UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2011
OR
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission File Number: 001-35039
BankUnited, Inc.
(Exact name of registrant as specified in its charter)
Delaware |
|
27-0162450 |
(State or other jurisdiction |
|
(I.R.S. Employer |
14817 Oak Lane, Miami Lakes, FL |
|
33016 |
(Address of principal executive offices) |
|
(Zip Code) |
Registrants telephone number, including area code: (305) 569-2000
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer o |
|
Accelerated filer o |
|
|
|
Non-accelerated filer x |
|
Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date.
Class |
|
November 10, 2011 |
Common Stock, $0.01 Par Value |
|
97,283,922 Shares |
BankUnited, Inc.
Form 10-Q
For the Quarter Ended September 30, 2011
|
|
|
Page |
|
| ||
|
|
|
|
|
| ||
|
|
|
|
|
|
3 | |
|
|
4 | |
|
|
5 | |
|
Consolidated Statements of Stockholders Equity and Comprehensive Income |
|
7 |
|
|
8 | |
|
|
|
|
Managements Discussion and Analysis of Financial Condition and Results of Operations |
|
41 | |
|
|
|
|
|
71 | ||
|
|
|
|
|
71 | ||
|
|
|
|
|
| ||
|
|
|
|
|
71 | ||
|
|
|
|
|
71 | ||
|
|
|
|
|
71 | ||
|
|
|
|
|
71 | ||
|
|
|
|
|
71 | ||
|
|
|
|
|
72 | ||
|
|
|
|
|
72 | ||
|
|
|
|
|
|
73 |
PART I FINANCIAL INFORMATION
BANKUNITED, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS - UNAUDITED
(Dollars in thousands, except per share data)
|
|
September 30, |
|
December 31, |
| ||
|
|
2011 |
|
2010 |
| ||
ASSETS |
|
|
|
|
| ||
|
|
|
|
|
| ||
Cash and due from banks: |
|
|
|
|
| ||
Non-interest bearing |
|
$ |
31,950 |
|
$ |
44,860 |
|
Interest bearing |
|
12,990 |
|
12,523 |
| ||
Due from Federal Reserve Bank |
|
336,700 |
|
502,828 |
| ||
Federal funds sold |
|
3,446 |
|
4,563 |
| ||
Cash and cash equivalents |
|
385,086 |
|
564,774 |
| ||
Investment securities available for sale, at fair value (including covered securities of $242,292 and $263,568) |
|
3,893,076 |
|
2,926,602 |
| ||
Federal Home Loan Bank stock |
|
165,547 |
|
217,408 |
| ||
Loans held for sale |
|
2,142 |
|
2,659 |
| ||
Loans (including covered loans of $2,743,887 and $3,396,047) |
|
4,015,074 |
|
3,934,217 |
| ||
Allowance for loan losses |
|
(55,058 |
) |
(58,360 |
) | ||
Loans, net |
|
3,960,016 |
|
3,875,857 |
| ||
|
|
|
|
|
| ||
FDIC indemnification asset |
|
2,107,605 |
|
2,667,401 |
| ||
Bank owned life insurance |
|
175,089 |
|
207,061 |
| ||
Other real estate owned, covered by loss sharing agreements |
|
124,990 |
|
206,680 |
| ||
Income tax receivable |
|
6,296 |
|
10,862 |
| ||
Goodwill and other intangible assets |
|
68,751 |
|
69,011 |
| ||
Other assets |
|
125,422 |
|
121,245 |
| ||
|
|
|
|
|
| ||
Total assets |
|
$ |
11,014,020 |
|
$ |
10,869,560 |
|
|
|
|
|
|
| ||
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
| ||
|
|
|
|
|
| ||
Liabilities: |
|
|
|
|
| ||
Demand deposits: |
|
|
|
|
| ||
Non-interest bearing |
|
$ |
645,695 |
|
$ |
494,499 |
|
Interest bearing |
|
394,502 |
|
349,985 |
| ||
Savings and money market |
|
3,487,959 |
|
3,134,884 |
| ||
Time |
|
2,420,256 |
|
3,184,360 |
| ||
Total deposits |
|
6,948,412 |
|
7,163,728 |
| ||
|
|
|
|
|
| ||
Securities sold under agreements to repurchase |
|
284 |
|
492 |
| ||
Federal Home Loan Bank advances |
|
2,240,937 |
|
2,255,200 |
| ||
Deferred tax liability, net |
|
31,245 |
|
4,618 |
| ||
Advance payments by borrowers for taxes and insurance |
|
47,732 |
|
22,563 |
| ||
Other liabilities |
|
244,504 |
|
169,451 |
| ||
|
|
|
|
|
| ||
Total liabilities |
|
9,513,114 |
|
9,616,052 |
| ||
|
|
|
|
|
| ||
Commitments and contingencies |
|
|
|
|
| ||
|
|
|
|
|
| ||
Stockholders equity: |
|
|
|
|
| ||
Common Stock, par value $0.01 per share |
|
973 |
|
930 |
| ||
Paid-in capital |
|
1,230,819 |
|
950,831 |
| ||
Retained earnings |
|
249,124 |
|
269,781 |
| ||
Accumulated other comprehensive income |
|
19,990 |
|
31,966 |
| ||
Total stockholders equity |
|
1,500,906 |
|
1,253,508 |
| ||
|
|
|
|
|
| ||
Total liabilities and stockholders equity |
|
$ |
11,014,020 |
|
$ |
10,869,560 |
|
The accompanying notes are an integral part of these consolidated financial statements.
