% | |||||
Commercial loans and leases |
|
24,007 |
|
20,382 |
|
|
|
799,978 |
|
844,367 |
|
20.2 |
% | |||||
|
|
341,973 |
|
54,014 |
|
4,220 |
|
1,250,311 |
|
1,650,518 |
|
39.6 |
% | |||||
Consumer |
|
2,937 |
|
|
|
|
|
3,372 |
|
6,309 |
|
0.2 |
% | |||||
Total loans |
|
2,098,341 |
|
354,751 |
|
4,220 |
|
1,717,151 |
|
4,174,463 |
|
100.0 |
% | |||||
Premiums, discounts and deferred costs and fees, net |
|
|
|
(30,281 |
) |
|
|
(7,124 |
) |
(37,405 |
) |
|
| |||||
Loans net of discounts, premiums, deferred costs and fees |
|
2,098,341 |
|
324,470 |
|
4,220 |
|
1,710,027 |
|
4,137,058 |
|
|
| |||||
Allowance for loan and lease losses |
|
(16,332 |
) |
(7,742 |
) |
|
|
(24,328 |
) |
(48,402 |
) |
|
| |||||
Loans, net |
|
$ |
2,082,009 |
|
$ |
316,728 |
|
$ |
4,220 |
|
$ |
1,685,699 |
|
$ |
4,088,656 |
|
|
|
At March 31, 2012 and December 31, 2011, the unpaid principal balance (UPB) of ACI loans was $5.1 billion and $5.3 billion, respectively.
During the three months ended March 31, 2012 and 2011, the Company purchased 1-4 single family residential loans totaling $165.9 million and $33.5 million, respectively.
At March 31, 2012, the Company had pledged real estate loans with UPB of approximately $4.9 billion and carrying amounts of approximately $2.5 billion as security for FHLB advances.
The following table presents information about the ending balance of the allowance for loan and lease losses (ALLL) and related loans as of March 31, 2012 and summarizes the activity in the ALLL for the three months ended March 31, 2012 (in thousands):
BANKUNITED, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS UNAUDITED
March 31, 2012
|
|
As of and for the Three Months Ended March 31, 2012 |
| ||||||||||
|
|
Residential |
|
Commercial |
|
Consumer |
|
Total |
| ||||
Allowance for loan and lease losses: |
|
|
|
|
|
|
|
|
| ||||
Beginning balance |
|
$ |
10,175 |
|
$ |
38,176 |
|
$ |
51 |
|
$ |
48,402 |
|
Provision for loan losses: |
|
|
|
|
|
|
|
|
| ||||
ACI loans |
|
|
|
(1,011 |
) |
|
|
(1,011 |
) | ||||
Non-ACI loans |
|
3,790 |
|
(1,179 |
) |
|
|
2,611 |
| ||||
New loans |
|
1,242 |
|
5,934 |
|
(9 |
) |
7,167 |
| ||||
Total provision |
|
5,032 |
|
3,744 |
|
(9 |
) |
8,767 |
| ||||
Charge-offs: |
|
|
|
|
|
|
|
|
| ||||
ACI loans |
|
|
|
(730 |
) |
|
|
(730 |
) | ||||
Non-ACI loans |
|
(503 |
) |
(103 |
) |
|
|
(606 |
) | ||||
New loans |
|
|
|
(583 |
) |
|
|
(583 |
) | ||||
Total charge-offs |
|
(503 |
) |
(1,416 |
) |
|
|
(1,919 |
) | ||||
Recoveries: |
|
|
|
|
|
|
|
|
| ||||
Non-ACI loans |
|
2 |
|
1,166 |
|
|
|
1,168 |
| ||||
New loans |
|
|
|
55 |
|
1 |
|
56 |
| ||||
Total recoveries |
|
2 |
|
1,221 |
|
1 |
|
1,224 |
| ||||
Ending balance |
|
$ |
14,706 |
|
$ |
41,725 |
|
$ |
43 |
|
$ |
56,474 |
|
Ending balance: non-ACI and new loans individually evaluated for impairment |
|
$ |
593 |
|
$ |
500 |
|
$ |
|
|
$ |
1,093 |
|
Ending balance: non-ACI and new loans collectively evaluated for impairment |
|
$ |
14,113 |
|
$ |
26,634 |
|
$ |
43 |
|
$ |
40,790 |
|
Ending balance: ACI |
|
$ |
|
|
$ |
14,591 |
|
$ |
|
|
$ |
14,591 |
|
Ending balance: Non-ACI |
|
$ |
9,431 |
|
$ |
1,484 |
|
$ |
|
|
$ |
10,915 |
|
Ending balance: New loans |
|
$ |
5,275 |
|
$ |
25,650 |
|
$ |
43 |
|
$ |
30,968 |
|
Loans: |
|
|
|
|
|
|
|
|
| ||||
Ending balance (1) |
|
$ |
2,556,979 |
|
$ |
2,162,709 |
|
$ |
13,668 |
|
$ |
4,733,356 |
|
Ending balance: non-ACI and new loans individually evaluated for impairment (1) |
|
$ |
1,917 |
|
$ |
16,542 |
|
$ |
|
|
$ |
18,459 |
|
Ending balance: non-ACI and new loans collectively evaluated for impairment (1) |
|
$ |
876,148 |
|
$ |
1,820,044 |
|
$ |
10,942 |
|
$ |
2,707,134 |
|
Ending balance: ACI loans |
|
$ |
1,678,914 |
|
$ |
326,123 |
|
$ |
2,726 |
|
$ |
2,007,763 |
|
(1) Ending balance of loans is before premium, discount and deferred fees and costs.
The following table presents information about the balance of the ALLL and related loans as of December 31, 2011 (in thousands):
BANKUNITED, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS UNAUDITED
March 31, 2012
|
|
As of December 31, 2011 |
| ||||||||||
|
|