BANKUNITED, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME - UNAUDITED
(Dollars in thousands, except per share data)
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
| ||||||||
|
|
2011 |
|
2010 |
|
2011 |
|
2010 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Interest income: |
|
|
|
|
|
|
|
|
| ||||
Interest and fees on loans |
|
$ |
133,649 |
|
$ |
108,422 |
|
$ |
370,543 |
|
$ |
320,092 |
|
Interest and dividends on investment securities available for sale |
|
28,984 |
|
32,255 |
|
90,770 |
|
93,382 |
| ||||
Other |
|
522 |
|
697 |
|
2,145 |
|
1,485 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Total interest income |
|
163,155 |
|
141,374 |
|
463,458 |
|
414,959 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Interest expense: |
|
|
|
|
|
|
|
|
| ||||
Interest on deposits |
|
18,437 |
|
26,717 |
|
57,767 |
|
83,631 |
| ||||
Interest on borrowings |
|
15,920 |
|
15,869 |
|
47,244 |
|
43,864 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Total interest expense |
|
34,357 |
|
42,586 |
|
105,011 |
|
127,495 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Net interest income before provision for loan losses |
|
128,798 |
|
98,788 |
|
358,447 |
|
287,464 |
| ||||
Provision for loan losses |
|
1,252 |
|
19,066 |
|
9,816 |
|
45,157 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Net interest income after provision for loan losses |
|
127,546 |
|
79,722 |
|
348,631 |
|
242,307 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Non-interest income: |
|
|
|
|
|
|
|
|
| ||||
Accretion of discount on FDIC indemnification asset |
|
10,804 |
|
25,755 |
|
45,247 |
|
116,915 |
| ||||
Income from resolution of covered assets, net |
|
4,702 |
|
17,787 |
|
7,068 |
|
112,777 |
| ||||
Net gain (loss) on indemnification asset |
|
(777 |
) |
5,053 |
|
36,857 |
|
(44,932 |
) | ||||
FDIC reimbursement of costs of resolution of covered assets |
|
5,859 |
|
8,078 |
|
24,600 |
|
22,393 |
| ||||
Service charges |
|
2,730 |
|
2,674 |
|
8,062 |
|
7,894 |
| ||||
Gain (loss) on sale or exchange of investment securities available for sale |
|
1,112 |
|
518 |
|
1,215 |
|
(2,292 |
) | ||||
Mortgage insurance income |
|
4,143 |
|
7,040 |
|
12,228 |
|
12,097 |
| ||||
Investment services income |
|
1,645 |
|
1,717 |
|
6,160 |
|
4,421 |
| ||||
Other non-interest income |
|
2,537 |
|
2,693 |
|
8,438 |
|
8,247 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Total non-interest income |
|
32,755 |
|
71,315 |
|
149,875 |
|
237,520 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Non-interest expense: |
|
|
|
|
|
|
|
|
| ||||
Employee compensation and benefits |
|
41,350 |
|
36,830 |
|
232,020 |
|
100,334 |
| ||||
Occupancy and equipment |
|
9,879 |
|
6,502 |
|
26,275 |
|
20,144 |
| ||||
Impairment of other real estate owned |
|
4,037 |
|
6,263 |
|
21,823 |
|
12,164 |
| ||||
Foreclosure expense |
|
3,859 |
|
7,616 |
|
14,386 |
|
26,991 |
| ||||
(Gain) loss on sale of other real estate owned |
|
2,865 |
|
897 |
|
27,339 |
|
(2,270 |
) | ||||
Other real estate owned expense |
|
2,188 |
|
4,287 |
|
9,120 |
|
13,173 |
| ||||
Change in value of FDIC warrant |
|
|
|
1,297 |
|
|
|
4,502 |
| ||||
Deposit insurance expense |
|
134 |
|
3,469 |
|
6,652 |
|
10,420 |
| ||||
Professional fees |
|
5,468 |
|
4,407 |
|
12,204 |
|
9,069 |
| ||||
Telecommunications and data processing |
|
2,951 |
|
3,036 |
|
9,817 |
|
8,772 |
| ||||
Other non-interest expense |
|
7,021 |
|
5,309 |
|
20,344 |
|
16,749 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Total non-interest expense |
|
79,752 |
|
79,913 |
|
379,980 |
|
220,048 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Income before income taxes |
|
80,549 |
|
71,124 |
|
118,526 |
|
259,779 |
| ||||
Provision for income taxes |
|
34,996 |
|
26,085 |
|
96,638 |
|
102,857 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Net income |
|
$ |
45,553 |
|
$ |
45,039 |
|
$ |
21,888 |
|
$ |
156,922 |
|
|
|
|
|
|
|
|
|
|
| ||||
Earnings per common share, basic (see Note 13) |
|
$ |
0.45 |
|
$ |
0.48 |
|
$ |
0.21 |
|
$ |
1.69 |
|
|
|
|
|
|
|
|
|
|
| ||||
Earnings per common share, diluted (see Note 13) |
|
$ |
0.45 |
|
$ |
0.48 |
|
$ |
0.20 |
|
$ |
1.69 |
|
|
|
|
|
|
|
|
|
|
| ||||
Cash dividends declared per common share |
|
$ |
0.14 |
|
$ |
0.15 |
|
$ |
0.42 |
|
$ |
0.15 |
|
The accompanying notes are an integral part of these consolidated financial statements.
BANKUNITED, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS - UNAUDITED
(Dollars in thousands)
|
|
Nine Months Ended September 30, |
| ||||
|
|
2011 |
|
2010 |
| ||
Cash flows from operating activities: |
|
|
|
|
| ||
Net income |
|
$ |
21,888 |
|
$ |
156,922 |
|
Adjustments to reconcile net income to net cash used in operating activities: |
|
|
|
|
| ||
Accretion of fair values of assets acquired and liabilities assumed |
|
(351,509 |
) |
(336,219 |
) | ||
Amortization of fees, discounts and premiums, net |
|
(3,116 |
) |
(24,591 |
) | ||
Provision for loan losses |
|
9,816 |
|
45,157 |
| ||
Accretion of discount on FDIC indemnification asset |
|
(45,247 |
) |
(116,915 |
) | ||
Income from resolution of covered assets |
|
(7,068 |
) |
(112,777 |
) | ||
Net (gain) loss on indemnification asset |
|
(36,857 |
) |
44,932 |
| ||
Net gain on sale of loans |
|
(403 |
) |
|
| ||
Increase in cash surrender value of bank owned life insurance |
|
(2,887 |
) |
(3,836 |
) | ||
Income from life insurance proceeds |
|
|
|
(544 |
) | ||
(Gain) loss on sale or exchange of investment securities available for sale |
|
(1,215 |
) |
2,292 |
| ||
(Gain) loss on sale of other real estate owned |
|
27,339 |
|
(2,270 |
) | ||
Loss on disposal of premises and equipment |
|
11 |
|
316 |
| ||
Stock-based compensation |
|
135,744 |
|
873 |
| ||
Change in fair value of equity instruments classified as liabilities |
|
|
|
24,490 |
| ||
Depreciation and amortization |
|
5,333 |
|
1,765 |
| ||
Impairment of other real estate owned |
|
21,823 |
|
12,164 |
| ||
Deferred income taxes |
|
34,368 |
|
38,884 |
| ||
Proceeds from sale of loans held for sale |
|
22,095 |
|
|
| ||
Loans originated for sale, net of repayments |
|
(21,175 |
) |
(534 |
) | ||
Realized tax benefits from equity based compensation |
|
(433 |
) |
|
| ||
Other: |
|
|
|
|
| ||
(Increase) decrease in other assets |
|
991 |
|
(46,811 |
) | ||
Increase (decrease) in other liabilities |
|
7,369 |
|
(76,845 |
) | ||
Net cash used in operating activities |
|
(183,133 |
) |
(393,547 |
) | ||
|
|
|
|
|
| ||
Cash flows from investing activities: |
|
|
|
|
| ||
Decrease in due to FDIC |
|
|
|
(2,950 |
) | ||
Purchase of investment securities available for sale |
|
(1,452,980 |
) |
(1,331,883 |
) | ||
Proceeds from repayments of investment securities available for sale |
|
407,595 |
|
494,324 |
| ||
Proceeds from sale of investment securities available for sale |
|
199,843 |
|
67,867 |
| ||
Maturities and calls of investment securities available for sale |
|
162 |
|
10,000 |
| ||
Purchases of loans |
|
(254,732 |
) |
(23,718 |
) | ||
Loan repayments and resolutions, net of originations |
|
251,691 |
|
618,061 |
| ||
Proceeds from redemption of Federal Home Loan Bank stock |
|
51,861 |
|
17,432 |
| ||
Decrease in FDIC indemnification asset for claims filed |
|
641,900 |
|
628,089 |
| ||
Purchase of bank owned life insurance |
|
(22,016 |
) |
|
| ||
Bank owned life insurance proceeds |
|
77,721 |
|
717 |
| ||
Purchase of office properties and equipment, net |
|
(26,651 |
) |
(20,979 |
) | ||
Proceeds from sale of other real estate owned |
|
282,836 |
|
197,173 |
| ||
Net cash provided by investing activities |
|
157,230 |
|
654,133 |
| ||
(Continued)
BANKUNITED, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS - UNAUDITED
(Dollars in thousands)
|
|
Nine Months Ended September 30, |
| ||||
|
|
2011 |
|
2010 |
| ||
Cash flows from financing activities: |
|
|
|
|
| ||
Net decrease in deposits |
|
(208,941 |
) |
(347,989 |
) | ||
Additions to Federal Home Loan Bank advances |
|
|
|
605,000 |
| ||
Repayments of Federal Home Loan Bank advances |
|
|
|
(405,000 |
) | ||
Net decrease in securities sold under agreements to repurchase |
|
(208 |
) |
(2,586 |
) | ||
Settlement of FDIC warrant liability |
|
(25,000 |
) |
|
| ||
Increase in advances from borrowers for taxes and insurance |
|
22,955 |
|
25,860 |
| ||
Issuance of common stock |
|
98,620 |
|
2,500 |
| ||
Dividends paid |
|
(41,914 |
) |
|
| ||
Realized tax benefits from equity based compensation |
|
433 |
|
|
| ||
Exercise of stock options |
|
270 |
|
|
| ||
Net cash used in financing activities |
|
(153,785 |
) |
(122,215 |
) | ||
Increase (decrease) in cash and cash equivalents |
|
(179,688 |
) |
138,371 |
| ||
Cash and cash equivalents, beginning of period |
|
564,774 |
|
356,215 |
| ||
Cash and cash equivalents, end of period |
|
$ |
385,086 |
|
$ |
494,586 |
|
|
|
|
|
|
| ||
Supplemental disclosures of cash flow information: |
|
|
|
|
| ||
Interest paid on deposits and borrowings |
|
$ |
125,461 |
|
$ |
168,200 |
|
Income taxes paid |
|
$ |
30,626 |
|
$ |
197,166 |
|
|
|
|
|
|
| ||
Supplemental schedule of non-cash investing and financing activities: |
|
|
|
|
| ||
Transfers from loans to other real estate owned |
|
$ |
273,345 |
|
$ |
283,220 |
|
Dividends declared |
|
$ |
14,631 |
|
$ |
14,000 |
|
Unsettled securities trades |
|
$ |
112,731 |
|
$ |
|
|
Reclassification of PIU liability to equity |
|
$ |
44,964 |
|
$ |
|
|
Rescission of surrender of bank owned life insurance |
|
$ |
20,846 |
|
$ |
|
|
The accompanying notes are an integral part of these consolidated financial statements.
BANKUNITED, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERSEQUITY AND COMPREHENSIVE INCOME -UNAUDITED
(Dollars in thousands)
|
|
Common stock |
|
Paid-in |
|
Retained |
|
Accumulated |
|
Total stockholders |
| |||||
Balance at December 31, 2010 |
|
$ |
930 |
|
$ |
950,831 |
|
$ |
269,781 |
|
$ |
31,966 |
|
$ |
1,253,508 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
| |||||
Net income |
|
|
|
|
|
21,888 |
|
|
|
21,888 |
| |||||
Other comprehensive income (loss): |
|
|
|
|
|
|
|
|
|
|
| |||||
Unrealized gains on investment securities available for sale arising during the period, net of taxes of $(2,303) |
|
|
|
|
|
|
|
3,688 |
|
3,688 |
| |||||
Reclassification adjustment for realized gains on investment securities available for sale, net of taxes of $468 |
|
|
|
|
|
|
|
(747 |
) |
(747 |
) | |||||
Unrealized losses on cash flow hedges, net of taxes of $(9,368) |
|
|
|
|
|
|
|
(14,917 |
) |
(14,917 |
) | |||||
Total comprehensive income |
|
|
|
|
|
21,888 |
|
(11,976 |
) |
9,912 |
| |||||
Proceeds from issuance of common stock, net of direct costs of $3,979 |
|
42 |
|
98,578 |
|
|
|
|
|
98,620 |
| |||||
Dividends |
|
|
|
|
|
(42,545 |
) |
|
|
(42,545 |
) | |||||
Reclassification of PIU liability to equity |
|
|
|
44,964 |
|
|
|
|
|
44,964 |
| |||||
Stock based compensation |
|
1 |
|
135,743 |
|
|
|
|
|
135,744 |
| |||||
Proceeds from exercise of stock options |
|
|
|
270 |
|
|
|
|
|
270 |
| |||||
Tax benefits from dividend equivalents and stock options |
|
|
|
433 |
|
|
|
|
|
433 |
| |||||
Balance at September 30, 2011 |
|
$ |
973 |
|
$ |
1,230,819 |
|
$ |
249,124 |
|
$ |
19,990 |
|
$ |
1,500,906 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Balance at December 31, 2009 |
|
$ |
928 |
|
$ |
947,032 |
|
$ |
119,046 |
|
$ |
27,254 |
|
$ |
1,094,260 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
| |||||
Net income |
|
|
|
|
|
156,922 |
|
|
|
156,922 |
| |||||
Other comprehensive income: |
|
|
|
|
|
|
|
|
|
|
| |||||
Unrealized gains on investment securities available for sale arising during the period, net of taxes of $23,511 |
|
|
|
|
|
|
|
37,437 |
|
37,437 |
| |||||
Reclassification adjustment for realized losses on investment securities available for sale, net of taxes of $884 |
|
|
|
|
|
|
|
1,408 |
|
1,408 |
| |||||
Unrealized losses on cash flow hedges, net of taxes of $22,964 |
|
|
|
|
|
|
|
(36,561 |
) |
(36,561 |
) | |||||
Total comprehensive income |
|
|
|
|
|
156,922 |
|
2,284 |
|
159,206 |
| |||||
Capital contribution |
|
2 |
|
2,498 |
|
|
|
|
|
2,500 |
| |||||
Dividends |
|
|
|
|
|
(14,000 |
) |
|
|
(14,000 |
) | |||||
Stock based compensation |
|
|
|
873 |
|
|
|
|
|
873 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Balance at September 30, 2010 |
|
$ |
930 |
|
$ |
950,403 |
|
$ |
261,968 |
|
$ |
29,538 |
|
$ |
1,242,839 |
|
The accompanying notes are an integral part of these consolidated financial statements.
BANKUNITED, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED
September 30, 2011
Note 1 Basis of Presentation
BankUnited, Inc. (BankUnited, Inc. or BKU) is the holding company for BankUnited (BankUnited or the Bank), a federally chartered, federally insured savings association headquartered in Miami Lakes, Florida. On May 21, 2009, BankUnited was granted a savings association charter and the newly formed bank acquired substantially all of the assets and assumed all of the non-brokered deposits and substantially all of the other liabilities of BankUnited, FSB from the Federal Deposit Insurance Corporation (FDIC) in a transaction referred to as the Acquisition. In connection with the Acquisition, the Bank entered into Loss Sharing Agreements with the FDIC (Loss Sharing Agreements) that cover single family residential mortgage loans, commercial real estate, commercial and industrial and consumer loans, certain investment securities and other real estate owned (OREO), collectively referred to as the covered assets. Pursuant to the terms of the Loss Sharing Agreements, the covered assets are subject to a stated loss threshold whereby the FDIC will reimburse the Bank for 80% of losses of up to $4.0 billion, and 95% of losses in excess of this amount, beginning with the first dollar of loss incurred.
BankUnited, Inc.s wholly owned subsidiaries include BankUnited and BankUnited Investment Services, Inc. (collectively the Company). BankUnited provides a full range of banking and related services to individual and corporate customers through 85 branch offices located in 13 Florida counties.
The accompanying unaudited consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and the instructions to Form 10-Q and Article 10 of Regulation S-X of the Securities and Exchange Commission (the SEC). Accordingly, they do not include all of the information and footnotes required for a fair presentation of financial position, results of operations and cash flows in conformity with U.S. generally accepted accounting principles (GAAP) and should be read in conjunction with the Companys consolidated financial statements and the notes thereto appearing in the Companys Annual Report on Form 10-K for the year ended December 31, 2010 filed with the SEC. In the opinion of management, all adjustments, consisting of normal recurring adjustments, considered necessary for a fair presentation have been included. Operating results for the nine months ended September 30, 2011 are not necessarily indicative of the results that may be expected in future periods.
In preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues, and expenses and disclosures of contingent assets and liabilities. Management has made significant estimates in certain areas, such as the allowance for loan losses, the amount and timing of expected cash flows from covered assets and the FDIC indemnification asset, the valuation of other real estate owned (OREO), the valuation of deferred tax assets, the evaluation of investment securities for other than-temporary impairment and the fair values of financial instruments. Actual results could differ from these estimates.
Certain amounts for the prior period have been reclassified to conform to the current period presentation.
Note 2 Recent Accounting Pronouncements
In April 2011, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update 2011-02, A Creditors Determination of Whether a Restructuring is a Troubled Debt Restructuring. This update clarifies existing guidance on a creditors evaluation of whether a restructuring constitutes a troubled debt restructuring, including clarification of a creditors evaluation of whether it has granted a concession and of whether a debtor is experiencing financial difficulties. The Company adopted this update during the quarter ending September 30, 2011. Adoption of this update did not have a material impact on the Companys consolidated financial position, results of operations or cash flows.
In April 2011, the FASB issued Accounting Standards Update 2011-03, Reconsideration of Effective Control for Repurchase Agreements. This update removes from the assessment of effective control: (1) the criterion requiring the transferor to have the ability to repurchase or redeem the financial assets on substantially the agreed terms, even in the event of default by the transferee, and (2) the collateral maintenance implementation
BANKUNITED, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED
September 30, 2011
guidance related to that criterion. The update is required to be adopted prospectively by the Company for the quarter ending March 31, 2012. Management does not anticipate that adoption will have a material impact on the Companys consolidated financial position, results of operations or cash flows.
In May 2011, the FASB issued Accounting Standards Update 2011-04, Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRSs. The amendments in this Update result in common fair value measurement and disclosure requirements in U.S. GAAP and International Financial Reporting Standards (IFRS). The amendments change the wording used to describe many of the requirements in U.S. GAAP for measuring fair value and for disclosing information about fair value measurements. Some of the amendments clarify the FASBs intent about the application of fair value measurement requirements and others change principles or requirements for measuring fair value or disclosing information about fair value measurements. The Company is required to adopt this update prospectively for the quarter ending March 31, 2012. This update will result in expanded disclosures in the Companys financial statements; however, management does not anticipate that adoption will have a material impact on the Companys consolidated financial position, results of operations or cash flows.
In June 2011, the FASB issued Accounting Standards Update 2011-05, Presentation of Comprehensive Income. This update provides entities with an option of presenting the total of comprehensive income, the components of net income, and the components of other comprehensive income either in a single continuous statement of comprehensive income or in two separate but consecutive statements. This update eliminates the option to present the components of other comprehensive income as part of the statement of changes in stockholders equity. The Company is required to adopt this update retrospectively for the quarter ending March 31, 2012. Adoption of this update will affect the manner of presentation of the components of comprehensive income in the Companys financial statements, but will not have an impact on the Companys consolidated financial position, results of operations or cash flows.
In September 2011, the FASB issued Accounting Standards Update 2011-08, Testing Goodwill for Impairment. This update simplifies how entities test goodwill for impairment. It permits an entity to first assess qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount as a basis for determining whether it is necessary to perform the two-step goodwill impairment test. The more-likely-than-not threshold is defined as having a likelihood of more than 50 percent. Under the amendments in this update, an entity is not required to calculate the fair value of a reporting unit unless the entity determines that it is more likely than not that its fair value is less than its carrying amount. The Company is required to adopt this update for fiscal years beginning after December 15, 2011. Management does not anticipate that adoption will have a material impact on the Companys consolidated financial position, results of operations or cash flows.
Note 3 Acquisition Activity
On June 2, 2011, BKU entered into a Merger Agreement with Herald National Bank (Herald), a national banking association based in the New York metropolitan area (Merger Agreement). The Merger Agreement provides that, upon the terms and subject to the conditions set forth therein, a to-be-formed direct, wholly-owned national bank subsidiary of BKU will merge with and into Herald, with Herald continuing as the surviving entity and a wholly-owned subsidiary of BKU. Upon completion of the merger, holders of Herald common and preferred stock will receive cash or shares of BKU common stock having a value equal to $1.35 plus the value of 0.099 shares of BKU common stock as of the effective time of the Merger. The Merger Agreement provides that the surviving bank will be merged with and into BankUnited, with BankUnited surviving, in August 2012. Completion of the Merger is subject to various customary conditions, including, among others, (a) ratification and confirmation of the Merger Agreement by Herald shareholders, (b) effectiveness of the registration statement for the BKU common stock to be issued in the Merger and approval of the listing on the New York Stock Exchange of the BKU common stock to be issued in the Merger, (c) the absence of any law or order prohibiting the closing of the Merger and (d) receipt of required regulatory approvals.
BANKUNITED, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED
September 30, 2011
Note 4 Investment Securities Available for Sale
Investment securities available for sale at September 30, 2011 and December 31, 2010 consisted of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2011 |
| ||||||||||||||||||||||
|
|
Covered Securities |
|
Non-Covered Securities |
| ||||||||||||||||||||
|
|
Amortized |
|
Gross Unrealized |
|
Fair |
|
Amortized |
|
Gross Unrealized |
|
Fair |
| ||||||||||||
|
|
Cost |
|
Gains |
|
Losses |
|
Value |
|
Cost |
|
Gains |
|
Losses |
|
Value |
| ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
U.S. Government agency and sponsored enterprise residential mortgage-backed securities |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
1,822,470 |
|
$ |
31,435 |
|
$ |
(441 |
) |
$ |
1,853,464 |
|
Resecuritized real estate mortgage investment conduits (Re-Remics) |
|
|
|
|
|
|
|
|
|
484,928 |
|
9,022 |
|
(268 |
) |
493,682 |
| ||||||||
Private label residential mortgage backed securities and CMOs |
|
170,951 |
|
48,324 |
|
(278 |
) |
218,997 |
|
185,473 |
|
1,921 |
|
(131 |
) |
187,263 |
| ||||||||
Private label commercial mortgage backed securities |
|
|
|
|
|
|
|
|
|
157,553 |
|
1,697 |
|
|
|
159,250 |
| ||||||||
Non mortgage asset-backed securities |
|
|
|
|
|
|
|
|
|
418,001 |
|
4,963 |
|
(1,191 |
) |
421,773 |
| ||||||||
Mutual funds and preferred stocks |
|
16,382 |
|
949 |
|
(461 |
) |
16,870 |
|
235,689 |
|
1,408 |
|
(5,795 |
) |
231,302 |
| ||||||||
State and municipal obligations |
|
|
|
|
|
|
|
|
|
24,851 |
|
259 |
|
(6 |
) |
25,104 |
| ||||||||
Small Business Administration securities |
|
|
|
|
|
|
|
|
|
277,166 |
|
1,788 |
|
(8 |
) |
278,946 |
| ||||||||
Other debt securities |
|
3,860 |
|
2,565 |
|
|
|
6,425 |
|
|
|
|
|
|
|
|
| ||||||||
Total |
|
$ |
191,193 |
|
$ |
51,838 |
|
$ |
(739 |
) |
$ |
242,292 |
|
$ |
3,606,131 |
|
$ |
52,493 |
|
$ |
(7,840 |
) |
$ |
3,650,784 |
|
|
|
December 31, 2010 |
| ||||||||||||||||||||||
|
|
Covered Securities |
|
Non-Covered Securities |
| ||||||||||||||||||||
|
|
Amortized |
|
Gross Unrealized |
|
Fair |
|
Amortized |
|
Gross Unrealized |
|
Fair |
| ||||||||||||
|
|
Cost |
|
Gains |
|
Losses |
|
Value |
|
Cost |
|
Gains |
|
Losses |
|
Value |
| ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
U.S. Government agency and sponsored enterprise residential mortgage-backed securities |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
1,282,757 |
|
$ |
11,411 |
|
$ |
(3,258 |
) |
$ |
1,290,910 |
|
Resecuritized real estate mortgage investment conduits (Re-Remics) |
|
|
|
|
|
|
|
|
|
599,682 |
|
14,054 |
|
(1,105 |
) |
612,631 |
| ||||||||
Private label residential mortgage backed securities and CMOs |
|
181,337 |
|
61,679 |
|
(1,726 |
) |
241,290 |
|
138,759 |
|
2,906 |
|
(35 |
) |
141,630 |
| ||||||||
Non mortgage asset-backed securities |
|
|
|
|
|
|
|
|
|
407,158 |
|
1,908 |
|
(72 |
) |
408,994 |
| ||||||||
Mutual funds and preferred stocks |
|
16,382 |
|
57 |
|
(922 |
) |
15,517 |
|
120,107 |
|
3,402 |
|
(491 |
) |
123,018 |
| ||||||||
State and municipal obligations |
|
|
|
|
|
|
|
|
|
22,898 |
|
101 |
|
(39 |
) |
22,960 |
| ||||||||
Small Business Administration securities |
|
|
|
|
|
|
|
|
|
62,831 |
|
191 |
|
(131 |
) |
62,891 |
| ||||||||
Other debt securities |
|
3,695 |
|
3,066 |
|
|
|
6,761 |
|
|
|
|
|
|
|
|
| ||||||||
Total |
|
$ |
201,414 |
|
$ |
64,802 |
|
$ |
(2,648 |
) |
$ |
263,568 |
|
$ |
2,634,192 |
|
$ |
33,973 |
|
$ |
(5,131 |
) |
$ |
2,663,034 |
|
At September 30, 2011, maturities of investment securities available for sale, adjusted for anticipated prepayments of mortgage-backed and other pass-through securities are shown below (in thousands):
|
|
Amortized |
|
Fair Value |
| ||
|
|
|
|
|
| ||
Due in one year or less |
|
$ |
701,546 |
|
$ |
723,524 |
|
Due after one year through five years |
|
1,721,541 |
|
1,766,155 |
| ||
Due after five years through ten years |
|
879,137 |
|
900,132 |
| ||
Due after ten years |
|
243,029 |
|
255,093 |
| ||
Mutual funds and preferred stocks with no stated maturity |
|
252,071 |
|
248,172 |
| ||
|
|
|
|
|
| ||
Total |
|
$ |
3,797,324 |
|
$ |
3,893,076 |
|
The following table provides information about gains and losses on the sale and exchange of investment securities available for sale for the periods indicated (in thousands):
BANKUNITED, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED
September 30, 2011
|
|
Three Months ended September 30, |
|
Nine Months ended September 30, |
| ||||||||
|
|
2011 |
|
2010 |
|
2011 |
|
2010 |
| ||||
Proceeds from sale of investment securities available for sale |
|
$ |
130,496 |
|
$ |
54,070 |
|
$ |
199,843 |
|
$ |
67,867 |
|
|
|
|
|
|
|
|
|
|
| ||||
Gross realized gains |
|
$ |
1,114 |
|
$ |
519 |
|
$ |
1,220 |
|
$ |
565 |
|
Gross realized losses |
|
(2 |
) |
(1 |
) |
(5 |
) |
(46 |
) | ||||
Loss on exchange of securities |
|
|
|
|
|
|
|
(2,811 |
) | ||||
Net realized gain (loss) |
|
$ |
1,112 |
|
$ |
518 |
|
$ |
1,215 |
|
$ |
(2,292 |
) |
During the nine months ended September 30, 2010, the Company exchanged certain non-covered trust preferred securities for preferred stock of the same issuer to achieve higher returns and more favorable tax treatment. Based on the market value of the trust preferred securities at the time of the exchange, the Company recognized a gross realized loss of $2.8 million.
The carrying value of securities pledged as collateral for Federal Home Loan Bank (FHLB) advances, public deposits, interest rate swaps, securities sold under agreements to repurchase and to secure borrowing capacity at the Federal Reserve Bank, totaled $1.0 billion and $496.5 million at September 30, 2011 and December 31, 2010, respectively.
The following tables present the aggregate fair value and the aggregate amount by which amortized cost exceeds fair value for investment securities that are in unrealized loss positions at September 30, 2011 and December 31, 2010, aggregated by investment category and length of time that individual securities had been in continuous unrealized loss positions. At December 31, 2010, all of the securities in unrealized loss positions had been in continuous unrealized loss positions for less than twelve months (in thousands):
|
|
September 30, 2011 |
| ||||||||||||||||
|
|
Less than 12 Months |
|
Greater than 12 Months |
|
Total |
| ||||||||||||
|
|
Fair |
|
Unrealized |
|
Fair |
|
Unrealized |
|
Fair |
|
Unrealized |
| ||||||
|
|
Value |
|
Losses |
|
Value |
|
Losses |
|
Value |
|
Losses |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
U.S. Government agency and sponsored enterprise residential mortgage backed securities |
|
$ |
127,475 |
|
$ |
(354 |
) |
$ |
62,441 |
|
$ |
(87 |
) |
$ |
189,916 |
|
$ |
(441 |
) |
Resecuritized real estate mortgage investment conduits (Re-Remics) |
|
14,436 |
|
(43 |
) |
20,325 |
|
(225 |
) |
34,761 |
|
(268 |
) | ||||||
Private label residential mortgage backed securities and CMOs |
|
76,147 |
|
(245 |
) |
7,031 |
|
(164 |
) |
83,178 |
|
(409 |
) | ||||||
Non mortgage asset-backed securities |
|
114,782 |
|
(1,094 |
) |
20,376 |
|
(97 |
) |
135,158 |
|
(1,191 |
) | ||||||
Mutual funds and preferred stocks |
|
168,875 |
|
(5,795 |
) |
14,982 |
|
(461 |
) |
183,857 |
|
(6,256 |
) | ||||||
State and municipal obligations |
|
2,108 |
|
(6 |
) |
|
|
|
|
2,108 |
|
(6 |
) | ||||||
Small Business Administration securities |
|
9,272 |
|
(8 |
) |
|
|
|
|
9,272 |
|
(8 |
) | ||||||
Total |
|
$ |
513,095 |
|
$ |
(7,545 |
) |
$ |
125,155 |
|
$ |
(1,034 |
) |
$ |
638,250 |
|
$ |
(8,579 |
) |
BANKUNITED, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED
September 30, 2011
|
|
December 31, 2010 |
| ||||
|
|
Less Than 12 Months |
| ||||
|
|
Fair |
|
Unrealized |
| ||
|
|
Value |
|
Losses |
| ||
|
|
|
|
|
| ||
U.S. Government agency and sponsored enterprise residential mortgage backed securities |
|
$ |
486,216 |
|
$ |
(3,258 |
) |
Resecuritized real estate mortgage investment conduits (Re-Remics) |
|
59,408 |
|
(1,105 |
) | ||
Private label residential mortgage backed securities and CMOs |
|
16,626 |
|
(1,761 |
) | ||
Non mortgage asset-backed securities |
|
63,802 |
|
(72 |
) | ||
Mutual funds and preferred stocks |
|
61,336 |
|
(1,413 |
) | ||
State and municipal obligations |
|
6,144 |
|
(39 |
) | ||
Small Business Administration securities |
|
24,108 |
|
(131 |
) | ||
Total |
|
$ |
717,640 |
|
$ |
(7,779 |
) |
The Company monitors its investment securities available for sale for other than temporary impairment, or OTTI, on an individual security basis considering numerous factors including the Companys intent to sell securities in an unrealized loss position; the likelihood that the Company will be required to sell these securities before an anticipated recovery in value; the duration and severity of impairment; the earnings performance, credit rating, asset quality, and business prospects of the issuer; changes in the rating of the security; adverse changes in the regulatory, economic or technological environment; adverse changes in general market conditions in the geographic area or industry in which the issuer operates; and factors that raise concerns about the issuers ability to continue as a going concern such as negative cash flows from operations, working capital deficiencies or non-compliance with statutory capital requirements or debt covenants. The relative significance of each of these factors varies depending on the circumstances related to each security.
None of the securities in unrealized loss positions at September 30, 2011 and December 31, 2010 were determined to be other-than-temporarily impaired. The Company does not intend to sell securities that are in unrealized loss positions and it is not more likely than not that the Company will be required to sell these securities before recovery of the amortized cost basis, which may be maturity. At September 30, 2011, fifty-nine securities were in unrealized loss positions. The amount of impairment related to fifteen of these securities was considered insignificant, totaling approximately $57,000 and no further analysis with respect to these securities was considered necessary. The basis for concluding that impairment of the remaining securities is not other-than-temporary is further described below:
U.S. Government agency and sponsored enterprise mortgage backed securities:
At September 30, 2011, six U.S. Government agency and sponsored enterprise mortgage backed securities were in unrealized loss positions. Two of these securities have been in unrealized loss positions for twelve months. The remaining four securities have been in unrealized loss positions for less than twelve months. The amount of impairment of each of the individual securities is less than 1% of amortized cost. The timely payment of principal and interest on these securities is explicitly or implicitly guaranteed by the U.S. Government. Given the limited severity and duration of impairment and the expectation of timely payment of principal and interest, the impairments are considered to be temporary.
Private label mortgage backed securities and CMOs and Re-Remics:
At September 30, 2011, seven private label mortgage-backed securities and Re-Remics were in unrealized loss positions. These securities were assessed for OTTI using third-party developed credit and prepayment behavioral models and CUSIP level constant default rates, voluntary prepayment rates and loss severity and delinquency assumptions. The results of this evaluation were not indicative of credit losses related to any of these securities as of September 30, 2011. One of these securities has been in an unrealized loss position for sixteen months; the amount of impairment of this security is approximately 1% of amortized cost. Two securities have been in continuous unrealized loss positions for twelve months, with impairment totaling approximately $164,000. The
BANKUNITED, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED
September 30, 2011
remaining securities have been in unrealized loss positions for three months or less. Given the generally limited duration of impairment, the limited severity of impairment and the expectation of timely recovery of outstanding principal, the impairments are considered to be temporary.
Non-mortgage asset backed securities:
At September 30, 2011, ten non-mortgage asset backed securities were in unrealized loss positions. One of these securities has been in an unrealized loss position for thirteen months. The remaining securities had been in continuous unrealized loss positions for six months or less at September 30, 2011. The amount of impairment was less than 2% of amortized cost basis for each of the securities. These securities were assessed for OTTI using a third-party developed credit and prepayment behavioral model and CUSIP level constant default rates, voluntary prepayment rates and loss severity and delinquency assumptions. The results of this evaluation were not indicative of credit losses related to these securities as of September 30, 2011. Given the limited severity and duration of impairment and the expectation of timely recovery of outstanding principal, the impairments are considered to be temporary.
Mutual funds:
At September 30, 2011, one mutual fund investment was in an unrealized loss position and had been in a continuous unrealized loss position for thirteen months. The majority of the underlying holdings of the mutual fund are either explicitly or implicitly guaranteed by the U.S. Government. Impairment has been driven primarily by intermediate term interest rates and lack of liquidity in the market for the security. The unrealized loss related to this security declined by 27% during the three months ending September 30, 2011 from approximately $629,000 to approximately $461,000, representing approximately 3% of amortized cost. Given the recent trend toward recovery in value of this security, the limited severity of impairment and the nature of the underlying holding of the fund, impairment is considered to be temporary.
Preferred stocks:
At September 30, 2011, twenty positions in financial institution preferred stocks were in unrealized loss positions. These investments have been in continuous unrealized loss positions for five months or less at September 30, 2011. All of the preferred stock holdings are investment grade; the issuing institutions are well capitalized and reporting positive earnings. Given the limited duration of impairment, managements evaluation of the financial condition of the preferred stock issuers and the rating of these investments, these impairments are considered to be temporary.
Note 5 Loans and Allowance for Loan Losses
A significant portion of the Companys loan portfolio consists of loans acquired in the Acquisition. Substantially all of these loans are covered under BankUniteds Loss Sharing Agreements (the covered loans). Loans originated or purchased since the Acquisition (new loans) are not covered by the Loss Sharing Agreements. Covered loans may be further segregated between those acquired with evidence of deterioration in credit quality since origination (Acquired Credit Impaired or ACI loans) and those acquired without evidence of deterioration in credit quality since origination (non-ACI loans).
BANKUNITED, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED
September 30, 2011
At September 30, 2011 and December 31, 2010, loans consisted of the following (dollars in thousands):
|
|
September 30, 2011 |
| |||||||||||||||
|
|
Covered Loans |
|
Non-Covered Loans |
|
|
|
|
| |||||||||
|
|
ACI |
|
Non-ACI |
|
ACI |
|
New Loans |
|
Total |
|
Percent of |
| |||||
Residential: |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
1-4 single family residential |
|
$ |
1,923,584 |
|
$ |
131,167 |
|
$ |
|
|
$ |
363,542 |
|
$ |
2,418,293 |
|
59.4 |
% |
Home equity loans and lines of credit |
|
80,964 |
|
191,010 |
|
|
|
2,337 |
|
274,311 |
|
6.7 |
% | |||||
Total |
|
2,004,548 |
|
322,177 |
|
|
|
365,879 |
|
2,692,604 |
|
66.1 |
% | |||||
Commercial: |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Multi-family |
|
62,995 |
|
4,588 |
|
|
|
52,849 |
|
120,432 |
|
3.0 |
% | |||||
Commercial real estate |
|
247,994 |
|
33,844 |
|
3,882 |
|
225,184 |
|
510,904 |
|
12.6 |
% | |||||
Construction |
|
5,416 |
|
|
|
|
|
17,316 |
|
22,732 |
|
0.6 |
% | |||||
Land |
|
33,005 |
|
165 |
|
|
|
3,637 |
|
36,807 |
|
0.9 |
% | |||||
Commercial loans and leases |
|
28,643 |
|
28,851 |
|
|
|
618,572 |
|
676,066 |
|
16.6 |
% | |||||
Total |
|
378,053 |
|
67,448 |
|
3,882 |
|
917,558 |
|
1,366,941 |
|
33.7 |
% | |||||
Consumer: |
|
3,033 |
|
|
|
|
|
4,047 |
|
7,080 |
|
0.2 |
% | |||||
Total loans |
|
2,385,634 |
|
389,625 |
|
3,882 |
|
1,287,484 |
|
4,066,625 |
|
100.0 |
% | |||||
Unearned discount and deferred fees and costs, net |
|
|
|
(31,372 |
) |
|
|
(20,179 |
) |
(51,551 |
) |
|
| |||||
Loans net of discount and deferred fees and costs |
|
2,385,634 |
|
358,253 |
|
3,882 |
|
1,267,305 |
|
4,015,074 |
|
|
| |||||
Allowance for loan losses |
|
(22,132 |
) |
(14,933 |
) |
|
|
(17,993 |
) |
(55,058 |
) |
|
| |||||
Loans, net |
|
$ |
2,363,502 |
|
$ |
343,320 |
|
$ |
3,882 |
|
$ |
1,249,312 |
|
$ |
3,960,016 |
|
|
|
|
|
December 31, 2010 |
| ||||||||||||
|
|
Covered Loans |
|
Non-covered |
|
|
|
|
| ||||||
|
|
ACI |
|
Non-ACI |
|
New Loans |
|
Total |
|
Percent of |
| ||||
Residential: |
|
|
|
|
|
|
|
|
|
|
| ||||
1-4 single family residential |
|
$ |
2,421,016 |
|
$ |
151,945 |
|
$ |
113,439 |
|
$ |
2,686,400 |
|
67.5 |
% |
Home equity loans and lines of credit |
|
98,599 |
|
206,797 |
|
2,255 |
|
307,651 |
|
7.7 |
% | ||||
Total |
|
2,519,615 |
|
358,742 |
|
115,694 |
|
2,994,051 |
|
75.2 |
% | ||||
Commercial: |
|
|
|
|
|
|
|
|
|
|
| ||||
Multi-family |
|
73,015 |
|
5,548 |
|
34,271 |
|
112,834 |
|
2.8 |
% | ||||
Commercial real estate |
|
299,068 |
|
33,938 |
|
118,857 |
|
451,863 |
|
11.4 |
% | ||||
Construction |
|
8,267 |
|
|
|
8,582 |
|
16,849 |
|
0.4 |
% | ||||
Land |
|
48,251 |
|
170 |
|
1,873 |
|
50,294 |
|
1.3 |
% | ||||
Commercial loans and leases |
|
49,731 |
|
30,139 |
|
266,586 |
|
346,456 |
|
8.7 |
% | ||||
Total |
|
478,332 |
|
69,795 |
|
430,169 |
|
978,296 |
|
24.6 |
% | ||||
Consumer: |
|
4,403 |
|
|
|
3,056 |
|
7,459 |
|
0.2 |
% | ||||
Total loans |
|
3,002,350 |
|
428,537 |
|
548,919 |
|
3,979,806 |
|
100.0 |
% | ||||
Unearned discount and deferred fees and costs, net |
|
|
|
(34,840 |
) |
(10,749 |
) |
(45,589 |
) |
|
| ||||
Loans net of discount and deferred fees and costs |
|
3,002,350 |
|
393,697 |
|
538,170 |
|
3,934,217 |
|
|
| ||||
Allowance for loan losses |
|
(39,925 |
) |
(12,284 |
) |
(6,151 |
) |
(58,360 |
) |
|
| ||||
Loans, net |
|
$ |
2,962,425 |
|
$ |
381,413 |
|
$ |
532,019 |
|
$ |
3,875,857 |
|
|
|
At September 30, 2011 and December 31, 2010, the unpaid principal balance (UPB) of ACI loans was $5.9 billion and $7.2 billion, respectively.
During the nine months ended September 30, 2011 and 2010, the Company purchased one-to-four single family residential loans with UPB totaling $254.7 million and $23.7 million, respectively.
At September 30, 2011, the Company had pledged real estate loans with UPB of approximately $4.8 billion and carrying amounts of approximately $2.2 billion as security for FHLB advances.
The following tables present information about the ending balance of the allowance for loan losses and related loans as of September 30, 2011 and summarize the activity in the allowance for loan losses for the three and nine months ended September 30, 2011 (in thousands):
BANKUNITED, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED
September 30, 2011
|
|
As of and For the Three Months Ended September 30, 2011 |
| ||||||||||
|
|
Residential |
|
Commercial |
|
Consumer |
|
Total |
| ||||
Allowance for loan losses: |
|
|
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Beginning balance |
|
$ |
13,177 |
|
$ |
43,422 |
|
$ |
40 |
|
$ |
56,639 |
|
Provision for loan losses: |
|
|
|
|
|
|
|
|
| ||||
ACI loans |
|
(3,689 |
) |
(1,855 |
) |
|
|
(5,544 |
) | ||||
Non-ACI loans |
|
(2,561 |
) |
1,726 |
|
|
|
(835 |
) | ||||
New loans |
|
2,542 |
|
4,862 |
|
227 |
|
7,631 |
| ||||
Total provision |
|
(3,708 |
) |
4,733 |
|
227 |
|
1,252 |
| ||||
Charge-offs: |
|
|
|
|
|
|
|
|
| ||||
ACI loans |
|
|
|
(2,300 |
) |
|
|
(2,300 |
) | ||||
Non-ACI loans |
|
(329 |
) |
(248 |
) |
|
|
(577 |
) | ||||
New loans |
|
|
|
(179 |
) |
|
|
(179 |
) | ||||
Total charge-offs |
|
(329 |
) |
(2,727 |
) |
|
|
(3,056 |
) | ||||
Recoveries: |
|
|
|
|
|
|
|
|
| ||||
ACI loans |
|
|
|
|
|
|
|
|
| ||||
Non-ACI loans |
|
6 |
|
216 |
|
|
|
222 |
| ||||
New loans |
|
|
|
1 |
|
|
|
1 |
| ||||
Total recoveries |
|
6 |
|
217 |
|
|
|
223 |
| ||||
Ending balance |
|
$ |
9,146 |
|
$ |
45,645 |
|
$ |
267 |
|
$ |
55,058 |
|
BANKUNITED, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED
September 30, 2011
|
|
As of and For the Nine Months Ended September 30, 2011 |
| ||||||||||
|
|
Residential |
|
Commercial |
|
Consumer |
|
Total |
| ||||
Allowance for loan losses: |
|
|
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Beginning balance |
|
$ |
28,649 |
|
$ |
29,656 |
|
$ |
55 |
|
$ |
58,360 |
|
Provision for loan losses: |
|
|
|
|
|
|
|
|
| ||||
ACI loans |
|
(18,488 |
) |
10,225 |
|
|
|
(8,263 |
) | ||||
Non-ACI loans |
|
(1,777 |
) |
7,235 |
|
|
|
5,458 |
| ||||
New loans |
|
2,705 |
|
9,704 |
|
212 |
|
12,621 |
| ||||
Total provision |
|
(17,560 |
) |
27,164 |
|
212 |
|
9,816 |
| ||||
Charge-offs: |
|
|
|
|
|
|
|
|
| ||||
ACI loans |
|
|
|
(10,742 |
) |
|
|
(10,742 |
) | ||||
Non-ACI loans |
|
(1,963 |
) |
(1,082 |
) |
|
|
(3,045 |
) | ||||
New loans |
|
|
|
(794 |
) |
|
|
(794 |
) | ||||
Total charge-offs |
|
(1,963 |
) |
(12,618 |
) |
|
|
(14,581 |
) | ||||
Recoveries: |
|
|
|
|
|
|
|
|
| ||||
ACI loans |
|
|
|
1,212 |
|
|
|
1,212 |
| ||||
Non-ACI loans |
|
20 |
|
216 |
|
|
|
236 |
| ||||
New loans |
|
|
|
15 |
|
|
|
15 |
| ||||
Total recoveries |
|
20 |
|
1,443 |
|
|
|
1,463 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Ending balance |
|
$ |
9,146 |
|
$ |
45,645 |
|
$ |
267 |
|
$ |
55,058 |
|
|
|
|
|
|
|
|
|
|
| ||||
Ending balance: non-ACI and new loans individually evaluated for impairment |
|
$ |
|
|
$ |
6,506 |
|
$ |
|
|